2023 Q3 Form 10-Q Financial Statement
#000121390023099837 Filed on December 29, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $8.470K | $29.51K |
YoY Change | -89.41% | -75.92% |
Cost Of Revenue | $57.58K | $53.69K |
YoY Change | -53.98% | -57.53% |
Gross Profit | -$49.11K | -$24.18K |
YoY Change | 8.77% | 523.2% |
Gross Profit Margin | -579.81% | -81.94% |
Selling, General & Admin | $160.0K | $404.8K |
YoY Change | 26.65% | 44.62% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $433.7K | $404.8K |
YoY Change | -32.09% | 44.62% |
Operating Profit | -$425.2K | -$429.0K |
YoY Change | -23.88% | 51.16% |
Interest Expense | -$795.6K | -$400.1K |
YoY Change | 410.22% | 60.78% |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.008M | -$103.6K |
YoY Change | 85.08% | -279.49% |
Pretax Income | -$1.433M | -$974.2K |
YoY Change | 19.31% | 105.14% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$1.433M | -$990.7K |
YoY Change | 19.31% | 108.6% |
Net Earnings / Revenue | -16919.03% | -3357.1% |
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 124.8M shares | 120.6M shares |
Diluted Shares Outstanding | 124.8M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.420K | $44.19K |
YoY Change | -97.54% | -84.27% |
Cash & Equivalents | $5.424K | $44.19K |
Short-Term Investments | ||
Other Short-Term Assets | $38.42K | $92.73K |
YoY Change | -64.01% | -32.71% |
Inventory | $160.8K | $276.2K |
Prepaid Expenses | $9.020K | |
Receivables | $30.28K | $33.40K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $234.9K | $446.5K |
YoY Change | -73.63% | -47.09% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $0.00 | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $234.9K | $446.5K |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $234.9K | $446.5K |
YoY Change | -73.63% | -47.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $615.7K | $563.7K |
YoY Change | 41.72% | 140.76% |
Accrued Expenses | $82.58K | |
YoY Change | 817.56% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.745M | $1.492M |
YoY Change | 95.03% | 333.45% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.576M | $2.198M |
YoY Change | 91.92% | 280.1% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.576M | $2.198M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $2.576M | $2.198M |
YoY Change | 91.92% | 280.1% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$36.44M | -$34.99M |
YoY Change | 22.92% | 24.51% |
Common Stock | $126.9K | $123.6K |
YoY Change | 32.26% | 34.61% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$2.341M | -$1.752M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $234.9K | $446.5K |
YoY Change | -73.63% | -47.09% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.433M | -$990.7K |
YoY Change | 19.31% | 108.6% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$89.76K | -$217.5K |
YoY Change | -78.35% | -36.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $51.00K | 235.1K |
YoY Change | -85.6% | 135.11% |
NET CHANGE | ||
Cash From Operating Activities | -$89.76K | -217.5K |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | $51.00K | 235.1K |
Net Change In Cash | -$38.76K | 17.52K |
YoY Change | -35.89% | -107.26% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$89.76K | -$217.5K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | |
CY2023Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q3 | dei |
Entity File Number
EntityFileNumber
|
000-55406 | |
CY2023Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | |
CY2023Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | |
CY2023Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | |
CY2023Q3 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | |
CY2023Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | |
CY2023Q3 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | |
CY2023Q3 | dei |
City Area Code
CityAreaCode
|
888 | |
CY2023Q3 | dei |
Local Phone Number
LocalPhoneNumber
|
888-6444 | |
CY2023Q3 | dei |
Security12b Title
Security12bTitle
|
N/A | |
CY2023Q3 | dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | |
CY2023Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q3 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q3 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q3 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q3 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
127221301 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5424 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30281 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33396 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
160756 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
38416 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
234877 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
446511 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
234877 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
446511 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
698260 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1745100 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1491719 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2576061 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2198111 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
126921301 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
126921301 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
123587968 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
123587968 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
126921 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
123588 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33973831 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33112935 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36441939 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34988126 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341184 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
234877 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
446511 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
8470 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
79970 | usd |
CY2023Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
57580 | usd |
CY2022Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
125121 | usd |
CY2023Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
-7131 | usd |
CY2022Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
37166 | usd |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
160011 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
126341 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
223200 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
349949 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
433660 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
638577 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-425190 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-558607 | usd |
CY2023Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
212259 | usd |
CY2022Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
544545 | usd |
CY2023Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
43693 | usd |
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
22946 | usd |
CY2023Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
751900 | usd |
CY2022Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
132983 | usd |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
57971 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1007852 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-642503 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
20771 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
345462 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1453813 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1546572 | usd |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
124783621 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92713941 | shares |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2023Q3 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
50000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
84230 | usd |
CY2023Q3 | ngtf |
Stock Issued During Period Value Warrants Issued As Financing Cost Associated With Convertible Notes
StockIssuedDuringPeriodValueWarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
9878 | usd |
CY2023Q3 | ngtf |
Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
|
699350 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1433042 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341184 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20010 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
290070 | usd |
CY2022Q3 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
65783 | usd |
CY2022Q3 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
108126 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-451545 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1433042 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2023Q3 | ngtf |
Stock Issued For Financing Cost
StockIssuedForFinancingCost
|
50000 | usd |
CY2022Q3 | ngtf |
Stock Issued For Financing Cost
StockIssuedForFinancingCost
|
20010 | usd |
CY2023Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
212259 | usd |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
544545 | usd |
CY2023Q3 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
84230 | usd |
CY2022Q3 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
108126 | usd |
CY2023Q3 | ngtf |
Warrants And Returnable Warrants Issued For Financing1
WarrantsAndReturnableWarrantsIssuedForFinancing1
|
699350 | usd |
CY2022Q3 | ngtf |
Warrants And Returnable Warrants Issued For Financing1
WarrantsAndReturnableWarrantsIssuedForFinancing1
|
65783 | usd |
CY2023Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
113196 | usd |
CY2023Q3 | ngtf |
Write Down Of Other Current Assets
WriteDownOfOtherCurrentAssets
|
46130 | usd |
CY2022Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
4041 | usd |
CY2022Q3 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
57971 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3115 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
36723 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2250 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
101657 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-8180 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-31052 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
93744 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
200294 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
30825 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
9000 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-89763 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-414610 | usd |
CY2023Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
51000 | usd |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
644000 | usd |
CY2022Q3 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
289855 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
51000 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
354145 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-38763 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-60465 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5424 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
220412 | usd |
CY2022Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
28180 | usd |
CY2023Q3 | ngtf |
Debt And Warrants Discount Accounted On Convertible Notes
DebtAndWarrantsDiscountAccountedOnConvertibleNotes
|
9878 | usd |
CY2022Q3 | ngtf |
Debt And Warrants Discount Accounted On Convertible Notes
DebtAndWarrantsDiscountAccountedOnConvertibleNotes
|
290070 | usd |
CY2022Q3 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
4050 | usd |
CY2022Q3 | ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
345462 | usd |
CY2023Q3 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span><b>1. Description of Business</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation incorporated on October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. All of our operations are conducted through our subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., which owns certain intellectual property but does not have any operations as of the period covered by these financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The Company’s fiscal year end is June 30.</span></p> | |
CY2023Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b>Use of Estimates</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td> </tr></table> | |
CY2023Q3 | us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd |
CY2023Q3 | us-gaap |
Inventory Gross
InventoryGross
|
113196 | usd |
CY2023Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
7131 | usd |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
37166 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
124241 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
163644 | usd |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
28193 | usd |
CY2023Q3 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b>Concentration of Credit Risk</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At September 30, 2023 and June 30, 2023, the Company did not have any uninsured cash deposits.</span></td> </tr></table> | |
CY2023Q3 | ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
(i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.1324 per share through September 30, 2023. | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
4400000 | |
CY2023 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1100000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
63734 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
8322 | usd |
CY2023 | ngtf |
Customer Rate Percentage
customerRatePercentage
|
0.56 | pure |
CY2023Q3 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span><b>Reclassification</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td> </tr></table> | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1433042 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-89763 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36441939 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
48824 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
160756 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
CY2023Q3 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
113196 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9020 | usd |
CY2023Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
29396 | usd |
CY2023Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
92726 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
38416 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
82578 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40779 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
615682 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
563737 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
698260 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2022Q2 | ngtf |
Convertible Price Per Share
ConvertiblePricePerShare
|
0.2 | |
CY2023Q3 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
CY2023Q3 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd |
CY2023Q3 | us-gaap |
Legal Fees
LegalFees
|
15192 | usd |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
1086957 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q3 | ngtf |
Forbearance Agreement Description
ForbearanceAgreementDescription
|
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023. | |
CY2023Q3 | ngtf |
Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
|
<span>Below is a reconciliation of the extinguishment of debt relative to the exchange of Returnable Warrants for shares of common stock by the holders:</span><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Principal increased due to penalty</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">58,703</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on extinguishment</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">392,459</td><td style="text-align: left"> </td></tr> </table> | |
CY2022Q3 | ngtf |
Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
|
3800000 | shares |
CY2022Q3 | ngtf |
Shares Of Common Stock Exchanged For Returnable Warrants
SharesOfCommonStockExchangedForReturnableWarrants
|
10869566 | shares |
CY2022Q3 | ngtf |
Common Stock Returnable Warrants
CommonStockReturnableWarrants
|
342000 | usd |
CY2022Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1051801 | shares |
CY2022Q3 | us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1988402 | usd |
CY2022Q3 | ngtf |
Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
|
987060 | usd |
CY2022Q3 | ngtf |
Under Forbearance Agreement
UnderForbearanceAgreement
|
58703 | usd |
CY2022Q3 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
392459 | usd |
CY2022Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
539570 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
21546 | usd |
CY2022Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
561116 | usd |
CY2023Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
CY2023Q3 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd |
CY2023Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
49995 | usd |
CY2023Q2 | us-gaap |
Stock Issued1
StockIssued1
|
16088 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
33907 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1500000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
7000000 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.3 | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q1 | ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
57000 | shares |
CY2023Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.1 | |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
169941 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q3 | us-gaap |
Payments For Fees
PaymentsForFees
|
6840 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
200000 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
170000 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
30000 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
55250 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
9750 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
600000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | ngtf |
Common Stock As Commitment Shares
CommonStockAsCommitmentShares
|
1477272 | shares |
CY2023Q3 | ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
23021 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
650000 | shares |
CY2023Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
82578 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40779 | usd |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.03333 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure |
CY2023Q3 | ngtf |
Offering Description
OfferingDescription
|
the Company launched a Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) with the intent to raise capital through an equity crowdfunding campaign. The Company is offering (this “Offering”) up to 5,000,000 units, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”), being offered at a price range to be determined after qualification pursuant to Rule 253(b). | |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
4050000 | shares |
CY2023Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
0 | shares |
CY2022Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
335 | shares |
CY2023 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
0 | usd |
CY2022 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
335000 | usd |
CY2023Q3 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2023Q3 | ngtf |
Warrants
warrants
|
5000 | shares |
CY2023Q3 | ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
1136946 | usd |
CY2022 | ngtf |
Warrants Issued
WarrantsIssued
|
4000000 | shares |
CY2022 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.25 | |
CY2022Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.4339 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0125 | pure |
CY2023 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Number Of Shares Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfSharesIssuedForAllTransactions
|
12870000 | shares |
CY2023 | ngtf |
Aggregate Of Shares
AggregateOfShares
|
6549128 | shares |
CY2023 | ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
4928260 | shares |
CY2023Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2175 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0406 | pure |
CY2023Q3 | ngtf |
Purchase Warrants Description
PurchaseWarrantsDescription
|
During the fiscal year ended June 30, 2023 the Company issued 1,871,800 warrants to various subscribers under its Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) pursuant to which the Company is offering up to 5,000,000 units at a price of $0.50 per unit, each unit consisting of 4 shares of Common Stock and 4 Common Stock purchase warrants (“Unit”) for exercise at a strike price per Share equal to 125% of the price per share of Common Stock, or $0.15625 per share with a term of 2 years. | |
CY2023 | ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
5750000 | shares |
CY2023 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
276066 | usd |
CY2023 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
377560 | usd |
CY2023Q3 | ngtf |
Warrants Issued
WarrantsIssued
|
650000 | shares |
CY2023Q3 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2486 | pure |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0438 | pure |
CY2023Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
7000000 | shares |
CY2023Q3 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
699350 | usd |
CY2023Q3 | ngtf |
Outstanding Share Purchase Warrants
OutstandingSharePurchaseWarrants
|
24098865 | shares |
CY2023Q3 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.1324 | |
CY2023Q3 | ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain warrants there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
3299000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
4215000 | usd |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
500000 | shares |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
1000000 | usd |
CY2023Q3 | ngtf |
Warrants Description
WarrantsDescription
|
an additional 3,000,000 warrants with a $0.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000. Mr. Folkson will also be awarded warrants with a strike price of $0.50 should the Company exceed $500,000 in non-traditional retail channel revenue during the term of the agreement, and should the Company enter into a product development or distribution partnership with a multi-national food & beverage conglomerate during the term of the Agreement. | |
CY2023Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.12 | pure |
CY2023Q3 | ngtf |
Consulting Fees
ConsultingFees
|
44625 | usd |
CY2023Q2 | ngtf |
Consulting Fees
ConsultingFees
|
27000 | usd |
CY2023Q3 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.033 | |
CY2023Q3 | dei |
Security Exchange Name
SecurityExchangeName
|
NONE | |
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1433042 | usd |
CY2023Q3 | ngtf |
Deemed Dividends Associated With Warrants Related Dilutive Adjustments
DeemedDividendsAssociatedWithWarrantsRelatedDilutiveAdjustments
|
usd | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2022Q3 | ngtf |
Deemed Dividends Associated With Warrants Related Dilutive Adjustments
DeemedDividendsAssociatedWithWarrantsRelatedDilutiveAdjustments
|
usd | |
CY2022Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
usd | |
CY2022Q3 | ngtf |
Write Down Of Other Current Assets
WriteDownOfOtherCurrentAssets
|
usd | |
CY2023Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | |
CY2023Q3 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q3 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | |
CY2023Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2023Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q3 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
usd | |
CY2023Q3 | ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
usd | |
CY2023Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | |
CY2023Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2023Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 |