|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.504B
-36.4%
YoY
|
$2.365B
-2.01%
YoY
|
$2.413B
1.9%
YoY
|
$2.368B
79.03%
YoY
|
$1.323B
192.88%
YoY
|
| Cost Of Revenue |
$918.6M
-13.72%
YoY
|
$1.065B
21.34%
YoY
|
$877.5M
-13.16%
YoY
|
$1.010B
64.03%
YoY
|
$616.0M
120.98%
YoY
|
| Gross Profit |
$585.4M
-54.97%
YoY
|
$1.300B
-15.34%
YoY
|
$1.536B
13.11%
YoY
|
$1.358B
92.11%
YoY
|
$706.8M
308.83%
YoY
|
| Selling, General & Admin |
$307.4M
7.68%
YoY
|
$285.5M
39.21%
YoY
|
$205.1M
-13.11%
YoY
|
$236.1M
18.1%
YoY
|
$199.9M
66.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$242.3M
49.11%
YoY
|
$162.5M
-13.24%
YoY
|
$187.3M
30.46%
YoY
|
$143.6M
44.25%
YoY
|
$99.54M
198.9%
YoY
|
| Operating Expenses |
$307.4M
7.68%
YoY
|
$285.5M
39.21%
YoY
|
$205.1M
-13.11%
YoY
|
$236.1M
18.1%
YoY
|
$199.9M
66.37%
YoY
|
| Operating Profit |
-$1.120B
-308.01%
YoY
|
$538.6M
-42.86%
YoY
|
$942.7M
27.84%
YoY
|
$737.4M
208.68%
YoY
|
$238.9M
-253.76%
YoY
|
| Interest Expense |
-$777.8M
136.88%
YoY
|
-$328.4M
-218.19%
YoY
|
$277.8M
17.3%
YoY
|
$236.9M
53.48%
YoY
|
$154.3M
134.81%
YoY
|
| Other Income/Expense, Net |
$147.6M
-230.52%
YoY
|
-$113.1M
986.44%
YoY
|
-$10.41M
-121.66%
YoY
|
$48.04M
180.14%
YoY
|
$17.15M
-442.66%
YoY
|
| Pretax Income |
-$1.771B
924.19%
YoY
|
-$172.9M
-126.02%
YoY
|
$664.4M
983.0%
YoY
|
$61.35M
-41.67%
YoY
|
$105.2M
-140.58%
YoY
|
| Income Tax |
$61.35M
-11.74%
YoY
|
$69.51M
-39.83%
YoY
|
$115.5M
-193.58%
YoY
|
-$123.4M
-1090.6%
YoY
|
$12.46M
158.69%
YoY
|
| Net Earnings |
-$1.832B
655.8%
YoY
|
-$242.4M
-144.24%
YoY
|
$547.9M
181.72%
YoY
|
$194.5M
100.28%
YoY
|
$97.10M
-153.31%
YoY
|
| Basic Earnings Per Share |
-$6.63
434.68%
YoY
|
-$1.24
-146.62%
YoY
|
$2.66
186.02%
YoY
|
$0.93
89.8%
YoY
|
$0.49
-128.65%
YoY
|
| Diluted Earnings Per Share |
-$6.63
430.4%
YoY
|
-$1.25
-147.17%
YoY
|
$2.65
184.95%
YoY
|
$0.93
97.87%
YoY
|
$0.47
-127.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
278.5M shares
27.99%
YoY
|
217.6M shares
5.65%
YoY
|
205.9M shares
-1.7%
YoY
|
209.5M shares
5.49%
YoY
|
198.6M
86.2%
YoY
|
| Diluted Shares Outstanding |
278.5M shares
27.38%
YoY
|
218.6M shares
5.88%
YoY
|
206.5M shares
-1.61%
YoY
|
209.9M shares
4.04%
YoY
|
201.7M
89.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$227.0M
-51.77%
YoY
|
$404.4M
-40.44%
YoY
|
$327.4M
-42.32%
YoY
|
$301.7M
-29.51%
YoY
|
$470.5M
-31.84%
YoY
|
$679.0M
-10.46%
YoY
|
$567.5M
10.32%
YoY
|
$428.0M
-23.75%
YoY
|
$690.3M
19.2%
YoY
|
$758.4M
38.8%
YoY
|
$514.5M
-29.71%
YoY
|
$561.3M
-4.02%
YoY
|
$579.1M
14.65%
YoY
|
$546.4M
-15.77%
YoY
|
$731.9M
140.25%
YoY
|
$584.9M
161.28%
YoY
|
$505.1M
246.72%
YoY
|
$648.6M
345.19%
YoY
|
$304.7M
122.61%
YoY
|
| Cost Of Revenue |
$199.7M
-35.49%
YoY
|
$198.7M
-23.24%
YoY
|
$196.9M
-40.97%
YoY
|
$208.9M
-5.86%
YoY
|
$309.6M
35.11%
YoY
|
$258.9M
1.08%
YoY
|
$333.5M
73.79%
YoY
|
$221.9M
-1.73%
YoY
|
$229.1M
23.89%
YoY
|
$256.1M
123.96%
YoY
|
$191.9M
-50.88%
YoY
|
$225.8M
-17.12%
YoY
|
$184.9M
-11.21%
YoY
|
$114.4M
-60.61%
YoY
|
$390.7M
188.49%
YoY
|
$272.4M
168.56%
YoY
|
$208.3M
115.47%
YoY
|
$290.3M
392.85%
YoY
|
$135.4M
88.98%
YoY
|
| Gross Profit |
$27.27M
-83.06%
YoY
|
$205.7M
-51.03%
YoY
|
$130.5M
-44.25%
YoY
|
$92.84M
-54.96%
YoY
|
$161.0M
-65.1%
YoY
|
$420.1M
-16.35%
YoY
|
$234.0M
-27.45%
YoY
|
$206.1M
-38.57%
YoY
|
$461.2M
17.0%
YoY
|
$502.3M
16.26%
YoY
|
$322.5M
-5.47%
YoY
|
$335.6M
7.4%
YoY
|
$394.2M
32.81%
YoY
|
$432.0M
20.56%
YoY
|
$341.2M
101.64%
YoY
|
$312.5M
155.25%
YoY
|
$296.8M
505.59%
YoY
|
$358.3M
312.84%
YoY
|
$169.2M
159.57%
YoY
|
| Selling, General & Admin |
$47.49M
-58.42%
YoY
|
$165.9M
23.84%
YoY
|
$86.05M
-24.81%
YoY
|
$57.26M
-18.88%
YoY
|
$114.2M
61.44%
YoY
|
$134.0M
8.94%
YoY
|
$114.5M
133.06%
YoY
|
$70.58M
26.48%
YoY
|
$70.75M
35.71%
YoY
|
$123.0M
-7.8%
YoY
|
$49.11M
-56.57%
YoY
|
$55.80M
10.92%
YoY
|
$52.14M
8.53%
YoY
|
$133.4M
25.29%
YoY
|
$113.1M
141.6%
YoY
|
$50.31M
12.96%
YoY
|
$48.04M
42.91%
YoY
|
$106.4M
81.03%
YoY
|
$46.80M
74.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$51.43M
-3.07%
YoY
|
$58.97M
52.99%
YoY
|
$55.78M
57.72%
YoY
|
$56.43M
67.82%
YoY
|
$53.06M
5.08%
YoY
|
$38.54M
-37.3%
YoY
|
$35.36M
-3.65%
YoY
|
$33.63M
11.07%
YoY
|
$50.49M
45.89%
YoY
|
$61.47M
68.86%
YoY
|
$36.71M
1.92%
YoY
|
$30.28M
16.63%
YoY
|
$34.61M
-0.7%
YoY
|
$36.40M
19.07%
YoY
|
$36.01M
50.5%
YoY
|
$25.96M
21.87%
YoY
|
$34.85M
243.03%
YoY
|
$30.57M
197.69%
YoY
|
$23.93M
155.38%
YoY
|
| Operating Expenses |
$47.49M
-71.61%
YoY
|
$213.0M
23.33%
YoY
|
$86.05M
-42.56%
YoY
|
$57.26M
-18.88%
YoY
|
$167.3M
136.43%
YoY
|
$172.7M
-6.71%
YoY
|
$149.8M
205.08%
YoY
|
$70.58M
26.48%
YoY
|
$70.75M
35.71%
YoY
|
$185.1M
9.18%
YoY
|
$49.11M
-67.01%
YoY
|
$55.80M
10.92%
YoY
|
$52.14M
8.53%
YoY
|
$169.6M
24.0%
YoY
|
$148.9M
218.07%
YoY
|
$50.31M
12.96%
YoY
|
$48.04M
42.91%
YoY
|
$136.7M
98.76%
YoY
|
$46.80M
74.5%
YoY
|
| Operating Profit |
-$225.4M
3476.25%
YoY
|
-$7.278M
-102.94%
YoY
|
-$103.6M
-223.06%
YoY
|
-$387.3M
-973.78%
YoY
|
-$6.302M
-103.42%
YoY
|
$247.4M
-21.98%
YoY
|
$84.18M
-43.73%
YoY
|
$44.33M
-76.79%
YoY
|
$184.5M
-30.96%
YoY
|
$317.1M
20.83%
YoY
|
$149.6M
-22.23%
YoY
|
$191.0M
42.84%
YoY
|
$267.2M
60.54%
YoY
|
$262.5M
18.44%
YoY
|
$192.4M
256.64%
YoY
|
$133.7M
-1192.19%
YoY
|
$166.5M
-846.1%
YoY
|
$221.6M
1128.98%
YoY
|
$53.94M
387.97%
YoY
|
| Interest Expense |
-$186.9M
-12.55%
YoY
|
-$147.2M
47.88%
YoY
|
-$210.6M
196.12%
YoY
|
-$206.4M
156.73%
YoY
|
-$213.7M
-376.29%
YoY
|
-$99.53M
31.89%
YoY
|
-$71.11M
-209.7%
YoY
|
-$80.40M
-224.85%
YoY
|
$77.34M
7.91%
YoY
|
-$75.46M
-6.28%
YoY
|
$64.82M
-201.94%
YoY
|
$64.40M
34.61%
YoY
|
$71.67M
59.57%
YoY
|
-$80.52M
75.38%
YoY
|
-$63.59M
-210.41%
YoY
|
$47.84M
51.96%
YoY
|
$44.92M
140.45%
YoY
|
-$45.91M
225.6%
YoY
|
$57.60M
190.69%
YoY
|
| Other Income/Expense, Net |
$43.19M
-32.45%
YoY
|
-$1.648M
-96.36%
YoY
|
$29.04M
397.64%
YoY
|
$56.26M
-218.81%
YoY
|
$63.94M
-434.54%
YoY
|
-$45.23M
-887.62%
YoY
|
$5.836M
156.98%
YoY
|
-$47.35M
-819.23%
YoY
|
-$19.11M
-23.57%
YoY
|
$5.742M
-65.05%
YoY
|
$2.271M
-122.23%
YoY
|
$6.584M
-70.21%
YoY
|
-$25.01M
-226.77%
YoY
|
$16.43M
441.38%
YoY
|
-$10.21M
-289.15%
YoY
|
$22.10M
196.39%
YoY
|
$19.73M
3165.73%
YoY
|
$3.035M
-302.33%
YoY
|
$5.400M
-310.2%
YoY
|
| Pretax Income |
-$369.1M
118.76%
YoY
|
-$759.0M
317.0%
YoY
|
-$285.1M
-2098.52%
YoY
|
-$557.8M
568.62%
YoY
|
-$168.7M
-315.47%
YoY
|
-$182.0M
-169.03%
YoY
|
$14.27M
-83.61%
YoY
|
-$83.43M
-162.65%
YoY
|
$78.29M
-54.09%
YoY
|
$263.7M
41.45%
YoY
|
$87.04M
-11.12%
YoY
|
$133.2M
23.34%
YoY
|
$170.5M
20.73%
YoY
|
$186.4M
12.54%
YoY
|
$97.94M
5528.51%
YoY
|
$108.0M
-397.68%
YoY
|
$141.3M
-449.79%
YoY
|
$165.6M
6801.71%
YoY
|
$1.740M
-105.0%
YoY
|
| Income Tax |
$31.54M
10.01%
YoY
|
$25.40M
-38.79%
YoY
|
$8.247M
179.28%
YoY
|
-$967.0K
-128.15%
YoY
|
$28.67M
32.58%
YoY
|
$41.50M
-9.86%
YoY
|
$2.953M
-88.28%
YoY
|
$3.435M
-77.58%
YoY
|
$21.62M
-25.33%
YoY
|
$46.04M
1538.33%
YoY
|
$25.19M
152.67%
YoY
|
$15.32M
-117.71%
YoY
|
$28.96M
-158.29%
YoY
|
$2.810M
-47.99%
YoY
|
$9.971M
182.79%
YoY
|
-$86.54M
-2062.78%
YoY
|
-$49.68M
5564.88%
YoY
|
$5.403M
86.31%
YoY
|
$3.526M
92.05%
YoY
|
| Net Earnings |
-$400.6M
102.97%
YoY
|
-$789.7M
226.15%
YoY
|
-$293.4M
-3254.7%
YoY
|
-$556.8M
526.68%
YoY
|
-$197.4M
-464.96%
YoY
|
-$242.1M
-211.48%
YoY
|
$9.299M
-84.81%
YoY
|
-$88.85M
-174.51%
YoY
|
$54.08M
-64.0%
YoY
|
$217.2M
238.71%
YoY
|
$61.22M
-1.01%
YoY
|
$119.2M
-170.24%
YoY
|
$150.2M
-36.96%
YoY
|
$64.13M
-57.49%
YoY
|
$61.85M
-730.72%
YoY
|
-$169.8M
2708.82%
YoY
|
$238.3M
-728.63%
YoY
|
$150.9M
88639.41%
YoY
|
-$9.806M
-73.03%
YoY
|
| Basic Earnings Per Share |
-$1.40
91.78%
YoY
|
N/A
|
-$1.07
-2775.0%
YoY
|
-$2.02
359.09%
YoY
|
-$0.73
-380.77%
YoY
|
N/A
|
$0.04
-86.67%
YoY
|
-$0.44
-175.86%
YoY
|
$0.26
-63.89%
YoY
|
N/A
|
$0.30
0.0%
YoY
|
$0.58
-171.6%
YoY
|
$0.72
-36.84%
YoY
|
N/A
|
$0.30
-700.0%
YoY
|
-$0.81
2600.0%
YoY
|
$1.14
-642.86%
YoY
|
N/A
|
-$0.05
-76.19%
YoY
|
| Diluted Earnings Per Share |
-$1.40
94.26%
YoY
|
-$2.77
191.74%
YoY
|
-$1.07
-2493.26%
YoY
|
-$2.02
359.09%
YoY
|
-$0.72
-376.92%
YoY
|
-$0.95
-189.81%
YoY
|
$0.04
-85.16%
YoY
|
-$0.44
-175.86%
YoY
|
$0.26
-63.38%
YoY
|
$1.06
245.8%
YoY
|
$0.30
-100.0%
YoY
|
$0.58
-171.6%
YoY
|
$0.71
-37.17%
YoY
|
$0.31
-100.0%
YoY
|
$294.8K
-589588977.39%
YoY
|
-$0.81
2600.0%
YoY
|
$1.13
-638.1%
YoY
|
$685.9K
58752.15%
YoY
|
-$0.05
-76.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
285.6M shares
4.33%
YoY
|
284.6M shares
13.18%
YoY
|
284.6M shares
38.76%
YoY
|
274.2M shares
33.71%
YoY
|
273.8M shares
33.53%
YoY
|
251.4M shares
22.62%
YoY
|
205.1M shares
0.02%
YoY
|
205.1M shares
0.02%
YoY
|
205.0M shares
-1.79%
YoY
|
205.0M shares
N/A
|
205.0M shares
-2.19%
YoY
|
205.0M shares
-2.21%
YoY
|
208.8M shares
-0.55%
YoY
|
N/A
|
209.6M shares
1.03%
YoY
|
209.7M shares
3.63%
YoY
|
209.9M shares
18.94%
YoY
|
206.9M
22.59%
YoY
|
207.5M
22.0%
YoY
|
| Diluted Shares Outstanding |
285.7M shares
4.42%
YoY
|
N/A
|
281.1M shares
34.59%
YoY
|
274.4M shares
33.29%
YoY
|
273.6M shares
32.83%
YoY
|
N/A
|
208.9M shares
1.88%
YoY
|
205.9M shares
0.07%
YoY
|
206.0M shares
-1.6%
YoY
|
N/A
|
205.0M shares
-2.27%
YoY
|
205.7M shares
-1.89%
YoY
|
209.3M shares
-0.36%
YoY
|
N/A
|
209.8M shares
1.11%
YoY
|
209.7M shares
3.63%
YoY
|
210.1M shares
19.03%
YoY
|
N/A
|
207.5M
22.0%
YoY
|
Loading...