2023 Q2 Form 10-Q Financial Statement
#000121390023042065 Filed on May 22, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $29.51K | $10.61K | $127.2K |
YoY Change | -75.92% | -91.66% | 31.47% |
Cost Of Revenue | $53.69K | $58.47K | $146.8K |
YoY Change | -57.53% | -60.16% | 42.61% |
Gross Profit | -$24.18K | -$47.86K | -$19.60K |
YoY Change | 523.2% | 144.18% | 216.64% |
Gross Profit Margin | -81.94% | -451.3% | -15.41% |
Selling, General & Admin | $404.8K | $155.1K | $313.9K |
YoY Change | 44.62% | -50.59% | -18.4% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $404.8K | $155.7K | $313.9K |
YoY Change | 44.62% | -50.41% | -18.48% |
Operating Profit | -$429.0K | -$145.1K | -$333.5K |
YoY Change | 51.16% | -56.5% | -14.76% |
Interest Expense | -$400.1K | $1.656M | -$21.66K |
YoY Change | 60.78% | -7746.4% | -98.23% |
% of Operating Profit | |||
Other Income/Expense, Net | -$103.6K | $1.131M | -$78.63K |
YoY Change | -279.49% | -1538.32% | -79.36% |
Pretax Income | -$974.2K | $985.9K | -$433.8K |
YoY Change | 105.14% | -327.28% | -77.64% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$990.7K | $985.9K | -$433.8K |
YoY Change | 108.6% | -327.28% | -77.64% |
Net Earnings / Revenue | -3357.1% | 9296.49% | -341.09% |
Basic Earnings Per Share | $0.03 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.03 | -$4.834K |
COMMON SHARES | |||
Basic Shares Outstanding | 120.6M shares | 104.2M shares | 89.73M shares |
Diluted Shares Outstanding | 105.7M shares | 89.73M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.19K | $26.66K | $522.1K |
YoY Change | -84.27% | -94.89% | 613.39% |
Cash & Equivalents | $44.19K | $26.66K | $522.1K |
Short-Term Investments | |||
Other Short-Term Assets | $92.73K | $92.88K | $155.8K |
YoY Change | -32.71% | -40.38% | -38.13% |
Inventory | $276.2K | $395.5K | $291.8K |
Prepaid Expenses | |||
Receivables | $33.40K | $53.63K | $85.11K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $446.5K | $568.7K | $1.055M |
YoY Change | -47.09% | -46.08% | 47.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $446.5K | $568.7K | $1.055M |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $446.5K | $568.7K | $1.055M |
YoY Change | -47.09% | -46.08% | 47.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $563.7K | $533.6K | $180.7K |
YoY Change | 140.76% | 195.21% | -87.03% |
Accrued Expenses | $88.68K | $3.000K | |
YoY Change | 2856.0% | -98.97% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.492M | $855.1K | $159.6K |
YoY Change | 333.45% | 435.85% | -92.32% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.198M | $1.477M | $343.3K |
YoY Change | 280.1% | 330.32% | -93.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.198M | $1.477M | $343.3K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.198M | $1.477M | $343.3K |
YoY Change | 280.1% | 330.32% | -93.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$34.99M | -$34.00M | |
YoY Change | 24.51% | ||
Common Stock | $123.6K | $114.1K | |
YoY Change | 34.61% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.752M | -$908.7K | $711.4K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $446.5K | $568.7K | $1.055M |
YoY Change | -47.09% | -46.08% | 47.75% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$990.7K | $985.9K | -$433.8K |
YoY Change | 108.6% | -327.28% | -77.64% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$217.5K | -$257.4K | -$288.4K |
YoY Change | -36.23% | -10.75% | 29.2% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 235.1K | 235.1K | 16.00K |
YoY Change | 135.11% | 1369.44% | -91.06% |
NET CHANGE | |||
Cash From Operating Activities | -217.5K | -257.4K | -288.4K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 235.1K | 235.1K | 16.00K |
Net Change In Cash | 17.52K | -22.34K | -272.4K |
YoY Change | -107.26% | -91.8% | 514.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$217.5K | -$257.4K | -$288.4K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
CY2022Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
usd | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55406 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
120618271 | shares |
CY2023Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
26661 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
280877 | usd |
CY2023Q1 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2022Q2 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
53631 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
93674 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
395521 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
331531 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92876 | usd |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
137797 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
568689 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
843879 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
568689 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
843879 | usd |
CY2023Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
533568 | usd |
CY2022Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
234152 | usd |
CY2023Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
88676 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
590614 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
344151 | usd |
CY2023Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
264500 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1477358 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
578303 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2023Q1 | ngtf |
Preferred Stock Value1
PreferredStockValue1
|
2 | usd |
CY2022Q2 | ngtf |
Preferred Stock Value1
PreferredStockValue1
|
3 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114050840 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
114050840 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91814484 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
114051 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
91814 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32982728 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28275216 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33997451 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28101458 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-908669 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
568689 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
843879 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
10605 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
127173 | usd |
us-gaap |
Revenues
Revenues
|
103944 | usd | |
us-gaap |
Revenues
Revenues
|
321000 | usd | |
CY2023Q1 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
58474 | usd |
CY2022Q1 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
146766 | usd |
ngtf |
Cost Of Product Sold
CostOfProductSold
|
225591 | usd | |
ngtf |
Cost Of Product Sold
CostOfProductSold
|
359745 | usd | |
CY2023Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
38960 | usd |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
218820 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
129295 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
684611 | usd | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
155075 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36193 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
385711 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
381146 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
-96850 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
58867 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
744547 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
541036 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
155659 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
460646 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1485144 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1966538 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-145054 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-333473 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1381200 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1645538 | usd | |
CY2023Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
40758 | usd |
CY2022Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21661 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
98086 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
26570 | usd | |
CY2023Q1 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
-1696970 | usd |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
1813940 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
270210 | usd | |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
132805 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1162257 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
90852 | usd | |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-392459 | usd |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-78634 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-319995 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15192 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1130948 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-100295 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3394278 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-402824 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
985893 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-433768 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4775478 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2048362 | usd | |
CY2023Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
-2565151 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1120514 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
358657 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3551044 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-433768 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5895993 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2407019 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
105672769 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
89725839 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98556215 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90899831 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20010 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
290070 | usd |
CY2022Q3 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
65783 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
108126 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-451545 | usd |
CY2022Q4 | ngtf |
Units Issued Under Regulation A Offering
UnitsIssuedUnderRegulationAOffering
|
224615 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
16000 | usd |
CY2022Q4 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
60000 | usd |
CY2022Q4 | ngtf |
Vested Warrants For Services
VestedWarrantsForServices
|
5250 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
305829 | usd |
CY2022Q4 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
1220790 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560262 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3179323 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
8000 | usd |
CY2023Q1 | ngtf |
Vested Warrants For Services
VestedWarrantsForServices
|
7425 | usd |
CY2023Q1 | ngtf |
Units Issued Under Regulation A Offering
UnitsIssuedUnderRegulationAOffering
|
5114 | usd |
CY2023Q1 | ngtf |
Stock Issued During Period Value Warrants Exercise In Cash
StockIssuedDuringPeriodValueWarrantsExerciseInCash
|
138566 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25100 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
342000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
765127 | usd |
CY2023Q1 | ngtf |
Stock Issued During Period Value Warrants Issued As Financing Cost Associated With Convertible Notes
StockIssuedDuringPeriodValueWarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
239970 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
231430 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-250936 | usd |
CY2023Q1 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
-227036 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
985893 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-908669 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110001 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
140000 | usd |
CY2021Q3 | ngtf |
Issued From Private Placement
IssuedFromPrivatePlacement
|
335000 | usd |
CY2021Q3 | ngtf |
Issued Financing Cost
IssuedFinancingCost
|
-26800 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833675 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
724526 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
15768 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
931272 | usd |
CY2021Q4 | ngtf |
Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
|
170210 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-780919 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1060857 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
33067 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
35255 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-433768 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
711411 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4775478 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2048362 | usd | |
ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
12675 | usd | |
ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
33067 | usd | |
ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
482500 | usd | |
ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
170210 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
69110 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
191023 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
60000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1162257 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
90852 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
-319995 | usd | |
ngtf |
Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
|
853053 | usd | |
ngtf |
Consulting Fee Due To Conversion Price Changes
ConsultingFeeDueToConversionPriceChanges
|
163019 | usd | |
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
229468 | usd | |
us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
15167 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-40043 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-24476 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
63990 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-95947 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-44921 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
122291 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
358128 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-278965 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
48676 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-995623 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1728876 | usd | |
ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
-308200 | usd | |
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
229719 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
138566 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
16000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1443750 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
884834 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
1110628 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
40000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
741407 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1209034 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-254216 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-519842 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1041899 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26661 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
522057 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
39452 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
6550 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
7950 | usd | |
ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
1055197 | usd | |
ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
931272 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
931272 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. Description of Business</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation organized on October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. All of our operations are conducted through its subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., which owns certain intellectual property but does not have any operations as of the period covered by these financial statements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s fiscal year end is June 30.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 2%"> </td> <td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 96%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; "> </p> | ||
CY2023Q1 | ngtf |
Federal Depository Insurance Coverage
FederalDepositoryInsuranceCoverage
|
250000 | usd |
CY2023Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
38960 | usd |
CY2022Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
218820 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
129295 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
684611 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Concentration of Credit Risk</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 2%"> </td> <td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 96%; text-align: justify"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At March 31, 2023 and June 30, 2022, the Company did not have any uninsured cash deposits.</p></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> | ||
ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.14364 per share through March 31, 2023. | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
4.4 | ||
ngtf |
Customer Concentration Description
CustomerConcentrationDescription
|
During the nine months ended March 31, 2023, the Company had one customer account for approximately 34% of the gross sales. One other customer accounted for approximately 31% of gross sales, and two other customers accounted for between 10 and 12% of gross sales. During the nine months ended March 31, 2022, the Company had one customer account for approximately 30% of the gross sales. One other customer accounted for approximately 23% of gross sales, and two other customers accounted for between 10 and 15% of gross sales. During the three months ended March 31, 2023, the Company had one customer account for approximately 94% of the gross sales. During the three months ended March 31, 2022, the Company had one customer account for approximately 44% of the gross sales and another customer account for approximately 36% of gross sales. | ||
CY2023Q1 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
|
0.15 | pure |
us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
|
0.19 | pure | |
CY2022Q1 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
|
0.09 | pure |
us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
|
0.09 | pure | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Reclassification</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 2%"> </td> <td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 96%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | ||
ngtf |
Net Loss
NetLoss
|
4775478 | usd | |
ngtf |
Cash Flow Used In Operations
CashFlowUsedInOperations
|
995623 | usd | |
CY2023Q1 | us-gaap |
Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
|
33997451 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
186210 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
165470 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
114018 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
82625 | usd |
CY2023Q1 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
93825 | usd |
CY2022Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
83436 | usd |
ngtf |
Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
|
1468 | usd | |
CY2023Q1 | us-gaap |
Inventory Gross
InventoryGross
|
395521 | usd |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
331531 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
92876 | usd |
CY2022Q2 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
137797 | usd |
CY2023Q1 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
92876 | usd |
CY2022Q2 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
137797 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
88676 | usd |
CY2022Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3000 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
88676 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3000 | usd |
CY2022Q2 | us-gaap |
Derivative Swap Type Fixed Price
DerivativeSwapTypeFixedPrice
|
0.2 | |
CY2023Q1 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
15192 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1086957 | usd |
ngtf |
Forbearance Agreement Description
ForbearanceAgreementDescription
|
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023. | ||
ngtf |
Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
|
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accrued interest payable including penalty</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">58,703</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on extinguishment</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">392,459</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | ||
CY2022Q4 | ngtf |
Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
|
3800000 | shares |
us-gaap |
Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
|
10869566 | shares | |
CY2022Q4 | ngtf |
Common Stock Returnable Warrants
CommonStockReturnableWarrants
|
342000 | usd |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1051801 | shares | |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1988402 | usd | |
CY2022Q4 | ngtf |
Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
|
987060 | usd |
us-gaap |
Financing Receivable Accrued Interest Modified
FinancingReceivableAccruedInterestModified
|
58703 | usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
392459 | usd | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd | |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.1 | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1750 | usd | |
CY2023Q1 | ngtf |
Interest Rate Percentages
InterestRatePercentages
|
0.0499 | pure |
ngtf |
Cash Equal Percentage
CashEqualPercentage
|
1 | pure | |
us-gaap |
Proceeds From Fees Received
ProceedsFromFeesReceived
|
800000 | usd | |
ngtf |
Interest Rate Percentage
InterestRatePercentage
|
0.16 | pure | |
ngtf |
Costs Percentage
CostsPercentage
|
1.50 | pure | |
CY2023Q1 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
1750 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
0.0499 | pure | |
ngtf |
Outstanding Shares Percentage
OutstandingSharesPercentage
|
1 | pure | |
us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
750 | usd | |
ngtf |
Purchase Agreement Description
PurchaseAgreementDescription
|
Any principal amount or interest on the MH Note which is not paid when due shall bear interest at the rate of the lesser of (i) 16% per annum and (ii) the maximum amount permitted by law from the due date until the same is paid. Upon the occurrence of any Event of Default, Mast Hill shall no longer be required to cancel and extinguish the Second Warrants, the MH Note shall become immediately due and payable, and the Company shall pay to Mast Hill an amount equal to the principal amount then outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 150%, as well as all costs of collection. | ||
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141.18 | usd |
ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
57000 | shares | |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.12 | |
us-gaap |
Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
|
0.1 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
1750 | usd | |
ngtf |
Ownership Limitation Percentage
OwnershipLimitationPercentage
|
0.0499 | pure | |
ngtf |
Cash Proceed
CashProceed
|
800000 | usd | |
us-gaap |
Credit Derivative Liquidation Proceeds Percentage
CreditDerivativeLiquidationProceedsPercentage
|
0.50 | pure | |
CY2023Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
132805 | usd |
CY2022Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
0 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
202060 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
0 | usd | |
CY2023Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
22996 | usd |
CY2022Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
38707 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd | |
CY2023Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0.03333 | usd |
ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure | |
CY2022Q4 | ngtf |
Offering Description
OfferingDescription
|
the Company launched a Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) with the intent to raise capital through an equity crowdfunding campaign. The Company is offering (this “Offering”) up to 5,000,000 units, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”), being offered at a price range to be determined after qualification pursuant to Rule 253(b). | |
CY2023Q1 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
114050840 | shares |
CY2022Q2 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
532859 | shares | |
ngtf |
Common Stock Services
commonStockServices
|
61110 | usd | |
ngtf |
Common Stock Financing Cost
CommonStockFinancingCost
|
500000 | shares | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
60000 | usd | |
us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
467950 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5 | ||
ngtf |
Common Stock Offering
CommonStockOffering
|
1871800 | shares | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
229729 | usd | |
ngtf |
Returnable Warrants
ReturnableWarrants
|
10869566 | shares | |
ngtf |
Purchase Of Warrant Shares
PurchaseOfWarrantShares
|
2750000 | shares | |
CY2023Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
0 | shares |
CY2022Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
335 | shares |
CY2023Q2 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
0 | usd |
CY2022Q2 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
335000 | usd |
ngtf |
Preferred Stock Issued And Outstanding Description
PreferredStockIssuedAndOutstandingDescription
|
The Company had 1,950 and 3,260 shares of its B Preferred Stock issued and outstanding as of March 31, 2023, and June 30, 2022, respectively. | ||
ngtf |
Convertible Notedescription
ConvertibleNotedescription
|
The Company has never declared dividends, however as set out below, during the fiscal year ended June 30, 2022 and 2021, upon issuance of a total of 335 and 4,665 shares of B Preferred, respectively, the Company recorded a deemed dividend as a result of beneficial conversion feature associated with the transaction. | ||
CY2023Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2023Q1 | ngtf |
Warrants
warrants
|
5000 | shares |
ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
4000000 | shares |
CY2022Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.4339 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0125 | pure |
ngtf |
Aggregate Of Shares
AggregateOfShares
|
3231697 | shares | |
ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
4050000 | shares | |
ngtf |
Purchase Warrants Description
PurchaseWarrantsDescription
|
During the nine months ended March 31, 2023 the Company issued 1,871,800 warrants to various subscribers under its Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) pursuant to which the Company is offering up to 5,000,000 units at a price of $0.50 per unit, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”) for exercise at at a strike price per Share equal to 125% of the price per share of common stock, or $0.15625 per share with a term of 2 years. The Company valued these warrants using the Black Scholes model on each closing date utilizing a volatility between 106.15% and 111.39% and a risk-free rate ranging from 4.21% and 4.61%. | ||
ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain wararnts there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
1713260 | usd | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
11650 | usd |
CY2022Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
18956523 | shares |
CY2022Q3 | ngtf |
Financing Agreement Date
FinancingAgreementDate
|
2022-09-23 | |
CY2022Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
7000000 | shares |
CY2022Q3 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2188 | pure |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0391 | pure |
CY2022Q3 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
642140 | usd |
CY2022Q4 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2414 | pure |
us-gaap |
Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
|
3800000 | shares | |
ngtf |
Returnable Warrants
ReturnableWarrants
|
10869566 | shares | |
CY2023Q1 | ngtf |
Returnable Warrants
ReturnableWarrants
|
10640000 | shares |
CY2023Q1 | us-gaap |
Acquisition Costs Cumulative
AcquisitionCostsCumulative
|
703440 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
500000 | shares |
us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
0.15 | ||
us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
●CEO Sean Folkson has a twelve-month consulting agreement which went into effect on January 1, 2022, and continues on a monthly basis, which will reward him with bonuses earned of 1,000,000 warrants at a strike price of $0.50 when the Company records its first quarter with revenues over $1,000,000, an additional 3,000,000 warrants with a $0.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000. Mr. Folkson will also be awarded warrants with a strike price of $0.50 should the Company exceed $500,000 in non-traditional retail channel revenue during the term of the agreement, and should the Company enter into a product development or distribution partnership with a multi-national food & beverage conglomerate during the term of the Agreement. As of March 31, 2023, those conditions were not met and therefore nothing was accrued related to this arrangement. | ||
CY2017Q4 | ngtf |
Cost Of Per Warrant
CostOfPerWarrant
|
0.15 | |
CY2017Q4 | ngtf |
Warrants Additional Shares
WarrantsAdditionalShares
|
80000 | shares |
CY2017Q4 | ngtf |
Strike Price
StrikePrice
|
0.2 | |
CY2017Q4 | ngtf |
Aggregate Term
AggregateTerm
|
P3Y | |
CY2017Q4 | ngtf |
Consulting Fee
ConsultingFee
|
12000 | usd |
us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
Achieving those milestones would earn Mr. Folkson warrants with a $0.50 and $1.00 strike price which would need to be exercised within 90 days of the respective quarterly or annual filing. | ||
CY2023Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.12 | pure |
CY2023Q2 | ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
4023182 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
NightFood Holdings, Inc. | ||
dei |
Local Phone Number
LocalPhoneNumber
|
888-6444 | ||
CY2022Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
usd | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
usd | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | ||
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2022Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
usd | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105672769 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
89725839 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90899831 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98556215 | shares | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
usd | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2022Q4 | ngtf |
Stock Issued During Period Value Warrants Exercise Cashless
StockIssuedDuringPeriodValueWarrantsExerciseCashless
|
usd | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023Q1 | ngtf |
Stock Issued During Period Value Warrants Exercise Cashless
StockIssuedDuringPeriodValueWarrantsExerciseCashless
|
usd | |
CY2023Q1 | ngtf |
Warrants Exchange To Common Stock
WarrantsExchangeToCommonStock
|
usd | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
usd | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2021Q3 | ngtf |
Deemed Dividends Associated
DeemedDividendsAssociated
|
usd | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
usd | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | ||
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | ||
ngtf |
Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
|
usd | ||
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
usd | ||
us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
usd | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
usd | ||
ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
usd | ||
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
usd | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
ngtf |
Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 |