2023 Q1 Form 10-Q Financial Statement
#000121390023013341 Filed on February 21, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $10.61K | $13.37K | $79.37K |
YoY Change | -91.66% | -83.16% | -54.43% |
Cost Of Revenue | $58.47K | $42.00K | $88.11K |
YoY Change | -60.16% | -52.33% | -74.1% |
Gross Profit | -$47.86K | -$28.63K | -$8.740K |
YoY Change | 144.18% | 227.57% | -94.73% |
Gross Profit Margin | -451.3% | -214.15% | -11.01% |
Selling, General & Admin | $155.1K | $104.3K | $469.7K |
YoY Change | -50.59% | -77.79% | -42.88% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $155.7K | $690.9K | $469.7K |
YoY Change | -50.41% | 47.11% | -42.86% |
Operating Profit | -$145.1K | -$677.5K | -$478.4K |
YoY Change | -56.5% | 41.63% | -51.57% |
Interest Expense | $1.656M | -$3.412M | -$275.1K |
YoY Change | -7746.4% | 1140.3% | -322.9% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.131M | -$27.41K | |
YoY Change | -1538.32% | ||
Pretax Income | $985.9K | -$4.560M | -$780.9K |
YoY Change | -327.28% | 483.96% | -48.4% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $985.9K | -$4.560M | -$780.9K |
YoY Change | -327.28% | 483.96% | -48.4% |
Net Earnings / Revenue | 9296.49% | -34110.72% | -983.9% |
Basic Earnings Per Share | $0.03 | -$0.08 | -$0.01 |
Diluted Earnings Per Share | $0.03 | -$0.08 | -$9.038K |
COMMON SHARES | |||
Basic Shares Outstanding | 104.2M shares | 96.46M shares | 86.41M shares |
Diluted Shares Outstanding | 105.7M shares | 97.44M shares | 86.41M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $26.66K | $49.01K | $794.5K |
YoY Change | -94.89% | -93.83% | 575.94% |
Cash & Equivalents | $26.66K | $49.01K | $794.5K |
Short-Term Investments | |||
Other Short-Term Assets | $92.88K | $103.0K | $119.1K |
YoY Change | -40.38% | -13.49% | -43.89% |
Inventory | $395.5K | $453.6K | $425.3K |
Prepaid Expenses | |||
Receivables | $53.63K | $74.42K | $60.68K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $568.7K | $680.1K | $1.400M |
YoY Change | -46.08% | -51.41% | 160.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $568.7K | $680.1K | $1.400M |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $568.7K | $680.1K | $1.400M |
YoY Change | -46.08% | -51.41% | 160.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $533.6K | $515.0K | $257.8K |
YoY Change | 195.21% | 99.77% | -77.39% |
Accrued Expenses | $88.68K | $27.00K | $0.00 |
YoY Change | 2856.0% | -100.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $855.1K | $3.317M | $80.95K |
YoY Change | 435.85% | 3998.07% | -96.83% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.477M | $3.859M | $338.8K |
YoY Change | 330.32% | 1039.3% | -93.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.477M | $3.859M | $338.8K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.477M | $3.859M | $338.8K |
YoY Change | 330.32% | 1039.31% | -93.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$34.00M | -$37.55M | |
YoY Change | |||
Common Stock | $114.1K | $99.81K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$908.7K | -$3.179M | $1.061M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $568.7K | $680.1K | $1.400M |
YoY Change | -46.08% | -51.41% | 160.59% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $985.9K | -$4.560M | -$780.9K |
YoY Change | -327.28% | 483.96% | -48.4% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$257.4K | -$323.6K | -$562.0K |
YoY Change | -10.75% | -42.43% | 125.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 235.1K | 152.1K | 884.8K |
YoY Change | 1369.44% | -82.8% | 146.54% |
NET CHANGE | |||
Cash From Operating Activities | -257.4K | -323.6K | -562.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | 235.1K | 152.1K | 884.8K |
Net Change In Cash | -22.34K | -171.4K | 322.8K |
YoY Change | -91.8% | -153.1% | 195.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$257.4K | -$323.6K | -$562.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55406 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
104199619 | shares |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
49008 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
280877 | usd |
CY2022Q4 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2022Q2 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
74421 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
93674 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
453617 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
331531 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
103026 | usd |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
137797 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
680072 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
843879 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
680072 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
843879 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
515010 | usd |
CY2022Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
234152 | usd |
CY2022Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
27000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
2894199 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
344151 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
423186 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3859395 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
578303 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q4 | ngtf |
Preferred Stock Value1
PreferredStockValue1
|
2 | usd |
CY2022Q2 | ngtf |
Preferred Stock Value1
PreferredStockValue1
|
3 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
99812854 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
99812854 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91814484 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
99813 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
91814 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34285356 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28275216 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37548495 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28101458 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3179323 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
680072 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
843879 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
13369 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
79374 | usd |
us-gaap |
Revenues
Revenues
|
93339 | usd | |
us-gaap |
Revenues
Revenues
|
193827 | usd | |
CY2022Q4 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
41996 | usd |
CY2021Q4 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
88105 | usd |
ngtf |
Cost Of Product Sold
CostOfProductSold
|
167117 | usd | |
ngtf |
Cost Of Product Sold
CostOfProductSold
|
212979 | usd | |
CY2022Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
53169 | usd |
CY2021Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
158040 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
90335 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
465791 | usd | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
104292 | usd |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72316 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
230636 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
344953 | usd | |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
491448 | usd |
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
239303 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
841397 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
482169 | usd | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
690908 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
557764 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1329485 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1505892 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-677539 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-478390 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1236146 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1312065 | usd | |
CY2022Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
34382 | usd |
CY2021Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
4909 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
57328 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
4909 | usd | |
CY2022Q4 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
3377927 | usd |
CY2021Q4 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
270210 | usd |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
3510910 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
270210 | usd | |
CY2022Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
484907 | usd |
CY2021Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
12218 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1029452 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
12218 | usd | |
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
14493 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
72464 | usd | |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15192 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15192 | usd | |
CY2022Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3882723 | usd |
CY2021Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
302529 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
4525226 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
302529 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560262 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-780919 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5761372 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1614594 | usd | |
CY2022Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3340203 | usd |
CY2021Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
68722 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3685665 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
358657 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7900465 | usd |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-849641 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9447037 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1973251 | usd | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97436644 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86407410 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95075293 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
84400978 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5761372 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1614594 | usd | |
ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
419205 | usd | |
ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
1286573 | usd | |
ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
170210 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
36010 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
155768 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
60000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1029452 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
12218 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
72464 | usd | |
ngtf |
Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
|
1843475 | usd | |
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
181159 | usd | |
us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
15167 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19253 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-48910 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
122086 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
37595 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-34771 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
85614 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
283859 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-201901 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
24000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-3000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-738165 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1440431 | usd | |
ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
-308200 | usd | |
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
224615 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
644000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
884834 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
362319 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
506296 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1193034 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-231869 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-247397 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
280877 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1041899 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
49008 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
794502 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
39452 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
850 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
5825 | usd | |
ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
3685665 | usd | |
ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
358657 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
931272 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; "><b>1. Description of Business</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; ">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation organized on October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. All of our operations are conducted through its subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., which owns certain intellectual property but does not have any operations as of the period covered by these financial statements.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; ">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; ">The Company’s fiscal year end is June 30.</span></p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; "><b>Use of Estimates</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"/><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q4 | ngtf |
Federal Depository Insurance Coverage
FederalDepositoryInsuranceCoverage
|
250000 | usd |
CY2022Q4 | us-gaap |
Advertising Expense
AdvertisingExpense
|
53169 | usd |
CY2021Q4 | us-gaap |
Advertising Expense
AdvertisingExpense
|
158040 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
90335 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
465791 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; "><b>Concentration of Credit Risk</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"/><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At December 31, 2022 and June 30, 2022, the Company did not have any uninsured cash deposits.</span></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> | ||
ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.07474 per share through December 31, 2022. | ||
ngtf |
Customer Concentration Description
CustomerConcentrationDescription
|
●During the six months ended December 31, 2022, the Company had one customer account for approximately 35% of the gross sales, one customer accounted for approximately 26% of gross sales, and one customer accounted for approximately 12% and another customer accounted for approximately 10% of gross sales. During the six months ended December 31, 2021, the Company had one customer account for 26% of the gross sales. One other customer accounted for 18% of the gross sales and two other customers each account for more than 10% of the gross sales. During the three months ended December 31, 2022, the Company had one customer account for approximately 74% of the gross sales. One other customer accounted for approximately 23% of gross sales. During the three months ended December 31, 2021, the Company had one customer account for 36% of the gross sales. One other customer accounted for 22% of the gross sales. | ||
us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
|
0.10 | pure | |
CY2022 | ngtf |
Description Of Receivables Concentration
DescriptionOfReceivablesConcentration
|
As of June 30, 2022, the Company had receivables due from six customers, one of which accounted for over 59% of the outstanding balance. One of the remaining five accounted for 13.5% of the outstanding balance and one accounted for 11% of the outstanding balance. | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; "><b>Reclassification</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"/><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
ngtf |
Net Loss
NetLoss
|
5761372 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
738165 | usd | |
CY2022Q4 | ngtf |
Accumulated Deficit
AccumulatedDeficit
|
37548495 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
113132 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
165470 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
54171 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
156253 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
82625 | usd |
CY2022Q4 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
128593 | usd |
CY2022Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
83436 | usd |
ngtf |
Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
|
1468 | usd | |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
453617 | usd |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
331531 | usd |
CY2022Q4 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
103026 | usd |
CY2022Q2 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
137797 | usd |
CY2022Q4 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
103026 | usd |
CY2022Q2 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
137797 | usd |
ngtf |
Exercise Price Per Share
ExercisePricePerShare
|
0.3 | ||
CY2022Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.1 | |
ngtf |
Subject To Adjustment Price
SubjectToAdjustmentPrice
|
0.0333 | ||
CY2022Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
27000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
27000 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3000 | usd |
CY2021Q4 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.08 | pure |
CY2021Q4 | us-gaap |
Derivative Swap Type Fixed Price
DerivativeSwapTypeFixedPrice
|
0.25 | |
CY2021Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2 | |
CY2021Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.0333 | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
878260 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
170210 | usd | |
ngtf |
Sharebased Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
SharebasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0125 | pure | |
ngtf |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumption Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionExpectedTerm1
|
P5Y | ||
ngtf |
Expected Volatility Percentage
ExpectedVolatilityPercentage
|
1.4253 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2022Q4 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
15192 | usd | |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
39452 | usd | |
CY2022Q4 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
6995 | usd |
CY2022Q2 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
4831 | usd |
CY2022Q3 | ngtf |
Description Of Securities Purchase Agreement
DescriptionOfSecuritiesPurchaseAgreement
|
On September 23, 2022, the Company entered into a Securities Purchase Agreement and issued and sold to an institutional investor, a Promissory Note (the “Promissory Note”) in the principal sum of $700,000.00, which amount is the $644,000 actual amount of the purchase price plus an original issue discount in the amount of $56,000. In connection with the issuance of the Promissory Note, the Company issued to the investor warrants to purchase 2,800,000 shares of common stock at an exercise price of $0.225, as well as returnable warrants (the “Returnable Warrants”), which may only be exercised in the event that the Company were to default on certain debt obligations, to purchase 7,000,000 shares of common stock at an exercise price of $0.30, in each case subject to adjustment. The Promissory Note may be converted into Company common stock in the event of an event of default under the Promissory Note by the Company. | |
ngtf |
Returnable Warrants Term
ReturnableWarrantsTerm
|
P5Y | ||
CY2022Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
us-gaap |
Debt Instrument Collateral Fee
DebtInstrumentCollateralFee
|
1750 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
750 | usd | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd | |
CY2022Q4 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
64280 | usd |
CY2021Q4 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
0 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
69256 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
0 | usd | |
ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure | |
CY2022Q4 | ngtf |
Offering Description
OfferingDescription
|
the Company launched a Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) with the intent to raise capital through an equity crowdfunding campaign. The Company is offering (this “Offering”) up to 5,000,000 units, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”), being offered at a price range to be determined after qualification pursuant to Rule 253(b). | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
99812854 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
ngtf |
Loss On Fair Value
LossOnFairValue
|
282859 | usd | |
ngtf |
Common Stock Services
commonStockServices
|
52010 | usd | |
ngtf |
Common Stock Financing Cost
CommonStockFinancingCost
|
500000 | shares | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
60000 | usd | |
ngtf |
Aggregate Of Shares
AggregateOfShares
|
586111 | shares | |
ngtf |
Purchase Of Warrant Shares
PurchaseOfWarrantShares
|
750000 | shares | |
us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
457350 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5 | ||
ngtf |
Common Stock Offering
CommonStockOffering
|
1829400 | shares | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
224615 | usd | |
CY2022Q4 | us-gaap |
Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
960 | shares |
CY2022Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
335 | shares |
CY2021Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
4665 | shares |
CY2022 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
335000 | usd |
CY2021 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
3150000 | usd |
CY2022 | ngtf |
Description Of Financing Activities
DescriptionOfFinancingActivities
|
These proceeds were used for operating capital. The B Preferred meets the criteria for equity classification and is accounted for as equity transactions. Specifically, among other factors, this qualifies as equity because redemption is not invoked at the option of the holder and the B Preferred does not have to be redeemed on a specified date. | |
CY2021 | ngtf |
Converted Shares
ConvertedShares
|
1740 | shares |
CY2022Q3 | ngtf |
Converted Shares
ConvertedShares
|
960 | shares |
CY2022Q3 | ngtf |
Common Stock Shares
CommonStockShares
|
4800000 | shares |
ngtf |
Convertible Notedescription
ConvertibleNotedescription
|
The Company has never declared dividends, however as set out below, during the fiscal year ended June 30, 2022 and 2021, upon issuance of a total of 335 and 4,665 shares of B Preferred, respectively, the Company recorded a deemed dividend as a result of beneficial conversion feature associated with the transaction. | ||
CY2022Q4 | ngtf |
Warrants
warrants
|
5000 | shares |
ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd | |
CY2022Q4 | srt |
Financing Receivable Nonaccrual To Outstanding Percent
FinancingReceivableNonaccrualToOutstandingPercent
|
0.50 | pure |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
8700000 | shares |
ngtf |
Aggregate Of Shares
AggregateOfShares
|
586111 | shares | |
ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
750000 | shares | |
ngtf |
Issuance Of Warrants
IssuanceOfWarrants
|
100000 | shares | |
us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.125 | ||
ngtf |
Warrant Term
WarrantTerm
|
P5Y | ||
CY2022Q4 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2175 | pure |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0406 | pure | |
ngtf |
Purchase Warrants Description
PurchaseWarrantsDescription
|
During the six months ended December 31, 2022 the Company issued 1,829,400 warrants to various subscribers under its Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) whereunder the Company is offering up to 5,000,000 units at a price of $0.50 per unit, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”) for exercise at at a strike price per Share equal to 125% of the price per share of common stock, or $0.15625 per share with a term of 2 years. The Company valued these warrants using the Black Scholes model on each closing date utilizing a volatility between 106.15% and 111.39% and a risk-free rate ranging from 4.21% and 4.61%%. | ||
ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. For example, as a result of the December 2021 Offering, which would allow the new noteholders to convert their debt to shares of common stock at an exercise price of $0.20/share, some of the $0.30 warrants outstanding in the table below had their exercise price reduced from $0.30 to $0.2919 which was further adjusted to $0.0747 prior to December 31, 2022 upon the occurrence of a further dilutive event. The result of the warrant exercise price downward adjustment on modification date was treated as a deemed dividend and fully amortized on the transaction date, and the Company recorded $3,685,665 to additional paid in capital and retained earnings on the Company’s balance sheets. In addition to the reduction in exercise price, there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
2590862 | usd | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
11650 | usd |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
750000 | shares | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
75674763 | shares |
CY2022Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
18956523 | shares |
CY2022Q3 | ngtf |
Financing Agreement Date
FinancingAgreementDate
|
2022-09-23 | |
CY2022Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
7000000 | shares |
CY2022Q3 | ngtf |
Financing Agreement Date
FinancingAgreementDate
|
2022-09-23 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.2188 | pure |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0391 | pure |
CY2022Q3 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
642140 | usd |
CY2022Q4 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2414 | pure |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
500000 | shares |
us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
0.15 | ||
us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
●CEO Sean Folkson has a twelve-month consulting agreement which went into effect on January 1, 2022, which will reward him with bonuses earned of 1,000,000 warrants at a strike price of $0.50 when the Company records its first quarter with revenues over $1,000,000, an additional 3,000,000 warrants with a $0.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000. Mr. Folkson will also be awarded warrants with a strike price of $0.50 should the Company exceed $500,000 in non-traditional retail channel revenue during the term of the agreement, and should the Company enter into a product development or distribution partnership with a multi-national food & beverage conglomerate during the term of the Agreement. As of December 31, 2022, those conditions were not met and therefore nothing was accrued related to this arrangement. | ||
CY2022Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
9000 | usd |
CY2022Q2 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
0 | usd |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
400000 | shares |
CY2022Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.3 | |
CY2017Q4 | ngtf |
Cost Of Per Warrant
CostOfPerWarrant
|
0.15 | |
CY2017Q4 | ngtf |
Warrants Additional Shares
WarrantsAdditionalShares
|
80000 | shares |
CY2017Q4 | ngtf |
Strike Price
StrikePrice
|
0.2 | |
CY2017Q4 | ngtf |
Aggregate Term
AggregateTerm
|
P3Y | |
CY2017Q4 | ngtf |
Consulting Fee
ConsultingFee
|
12000 | usd |
us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
400000 | shares | |
CY2019Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.3 | |
CY2019Q4 | us-gaap |
Product Liability Accrual Component Amount
ProductLiabilityAccrualComponentAmount
|
120000 | usd |
us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
Achieving those milestones would earn Mr. Folkson warrants with a $0.50 and $1.00 strike price which would need to be exercised within 90 days of the respective quarterly or annual filing. | ||
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
400000 | shares |
us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
30 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q4 | us-gaap |
Cash
Cash
|
482250 | usd |
us-gaap |
Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
|
1900000 | shares | |
CY2022Q4 | us-gaap |
Financial Instrument Subject To Mandatory Redemption Par Value Per Share
FinancialInstrumentSubjectToMandatoryRedemptionParValuePerShare
|
0.1109 | |
us-gaap |
Payments For Fees
PaymentsForFees
|
10000 | usd | |
us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.1 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
1750 | usd | |
us-gaap |
Debt Instrument Redemption Price Percentage Of Principal Amount Redeemed
DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed
|
1 | pure | |
us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
750 | usd | |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
800000 | usd | |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.16 | pure |
CY2022Q4 | us-gaap |
Financing Receivable Excluding Accrued Interest Nonaccrual Percent Past Due
FinancingReceivableExcludingAccruedInterestNonaccrualPercentPastDue
|
1.50 | pure |
dei |
Local Phone Number
LocalPhoneNumber
|
888-6444 | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
CY2022Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
usd | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2021Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | ||
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84400978 | shares | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86407410 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95075293 | shares | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
97436644 | shares |
ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
usd | ||
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
usd | ||
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | ||
ngtf |
Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
|
usd | ||
us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
usd | ||
ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
usd | |
ngtf |
Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 |