|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.731M
4.75%
YoY
|
-$3.562M
34.15%
YoY
|
-$2.655M
70.62%
YoY
|
-$1.556M
124.68%
YoY
|
-$692.6K
-340.34%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.909M
100.05%
YoY
|
-$954.3K
-16.69%
YoY
|
-$1.145M
166.43%
YoY
|
-$429.9K
93.46%
YoY
|
-$222.2K
399.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00K
-101.79%
YoY
|
-$2.235M
3625.0%
YoY
|
-$60.00K
-136.44%
YoY
|
$164.7K
-169.23%
YoY
|
-$237.9K
-144.0%
YoY
|
| Cash From Investing Activities |
$40.00K
-101.79%
YoY
|
-$2.235M
3625.0%
YoY
|
-$60.00K
-136.44%
YoY
|
$164.7K
-169.23%
YoY
|
-$237.9K
-144.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$288.1K
N/A
|
$0.00
-100.0%
YoY
|
$9.999M
2499768.75%
YoY
|
$400.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$288.1K
-40.1%
YoY
|
$481.1K
-95.16%
YoY
|
$9.943M
-6836.1%
YoY
|
-$147.6K
-115.06%
YoY
|
$980.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.909M
100.05%
YoY
|
-$954.3K
-16.69%
YoY
|
-$1.145M
166.43%
YoY
|
-$429.9K
93.46%
YoY
|
-$222.2K
399.28%
YoY
|
| Cash From Investing Activities |
$40.00K
-101.79%
YoY
|
-$2.235M
3625.0%
YoY
|
-$60.00K
-136.44%
YoY
|
$164.7K
-169.23%
YoY
|
-$237.9K
-144.0%
YoY
|
| Cash From Financing Activities |
$288.1K
-40.1%
YoY
|
$481.1K
-95.16%
YoY
|
$9.943M
-6836.1%
YoY
|
-$147.6K
-115.06%
YoY
|
$980.0K
N/A
|
| Net Change In Cash |
-$1.581M
-41.63%
YoY
|
-$2.708M
-131.0%
YoY
|
$8.737M
-2211.26%
YoY
|
-$413.8K
-179.6%
YoY
|
$519.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.909M
100.05%
YoY
|
-$954.3K
-16.69%
YoY
|
-$1.145M
166.43%
YoY
|
-$429.9K
93.46%
YoY
|
-$222.2K
399.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$323.9K
-63.29%
YoY
|
-$936.9K
-8.86%
YoY
|
-$1.547M
86.6%
YoY
|
-$365.1K
-57.81%
YoY
|
-$882.3K
5.1%
YoY
|
-$1.028M
23.1%
YoY
|
-$828.9K
22.76%
YoY
|
-$865.3K
29.24%
YoY
|
-$839.4K
76.7%
YoY
|
-$835.1K
100.02%
YoY
|
-$675.2K
-15.14%
YoY
|
-$669.5K
-14.08%
YoY
|
-$475.1K
-208.87%
YoY
|
-$417.5K
25.82%
YoY
|
-$795.7K
572.93%
YoY
|
-$779.3K
132.72%
YoY
|
$436.4K
372.54%
YoY
|
-$331.8K
288.15%
YoY
|
-$118.2K
-137.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$292.7K
-49.3%
YoY
|
-$664.6K
410.84%
YoY
|
-$580.8K
127.32%
YoY
|
-$86.40K
-73.6%
YoY
|
-$577.2K
139.07%
YoY
|
-$130.1K
-75.9%
YoY
|
-$255.5K
-35.78%
YoY
|
-$327.3K
146.11%
YoY
|
-$241.4K
222.54%
YoY
|
-$539.8K
423.37%
YoY
|
-$397.9K
216.05%
YoY
|
-$133.0K
2.9%
YoY
|
-$74.85K
4.42%
YoY
|
-$103.1K
-37.29%
YoY
|
-$125.9K
1920.71%
YoY
|
-$129.2K
186.96%
YoY
|
-$71.68K
1001.08%
YoY
|
-$164.5K
4381.2%
YoY
|
-$6.230K
-63.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-97.4%
YoY
|
$100.0K
-121.05%
YoY
|
-$20.00K
0.0%
YoY
|
-$200.0K
N/A
|
-$1.540M
3750.0%
YoY
|
-$475.0K
N/A
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-180.35%
YoY
|
-$40.00K
-83.33%
YoY
|
$0.00
N/A
|
$179.8K
8261.4%
YoY
|
$24.89K
N/A
|
-$240.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-97.4%
YoY
|
$100.0K
-121.05%
YoY
|
-$20.00K
0.0%
YoY
|
-$200.0K
N/A
|
-$1.540M
3750.0%
YoY
|
-$475.0K
N/A
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-180.35%
YoY
|
-$40.00K
-83.33%
YoY
|
$0.00
N/A
|
$179.8K
8261.4%
YoY
|
$24.89K
N/A
|
-$240.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$288.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$288.1K
82.3%
YoY
|
-$33.10K
-111.0%
YoY
|
$88.00K
-99.09%
YoY
|
$268.1K
N/A
|
$158.1K
N/A
|
$301.0K
-303.34%
YoY
|
$9.642M
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$148.0K
-117.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$400.00
N/A
|
$830.0K
N/A
|
$150.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$292.7K
-49.3%
YoY
|
-$664.6K
410.84%
YoY
|
-$580.8K
127.32%
YoY
|
-$86.40K
-73.6%
YoY
|
-$577.2K
139.07%
YoY
|
-$130.1K
-75.9%
YoY
|
-$255.5K
-35.78%
YoY
|
-$327.3K
146.11%
YoY
|
-$241.4K
222.54%
YoY
|
-$539.8K
423.37%
YoY
|
-$397.9K
216.05%
YoY
|
-$133.0K
2.9%
YoY
|
-$74.85K
4.42%
YoY
|
-$103.1K
-37.29%
YoY
|
-$125.9K
1920.71%
YoY
|
-$129.2K
186.96%
YoY
|
-$71.68K
1001.08%
YoY
|
-$164.5K
4381.2%
YoY
|
-$6.230K
-63.63%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-97.4%
YoY
|
$100.0K
-121.05%
YoY
|
-$20.00K
0.0%
YoY
|
-$200.0K
N/A
|
-$1.540M
3750.0%
YoY
|
-$475.0K
N/A
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-180.35%
YoY
|
-$40.00K
-83.33%
YoY
|
$0.00
N/A
|
$179.8K
8261.4%
YoY
|
$24.89K
N/A
|
-$240.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$288.1K
82.3%
YoY
|
-$33.10K
-111.0%
YoY
|
$88.00K
-99.09%
YoY
|
$268.1K
N/A
|
$158.1K
N/A
|
$301.0K
-303.34%
YoY
|
$9.642M
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$148.0K
-117.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$400.00
N/A
|
$830.0K
N/A
|
$150.0K
N/A
|
| Net Change In Cash |
-$292.7K
-5.3%
YoY
|
-$664.6K
82.98%
YoY
|
-$620.8K
-63.64%
YoY
|
$13.60K
-102.55%
YoY
|
-$309.0K
198.99%
YoY
|
-$363.2K
52.11%
YoY
|
-$1.708M
-118.55%
YoY
|
-$534.2K
301.71%
YoY
|
-$103.4K
8.97%
YoY
|
-$238.8K
-17.98%
YoY
|
$9.204M
-7411.12%
YoY
|
-$133.0K
-363.05%
YoY
|
-$94.85K
104.46%
YoY
|
-$291.1K
-168.42%
YoY
|
-$125.9K
-187.56%
YoY
|
$50.55K
-217.89%
YoY
|
-$46.39K
N/A
|
$425.5K
-11695.1%
YoY
|
$143.8K
-59.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$292.7K
-49.3%
YoY
|
-$664.6K
410.84%
YoY
|
-$580.8K
127.32%
YoY
|
-$86.40K
-73.6%
YoY
|
-$577.2K
139.07%
YoY
|
-$130.1K
-75.9%
YoY
|
-$255.5K
-35.78%
YoY
|
-$327.3K
146.11%
YoY
|
-$241.4K
222.54%
YoY
|
-$539.8K
423.37%
YoY
|
-$397.9K
216.05%
YoY
|
-$133.0K
2.9%
YoY
|
-$74.85K
4.42%
YoY
|
-$103.1K
-37.29%
YoY
|
-$125.9K
1920.71%
YoY
|
-$129.2K
186.96%
YoY
|
-$71.68K
1001.08%
YoY
|
-$164.5K
4381.2%
YoY
|
-$6.230K
-63.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...