2023 Q2 Form 10-Q Financial Statement

#000121390023042065 Filed on May 22, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $29.51K $10.61K $127.2K
YoY Change -75.92% -91.66% 31.47%
Cost Of Revenue $53.69K $58.47K $146.8K
YoY Change -57.53% -60.16% 42.61%
Gross Profit -$24.18K -$47.86K -$19.60K
YoY Change 523.2% 144.18% 216.64%
Gross Profit Margin -81.94% -451.3% -15.41%
Selling, General & Admin $404.8K $155.1K $313.9K
YoY Change 44.62% -50.59% -18.4%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $404.8K $155.7K $313.9K
YoY Change 44.62% -50.41% -18.48%
Operating Profit -$429.0K -$145.1K -$333.5K
YoY Change 51.16% -56.5% -14.76%
Interest Expense -$400.1K $1.656M -$21.66K
YoY Change 60.78% -7746.4% -98.23%
% of Operating Profit
Other Income/Expense, Net -$103.6K $1.131M -$78.63K
YoY Change -279.49% -1538.32% -79.36%
Pretax Income -$974.2K $985.9K -$433.8K
YoY Change 105.14% -327.28% -77.64%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$990.7K $985.9K -$433.8K
YoY Change 108.6% -327.28% -77.64%
Net Earnings / Revenue -3357.1% 9296.49% -341.09%
Basic Earnings Per Share $0.03 $0.00
Diluted Earnings Per Share -$0.01 $0.03 -$4.834K
COMMON SHARES
Basic Shares Outstanding 120.6M shares 104.2M shares 89.73M shares
Diluted Shares Outstanding 105.7M shares 89.73M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $44.19K $26.66K $522.1K
YoY Change -84.27% -94.89% 613.39%
Cash & Equivalents $44.19K $26.66K $522.1K
Short-Term Investments
Other Short-Term Assets $92.73K $92.88K $155.8K
YoY Change -32.71% -40.38% -38.13%
Inventory $276.2K $395.5K $291.8K
Prepaid Expenses
Receivables $33.40K $53.63K $85.11K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $446.5K $568.7K $1.055M
YoY Change -47.09% -46.08% 47.75%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $446.5K $568.7K $1.055M
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $446.5K $568.7K $1.055M
YoY Change -47.09% -46.08% 47.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $563.7K $533.6K $180.7K
YoY Change 140.76% 195.21% -87.03%
Accrued Expenses $88.68K $3.000K
YoY Change 2856.0% -98.97%
Deferred Revenue
YoY Change
Short-Term Debt $1.492M $855.1K $159.6K
YoY Change 333.45% 435.85% -92.32%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.198M $1.477M $343.3K
YoY Change 280.1% 330.32% -93.24%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.198M $1.477M $343.3K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $2.198M $1.477M $343.3K
YoY Change 280.1% 330.32% -93.24%
SHAREHOLDERS EQUITY
Retained Earnings -$34.99M -$34.00M
YoY Change 24.51%
Common Stock $123.6K $114.1K
YoY Change 34.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.752M -$908.7K $711.4K
YoY Change
Total Liabilities & Shareholders Equity $446.5K $568.7K $1.055M
YoY Change -47.09% -46.08% 47.75%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$990.7K $985.9K -$433.8K
YoY Change 108.6% -327.28% -77.64%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$217.5K -$257.4K -$288.4K
YoY Change -36.23% -10.75% 29.2%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 235.1K 235.1K 16.00K
YoY Change 135.11% 1369.44% -91.06%
NET CHANGE
Cash From Operating Activities -217.5K -257.4K -288.4K
Cash From Investing Activities 0.000
Cash From Financing Activities 235.1K 235.1K 16.00K
Net Change In Cash 17.52K -22.34K -272.4K
YoY Change -107.26% -91.8% 514.18%
FREE CASH FLOW
Cash From Operating Activities -$217.5K -$257.4K -$288.4K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Financing Interest Expense
FinancingInterestExpense
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
dei City Area Code
CityAreaCode
888
CY2022Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55406
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-3885019
dei Entity Address Address Line1
EntityAddressAddressLine1
520 White Plains Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 500
dei Entity Address City Or Town
EntityAddressCityOrTown
Tarrytown
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10591
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120618271 shares
CY2023Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
26661 usd
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
280877 usd
CY2023Q1 ngtf Net Allowance
NetAllowance
0 usd
CY2022Q2 ngtf Net Allowance
NetAllowance
0 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
53631 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
93674 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
395521 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
331531 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
92876 usd
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
137797 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
568689 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
843879 usd
CY2023Q1 us-gaap Assets
Assets
568689 usd
CY2022Q2 us-gaap Assets
Assets
843879 usd
CY2023Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
533568 usd
CY2022Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
234152 usd
CY2023Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
88676 usd
CY2023Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
590614 usd
CY2022Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
344151 usd
CY2023Q1 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
264500 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1477358 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
578303 usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2023Q1 ngtf Preferred Stock Value1
PreferredStockValue1
2 usd
CY2022Q2 ngtf Preferred Stock Value1
PreferredStockValue1
3 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114050840 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114050840 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91814484 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91814484 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
114051 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
91814 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32982728 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
28275216 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33997451 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28101458 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-908669 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
265576 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
568689 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
843879 usd
CY2023Q1 us-gaap Revenues
Revenues
10605 usd
CY2022Q1 us-gaap Revenues
Revenues
127173 usd
us-gaap Revenues
Revenues
103944 usd
us-gaap Revenues
Revenues
321000 usd
CY2023Q1 ngtf Cost Of Product Sold
CostOfProductSold
58474 usd
CY2022Q1 ngtf Cost Of Product Sold
CostOfProductSold
146766 usd
ngtf Cost Of Product Sold
CostOfProductSold
225591 usd
ngtf Cost Of Product Sold
CostOfProductSold
359745 usd
CY2023Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
38960 usd
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
218820 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
129295 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
684611 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
155075 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
36193 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
385711 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
381146 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
-96850 usd
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
58867 usd
us-gaap Professional Fees
ProfessionalFees
744547 usd
us-gaap Professional Fees
ProfessionalFees
541036 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
155659 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
460646 usd
us-gaap Operating Expenses
OperatingExpenses
1485144 usd
us-gaap Operating Expenses
OperatingExpenses
1966538 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-145054 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-333473 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1381200 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1645538 usd
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
40758 usd
CY2022Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
21661 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
98086 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
26570 usd
CY2023Q1 us-gaap Financing Interest Expense
FinancingInterestExpense
-1696970 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
1813940 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
270210 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
132805 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1162257 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
90852 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-392459 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-78634 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-319995 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15192 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1130948 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-100295 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3394278 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-402824 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
985893 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-433768 usd
us-gaap Net Income Loss
NetIncomeLoss
-4775478 usd
us-gaap Net Income Loss
NetIncomeLoss
-2048362 usd
CY2023Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
-2565151 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
1120514 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
358657 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3551044 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-433768 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5895993 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2407019 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105672769 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89725839 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98556215 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90899831 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
265576 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
20010 usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
290070 usd
CY2022Q3 ngtf Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
65783 usd
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
108126 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1201110 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-451545 usd
CY2022Q4 ngtf Units Issued Under Regulation A Offering
UnitsIssuedUnderRegulationAOffering
224615 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
16000 usd
CY2022Q4 ngtf Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
60000 usd
CY2022Q4 ngtf Vested Warrants For Services
VestedWarrantsForServices
5250 usd
CY2022Q4 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
305829 usd
CY2022Q4 ngtf Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
1220790 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-4560262 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3179323 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8000 usd
CY2023Q1 ngtf Vested Warrants For Services
VestedWarrantsForServices
7425 usd
CY2023Q1 ngtf Units Issued Under Regulation A Offering
UnitsIssuedUnderRegulationAOffering
5114 usd
CY2023Q1 ngtf Stock Issued During Period Value Warrants Exercise In Cash
StockIssuedDuringPeriodValueWarrantsExerciseInCash
138566 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
25100 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
342000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
765127 usd
CY2023Q1 ngtf Stock Issued During Period Value Warrants Issued As Financing Cost Associated With Convertible Notes
StockIssuedDuringPeriodValueWarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
239970 usd
CY2023Q1 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
231430 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-250936 usd
CY2023Q1 ngtf Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
-227036 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
985893 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-908669 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1110001 usd
CY2021Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
140000 usd
CY2021Q3 ngtf Issued From Private Placement
IssuedFromPrivatePlacement
335000 usd
CY2021Q3 ngtf Issued Financing Cost
IssuedFinancingCost
-26800 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-833675 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
724526 usd
CY2021Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
15768 usd
CY2021Q4 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
931272 usd
CY2021Q4 ngtf Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
170210 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-780919 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1060857 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
33067 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
35255 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
16000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-433768 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
711411 usd
us-gaap Net Income Loss
NetIncomeLoss
-4775478 usd
us-gaap Net Income Loss
NetIncomeLoss
-2048362 usd
ngtf Warrants Issued For Services
WarrantsIssuedForServices
12675 usd
ngtf Warrants Issued For Services
WarrantsIssuedForServices
33067 usd
ngtf Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
482500 usd
ngtf Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
170210 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
69110 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
191023 usd
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
60000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1162257 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
90852 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
100000 usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
-319995 usd
ngtf Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
853053 usd
ngtf Consulting Fee Due To Conversion Price Changes
ConsultingFeeDueToConversionPriceChanges
163019 usd
ngtf Financing Cost Due To Default
FinancingCostDueToDefault
229468 usd
us-gaap Noncash Contribution Expense
NoncashContributionExpense
15167 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-40043 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-24476 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
63990 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-95947 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-44921 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
122291 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
358128 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-278965 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
48676 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-995623 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1728876 usd
ngtf Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
-308200 usd
us-gaap Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
229719 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
138566 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
16000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1443750 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
884834 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1110628 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
40000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
741407 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1209034 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-254216 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-519842 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
280877 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1041899 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26661 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
522057 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
39452 usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
6550 usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
7950 usd
ngtf Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
1055197 usd
ngtf Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
931272 usd
us-gaap Stock Issued1
StockIssued1
931272 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. Description of Business</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation organized on October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. All of our operations are conducted through its subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., which owns certain intellectual property but does not have any operations as of the period covered by these financial statements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s fiscal year end is June 30.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 2%"> </td> <td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 96%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; "> </p>
CY2023Q1 ngtf Federal Depository Insurance Coverage
FederalDepositoryInsuranceCoverage
250000 usd
CY2023Q1 us-gaap Advertising Expense
AdvertisingExpense
38960 usd
CY2022Q1 us-gaap Advertising Expense
AdvertisingExpense
218820 usd
us-gaap Advertising Expense
AdvertisingExpense
129295 usd
us-gaap Advertising Expense
AdvertisingExpense
684611 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Concentration of Credit Risk</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 2%"> </td> <td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 96%; text-align: justify"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At March 31, 2023 and June 30, 2022, the Company did not have any uninsured cash deposits.</p></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p>
ngtf Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.14364 per share through March 31, 2023.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
4.4
ngtf Customer Concentration Description
CustomerConcentrationDescription
During the nine months ended March 31, 2023, the Company had one customer account for approximately 34% of the gross sales. One other customer accounted for approximately 31% of gross sales, and two other customers accounted for between 10 and 12% of gross sales. During the nine months ended March 31, 2022, the Company had one customer account for approximately 30% of the gross sales. One other customer accounted for approximately 23% of gross sales, and two other customers accounted for between 10 and 15% of gross sales.   During the three months ended March 31, 2023, the Company had one customer account for approximately 94% of the gross sales. During the three months ended March 31, 2022, the Company had one customer account for approximately 44% of the gross sales and another customer account for approximately 36% of gross sales.
CY2023Q1 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
0.15 pure
us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
0.19 pure
CY2022Q1 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
0.09 pure
us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
0.09 pure
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Reclassification</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 2%"> </td> <td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 96%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation.  Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
ngtf Net Loss
NetLoss
4775478 usd
ngtf Cash Flow Used In Operations
CashFlowUsedInOperations
995623 usd
CY2023Q1 us-gaap Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
33997451 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
186210 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
165470 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
114018 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
82625 usd
CY2023Q1 us-gaap Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
93825 usd
CY2022Q2 us-gaap Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
83436 usd
ngtf Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
1468 usd
CY2023Q1 us-gaap Inventory Gross
InventoryGross
395521 usd
CY2022Q2 us-gaap Inventory Gross
InventoryGross
331531 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
92876 usd
CY2022Q2 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
137797 usd
CY2023Q1 us-gaap Other Restricted Assets Current
OtherRestrictedAssetsCurrent
92876 usd
CY2022Q2 us-gaap Other Restricted Assets Current
OtherRestrictedAssetsCurrent
137797 usd
CY2023Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
88676 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3000 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
88676 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3000 usd
CY2022Q2 us-gaap Derivative Swap Type Fixed Price
DerivativeSwapTypeFixedPrice
0.2
CY2023Q1 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
1000000 usd
us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
100000 usd
us-gaap Legal Fees
LegalFees
15192 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
5434783 shares
CY2022Q3 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1086957 usd
ngtf Forbearance Agreement Description
ForbearanceAgreementDescription
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023.
ngtf Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accrued interest payable including penalty</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">58,703</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on extinguishment</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">392,459</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2022Q4 ngtf Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
3800000 shares
us-gaap Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
10869566 shares
CY2022Q4 ngtf Common Stock Returnable Warrants
CommonStockReturnableWarrants
342000 usd
us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
1051801 shares
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
1988402 usd
CY2022Q4 ngtf Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
987060 usd
us-gaap Financing Receivable Accrued Interest Modified
FinancingReceivableAccruedInterestModified
58703 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
392459 usd
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
604800 usd
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.1
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1750 usd
CY2023Q1 ngtf Interest Rate Percentages
InterestRatePercentages
0.0499 pure
ngtf Cash Equal Percentage
CashEqualPercentage
1 pure
us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
800000 usd
ngtf Interest Rate Percentage
InterestRatePercentage
0.16 pure
ngtf Costs Percentage
CostsPercentage
1.50 pure
CY2023Q1 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
1750 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.0499 pure
ngtf Outstanding Shares Percentage
OutstandingSharesPercentage
1 pure
us-gaap Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
750 usd
ngtf Purchase Agreement Description
PurchaseAgreementDescription
Any principal amount or interest on the MH Note which is not paid when due shall bear interest at the rate of the lesser of (i) 16% per annum and (ii) the maximum amount permitted by law from the due date until the same is paid. Upon the occurrence of any Event of Default, Mast Hill shall no longer be required to cancel and extinguish the Second Warrants, the MH Note shall become immediately due and payable, and the Company shall pay to Mast Hill an amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 150%, as well as all costs of collection.
CY2023Q1 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
136800 usd
CY2023Q1 ngtf Purchase Issue Amount
PurchaseIssueAmount
24141.18 usd
ngtf Warrants To Purchase Shares
WarrantsToPurchaseShares
57000 shares
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.12
us-gaap Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
0.1
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
1750 usd
ngtf Ownership Limitation Percentage
OwnershipLimitationPercentage
0.0499 pure
ngtf Cash Proceed
CashProceed
800000 usd
us-gaap Credit Derivative Liquidation Proceeds Percentage
CreditDerivativeLiquidationProceedsPercentage
0.50 pure
CY2023Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
132805 usd
CY2022Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
0 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
202060 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
0 usd
CY2023Q1 us-gaap Interest Expense Other
InterestExpenseOther
22996 usd
CY2022Q1 us-gaap Interest Expense Other
InterestExpenseOther
0 usd
us-gaap Interest Expense Other
InterestExpenseOther
38707 usd
us-gaap Interest Expense Other
InterestExpenseOther
0 usd
CY2023Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
0.03333 usd
ngtf Outstanding Share In Percentage
OutstandingShareInPercentage
0.50 pure
CY2022Q4 ngtf Offering Description
OfferingDescription
the Company launched a Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) with the intent to raise capital through an equity crowdfunding campaign. The Company is offering (this “Offering”) up to 5,000,000 units, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”), being offered at a price range to be determined after qualification pursuant to Rule 253(b).
CY2023Q1 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
114050840 shares
CY2022Q2 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
91814484 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
ngtf Aggregate Common Stock Shares
AggregateCommonStockShares
532859 shares
ngtf Common Stock Services
commonStockServices
61110 usd
ngtf Common Stock Financing Cost
CommonStockFinancingCost
500000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
60000 usd
us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
467950 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5
ngtf Common Stock Offering
CommonStockOffering
1871800 shares
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
229729 usd
ngtf Returnable Warrants
ReturnableWarrants
10869566 shares
ngtf Purchase Of Warrant Shares
PurchaseOfWarrantShares
2750000 shares
CY2023Q2 us-gaap Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
0 shares
CY2022Q2 us-gaap Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
335 shares
CY2023Q2 us-gaap Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
0 usd
CY2022Q2 us-gaap Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
335000 usd
ngtf Preferred Stock Issued And Outstanding Description
PreferredStockIssuedAndOutstandingDescription
The Company had 1,950 and 3,260 shares of its B Preferred Stock issued and outstanding as of March 31, 2023, and June 30, 2022, respectively. 
ngtf Convertible Notedescription
ConvertibleNotedescription
The Company has never declared dividends, however as set out below, during the fiscal year ended June 30, 2022 and 2021, upon issuance of a total of 335 and 4,665 shares of B Preferred, respectively, the Company recorded a deemed dividend as a result of beneficial conversion feature associated with the transaction. 
CY2023Q1 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
5000 shares
CY2023Q1 ngtf Warrants
warrants
5000 shares
ngtf Transaction Amount
TransactionAmount
4431387 usd
CY2022Q2 us-gaap Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
4000000 shares
CY2022Q2 us-gaap Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
1.4339 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0125 pure
ngtf Aggregate Of Shares
AggregateOfShares
3231697 shares
ngtf Stock Purchase Warrants
StockPurchaseWarrants
4050000 shares
ngtf Purchase Warrants Description
PurchaseWarrantsDescription
During the nine months ended March 31, 2023 the Company issued 1,871,800 warrants to various subscribers under its Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) pursuant to which the Company is offering up to 5,000,000 units at a price of $0.50 per unit, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”) for exercise at at a strike price per Share equal to 125% of the price per share of common stock, or $0.15625 per share with a term of 2 years. The Company valued these warrants using the Black Scholes model on each closing date utilizing a volatility between 106.15% and 111.39% and a risk-free rate ranging from 4.21% and 4.61%. 
ngtf Warrant Description
WarrantDescription
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions.  The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain wararnts there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. 
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
1713260 usd
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
11650 usd
CY2022Q3 ngtf Returnable Warrants Issued
ReturnableWarrantsIssued
18956523 shares
CY2022Q3 ngtf Financing Agreement Date
FinancingAgreementDate
2022-09-23
CY2022Q3 ngtf Returnable Warrants Issued
ReturnableWarrantsIssued
7000000 shares
CY2022Q3 us-gaap Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
1.2188 pure
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0391 pure
CY2022Q3 ngtf Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
642140 usd
CY2022Q4 us-gaap Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
1.2414 pure
us-gaap Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
3800000 shares
ngtf Returnable Warrants
ReturnableWarrants
10869566 shares
CY2023Q1 ngtf Returnable Warrants
ReturnableWarrants
10640000 shares
CY2023Q1 us-gaap Acquisition Costs Cumulative
AcquisitionCostsCumulative
703440 usd
CY2023Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
500000 shares
us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
0.15
us-gaap Debt Instrument Description
DebtInstrumentDescription
●CEO Sean Folkson has a twelve-month consulting agreement which went into effect on January 1, 2022, and continues on a monthly basis, which will reward him with bonuses earned of 1,000,000 warrants at a strike price of $0.50 when the Company records its first quarter with revenues over $1,000,000, an additional 3,000,000 warrants with a $0.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000. Mr. Folkson will also be awarded warrants with a strike price of $0.50 should the Company exceed $500,000 in non-traditional retail channel revenue during the term of the agreement, and should the Company enter into a product development or distribution partnership with a multi-national food & beverage conglomerate during the term of the Agreement. As of March 31, 2023, those conditions were not met and therefore nothing was accrued related to this arrangement.
CY2017Q4 ngtf Cost Of Per Warrant
CostOfPerWarrant
0.15
CY2017Q4 ngtf Warrants Additional Shares
WarrantsAdditionalShares
80000 shares
CY2017Q4 ngtf Strike Price
StrikePrice
0.2
CY2017Q4 ngtf Aggregate Term
AggregateTerm
P3Y
CY2017Q4 ngtf Consulting Fee
ConsultingFee
12000 usd
us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
Achieving those milestones would earn Mr. Folkson warrants with a $0.50 and $1.00 strike price which would need to be exercised within 90 days of the respective quarterly or annual filing.
CY2023Q1 us-gaap Investment Interest Rate
InvestmentInterestRate
0.12 pure
CY2023Q2 ngtf Stock Purchase Warrants
StockPurchaseWarrants
4023182 shares
dei Entity Registrant Name
EntityRegistrantName
NightFood Holdings, Inc.
dei Local Phone Number
LocalPhoneNumber
888-6444
CY2022Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
usd
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105672769 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
89725839 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90899831 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98556215 shares
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
usd
CY2022Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2022Q4 ngtf Stock Issued During Period Value Warrants Exercise Cashless
StockIssuedDuringPeriodValueWarrantsExerciseCashless
usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2023Q1 ngtf Stock Issued During Period Value Warrants Exercise Cashless
StockIssuedDuringPeriodValueWarrantsExerciseCashless
usd
CY2023Q1 ngtf Warrants Exchange To Common Stock
WarrantsExchangeToCommonStock
usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
usd
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2021Q3 ngtf Deemed Dividends Associated
DeemedDividendsAssociated
usd
CY2021Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
usd
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
usd
ngtf Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
usd
ngtf Financing Cost Due To Default
FinancingCostDueToDefault
usd
us-gaap Noncash Contribution Expense
NoncashContributionExpense
usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
usd
ngtf Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
usd
us-gaap Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Stock Issued1
StockIssued1
usd
ngtf Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001593001

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
ngtf-20230331_pre.xml Edgar Link unprocessable
0001213900-23-042065-index-headers.html Edgar Link pending
0001213900-23-042065-index.html Edgar Link pending
0001213900-23-042065.txt Edgar Link pending
0001213900-23-042065-xbrl.zip Edgar Link pending
f10q0323ex31-1_nightfood.htm Edgar Link pending
f10q0323ex32-1_nightfood.htm Edgar Link pending
f10q0323_nightfood.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
ngtf-20230331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
ngtf-20230331_cal.xml Edgar Link unprocessable
ngtf-20230331_def.xml Edgar Link unprocessable
ngtf-20230331_lab.xml Edgar Link unprocessable
f10q0323_nightfood_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending