2023 Q4 Form 10-K Financial Statement
#000101376223003824 Filed on October 13, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
Revenue | $601.00 | $29.51K | $133.5K |
YoY Change | -95.5% | -75.92% | -69.91% |
Cost Of Revenue | $1.000K | $53.69K | $279.3K |
YoY Change | -97.62% | -57.53% | -42.55% |
Gross Profit | -$400.00 | -$24.18K | -$145.8K |
YoY Change | -98.6% | 523.2% | 242.14% |
Gross Profit Margin | -66.56% | -81.94% | -109.26% |
Selling, General & Admin | $53.44K | $404.8K | $542.8K |
YoY Change | -48.76% | 44.62% | 10.17% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $175.3K | $404.8K | $1.944M |
YoY Change | -74.63% | 44.62% | -18.09% |
Operating Profit | -$174.7K | -$429.0K | -$1.810M |
YoY Change | -74.22% | 51.16% | -6.18% |
Interest Expense | -$115.3K | -$400.1K | -$2.312M |
YoY Change | -96.62% | 60.78% | 323.75% |
% of Operating Profit | |||
Other Income/Expense, Net | -$201.5K | -$103.6K | -$3.940M |
YoY Change | -279.49% | 8054.68% | |
Pretax Income | -$491.5K | -$974.2K | -$5.750M |
YoY Change | -89.22% | 105.14% | 127.87% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$491.5K | -$990.7K | -$5.750M |
YoY Change | -89.22% | 108.6% | 127.87% |
Net Earnings / Revenue | -81772.71% | -3357.1% | -4308.33% |
Basic Earnings Per Share | $0.00 | -$0.07 | |
Diluted Earnings Per Share | $0.00 | -$0.01 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 126.9M shares | 120.6M shares | 103.9M shares |
Diluted Shares Outstanding | 127.2M shares | 103.9M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.800K | $44.19K | $44.19K |
YoY Change | -88.17% | -84.27% | -84.27% |
Cash & Equivalents | $5.804K | $44.19K | |
Short-Term Investments | |||
Other Short-Term Assets | $133.4K | $92.73K | $92.73K |
YoY Change | 29.49% | -32.71% | -32.71% |
Inventory | $133.4K | $276.2K | $276.2K |
Prepaid Expenses | $11.51K | ||
Receivables | $30.28K | $33.40K | $33.40K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $302.9K | $446.5K | $446.5K |
YoY Change | -55.47% | -47.09% | -47.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $302.9K | $446.5K | $446.5K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $302.9K | $446.5K | $446.5K |
YoY Change | -55.47% | -47.09% | -47.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $604.8K | $563.7K | $665.6K |
YoY Change | 17.43% | 140.76% | 184.27% |
Accrued Expenses | $143.0K | $40.78K | |
YoY Change | 429.44% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.197M | $1.492M | $1.492M |
YoY Change | -33.77% | 333.45% | 333.45% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.106M | $2.198M | $2.198M |
YoY Change | -19.53% | 280.1% | 280.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.106M | $2.198M | $2.198M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $3.106M | $2.198M | $2.198M |
YoY Change | -19.53% | 280.1% | 280.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$36.93M | -$34.99M | |
YoY Change | -1.64% | 24.51% | |
Common Stock | $127.2K | $123.6K | |
YoY Change | 27.46% | 34.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.803M | -$1.752M | -$1.752M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $302.9K | $446.5K | $446.5K |
YoY Change | -55.47% | -47.09% | -47.09% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$491.5K | -$990.7K | -$5.750M |
YoY Change | -89.22% | 108.6% | 127.87% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$250.0K | -$217.5K | -$1.213M |
YoY Change | -22.73% | -36.23% | -41.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 250.4K | 235.1K | $976.5K |
YoY Change | 64.57% | 135.11% | -25.4% |
NET CHANGE | |||
Cash From Operating Activities | -250.0K | -217.5K | -$1.213M |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 250.4K | 235.1K | $976.5K |
Net Change In Cash | 380.0 | 17.52K | -$236.7K |
YoY Change | -100.22% | -107.26% | -68.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$250.0K | -$217.5K | -$1.213M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Road-Suite 500 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
888-888-6444 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
888 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q4 | dei |
Entity Public Float
EntityPublicFloat
|
7902506 | usd |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
126921301 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
6778 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Gries & Associates, LLC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Denver, Colorado | |
CY2023Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
44187 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
280877 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33396 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
93674 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
331531 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
137797 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
446511 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
843879 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
446511 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
843879 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
234152 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
101876 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1491719 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
344151 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2198111 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
578303 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
446511 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
843879 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
133456 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
443538 | usd |
CY2023 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
279277 | usd |
CY2022 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
486163 | usd |
CY2023 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
166656 | usd |
CY2022 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
596331 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
542803 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
492713 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
954918 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
797666 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1943654 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
2372873 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1810198 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1929335 | usd |
CY2023 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1265893 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
275423 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
170505 | usd |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
48309 | usd |
CY2023 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
2141626 | usd |
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
270210 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-361500 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3939524 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-593942 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5749722 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2523277 | usd |
CY2023 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1136946 | usd |
CY2022 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
381310 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6886668 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2904587 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
103889833 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
87521595 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110001 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
214125 | usd |
CY2022 | ngtf |
Issued From Private Placement
IssuedFromPrivatePlacement
|
335000 | usd |
CY2022 | ngtf |
Issued Financing Cost
IssuedFinancingCost
|
-26800 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
931272 | usd |
CY2022 | ngtf |
Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
|
170210 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
39045 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2523277 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
77110 | usd |
CY2023 | ngtf |
Units Issued Under Regulation A Offering
UnitsIssuedUnderRegulationAOffering
|
229729 | usd |
CY2023 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
104515 | usd |
CY2023 | ngtf |
Stock Issued During Period Value Warrants Exercise In Cash
StockIssuedDuringPeriodValueWarrantsExerciseInCash
|
276066 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
342000 | usd |
CY2023 | ngtf |
Common Stock Issued Under Notice Of Conversion
CommonStockIssuedUnderNoticeOfConversion
|
91500 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
62850 | usd |
CY2023 | ngtf |
Stock Issued During Period Value Warrants Issued As Financing Cost Associated With Convertible Notes
StockIssuedDuringPeriodValueWarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
603689 | usd |
CY2023 | ngtf |
Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
|
1823450 | usd |
CY2023 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveAdjustment
|
185669 | usd |
CY2023 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
-64032 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5749722 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5749722 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2523277 | usd |
CY2023 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
77110 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
214125 | usd |
CY2023 | ngtf |
Stock Issued For Financing Cost
StockIssuedForFinancingCost
|
104515 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1265893 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
275423 | usd |
CY2023 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
62850 | usd |
CY2022 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
39045 | usd |
CY2023 | ngtf |
Warrants And Returnable Warrants Issued For Financing1
WarrantsAndReturnableWarrantsIssuedForFinancing1
|
1823450 | usd |
CY2022 | ngtf |
Warrants And Returnable Warrants Issued For Financing1
WarrantsAndReturnableWarrantsIssuedForFinancing1
|
170210 | usd |
CY2023 | ngtf |
Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
|
-64033 | usd |
CY2023 | ngtf |
Consulting Fee Due To Conversion Price Changes
ConsultingFeeDueToConversionPriceChanges
|
185669 | usd |
CY2023 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
-361500 | usd |
CY2023 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
92787 | usd |
CY2022 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
15192 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-49867 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15915 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-56497 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-56205 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-42071 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
104317 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
413513 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-228551 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
64876 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1213157 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2070030 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
40000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
308200 | usd |
CY2023 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
229729 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1805800 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
984808 | usd |
CY2023 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
276066 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
16000 | usd |
CY2023 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1375128 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
976467 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1309008 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-236690 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-761022 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1041899 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
39452 | usd |
CY2023 | ngtf |
Debt And Warrants Discount Accounted On Convertible Notes
DebtAndWarrantsDiscountAccountedOnConvertibleNotes
|
864713 | usd |
CY2022 | ngtf |
Debt And Warrants Discount Accounted On Convertible Notes
DebtAndWarrantsDiscountAccountedOnConvertibleNotes
|
931272 | usd |
CY2023 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
6550 | usd |
CY2022 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
7950 | usd |
CY2023 | ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
1136946 | usd |
CY2022 | ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
381310 | usd |
CY2023 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
16088 | usd |
CY2023 | ngtf |
Stock Issued For Interest Payable
StockIssuedForInterestPayable
|
33907 | usd |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. Description of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation organized on October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. All of our operations are conducted through its subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., which owns certain intellectual property but does not have any operations as of the period covered by these financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s fiscal year end is June 30.</p> | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td> </tr></table> | |
CY2023Q2 | ngtf |
Federal Depository Insurance Coverage
FederalDepositoryInsuranceCoverage
|
250000 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
166656 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
596331 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Concentration of Credit Risk</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At June 30, 2023 and June 30, 2022, the Company did not have any uninsured cash deposits.</span></td> </tr></table> | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
5749722 | usd |
CY2023 | ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.1389 per share through June 30, 2023. | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
4400000 | |
CY2023 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1100000 | usd |
CY2023 | ngtf |
Cash Flow Used In Operations
CashFlowUsedInOperations
|
1173157 | usd |
CY2023 | ngtf |
Gross Sales Rate
GrossSalesRate
|
0.42 | pure |
CY2022 | ngtf |
Gross Sales Rate
GrossSalesRate
|
0.20 | pure |
CY2023 | ngtf |
Percentage Of Costs Of Goods Sold
PercentageOfCostsOfGoodsSold
|
0.48 | pure |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Reclassification</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2023Q2 | us-gaap |
Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
|
34988126 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
163644 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
165470 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
63734 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
82625 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
48824 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
83436 | usd |
CY2023Q2 | us-gaap |
Inventory Gross
InventoryGross
|
276202 | usd |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
331531 | usd |
CY2023Q2 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
92726 | usd |
CY2022Q2 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
137797 | usd |
CY2023Q2 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
92726 | usd |
CY2022Q2 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
137797 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40779 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4831 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
563737 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
229321 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
234152 | usd |
CY2022Q2 | ngtf |
Convertible Price Per Share
ConvertiblePricePerShare
|
0.2 | |
CY2023Q2 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
CY2023 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd |
CY2023 | us-gaap |
Legal Fees
LegalFees
|
15192 | usd |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1086957 | usd |
CY2023 | ngtf |
Forbearance Agreement Description
ForbearanceAgreementDescription
|
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023. | |
CY2023 | ngtf |
Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
|
Below is a reconciliation of the extinguishment of debt relative to the exchange of Returnable Warrants for shares of common stock by the holders:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Principal increased due to penalty</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">58,703</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss on extinguishment</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">392,459</td><td style="text-align: left"> </td></tr> </table> | |
CY2023Q2 | ngtf |
Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
|
3800000 | shares |
CY2023 | us-gaap |
Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
|
10869566 | shares |
CY2023Q2 | ngtf |
Common Stock Returnable Warrants
CommonStockReturnableWarrants
|
342000 | usd |
CY2023 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1051801 | shares |
CY2023 | us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1988402 | usd |
CY2023Q2 | ngtf |
Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
|
987060 | usd |
CY2023 | ngtf |
Under Forbearance Agreement
UnderForbearanceAgreement
|
58703 | usd |
CY2023 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
392459 | usd |
CY2023 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd |
CY2023Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
49995 | usd |
CY2023Q2 | us-gaap |
Stock Issued1
StockIssued1
|
16088 | usd |
CY2023Q2 | ngtf |
Stock Issued For Interest Payable
StockIssuedForInterestPayable
|
33907 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1500000 | shares |
CY2023Q1 | ngtf |
Exercise Price Per Share
ExercisePricePerShare
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
7000000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.3 | |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q1 | ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
57000 | shares |
CY2023Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.1 | |
CY2023Q2 | ngtf |
Principal Amount
PrincipalAmount
|
169941 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023 | us-gaap |
Payments For Fees
PaymentsForFees
|
6840 | usd |
CY2023Q2 | ngtf |
Principal Amount
PrincipalAmount
|
200000 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
170000 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
30000 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.05688 | |
CY2023Q2 | ngtf |
Warrants Exercise
WarrantsExercise
|
0.033 | |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
55250 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
9750 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
600000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | ngtf |
Common Stock As Commitment Shares
CommonStockAsCommitmentShares
|
1477272 | shares |
CY2023Q2 | ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
23021 | shares |
CY2023Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.10 | |
CY2023 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
305696 | usd |
CY2022 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
0 | usd |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
74686 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40779 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0.03333 | usd |
CY2023 | ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure |
CY2023 | ngtf |
Offering Description
OfferingDescription
|
the Company launched a Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) with the intent to raise capital through an equity crowdfunding campaign. The Company is offering (this “Offering”) up to 5,000,000 units, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”), being offered at a price range to be determined after qualification pursuant to Rule 253(b). | |
CY2023Q2 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
123587968 | shares |
CY2022Q2 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023 | ngtf |
Cash Proceed
CashProceed
|
532859 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
77110 | usd |
CY2023 | ngtf |
Common Stock Issued As Financing Costin Shares
CommonStockIssuedAsFinancingCostinShares
|
2469697 | shares |
CY2023 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
104515 | usd |
CY2023 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
467950 | shares |
CY2023 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5 | |
CY2023 | ngtf |
Common Stock Offering
CommonStockOffering
|
1871800 | shares |
CY2023 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
229729 | usd |
CY2023 | ngtf |
Returnable Warrants
ReturnableWarrants
|
10869566 | shares |
CY2023 | ngtf |
Purchase Of Warrant Shares
PurchaseOfWarrantShares
|
2750000 | shares |
CY2023 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
6550000 | shares |
CY2023 | ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
5750000 | shares |
CY2023 | ngtf |
Stock Issued During Period Value Warrants Exercise In Cash
StockIssuedDuringPeriodValueWarrantsExerciseInCash
|
276066 | usd |
CY2023 | ngtf |
Common Stock Issued Under Notice Of Conversionin Shares
CommonStockIssuedUnderNoticeOfConversioninShares
|
1500000 | shares |
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
16088 | usd |
CY2023 | ngtf |
Stock Issued For Interest Payable
StockIssuedForInterestPayable
|
33907 | usd |
CY2023 | ngtf |
Common Stock Issued Under Notice Of Conversion
CommonStockIssuedUnderNoticeOfConversion
|
91500 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
848325 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
214125 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1600000 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
8700000 | shares |
CY2023Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
0 | shares |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.264 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2022Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
335 | shares |
CY2023 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
0 | usd |
CY2022 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
335000 | usd |
CY2023 | ngtf |
Preferred Stock Issued And Outstanding Description
PreferredStockIssuedAndOutstandingDescription
|
The Company had 1,950 and 3,260 shares of its B Preferred Stock issued and outstanding as of June 30, 2023, and June 30, 2022, respectively. | |
CY2023Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2023Q2 | ngtf |
Warrants
warrants
|
5000 | shares |
CY2023 | ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd |
CY2023 | us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
1136946 | usd |
CY2023 | ngtf |
Warrants Issued
WarrantsIssued
|
4000000 | shares |
CY2022 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.25 | |
CY2022Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.4339 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0125 | pure |
CY2023 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Number Of Shares Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfSharesIssuedForAllTransactions
|
12870000 | shares |
CY2023 | ngtf |
Aggregate Of Shares
AggregateOfShares
|
6549128 | shares |
CY2023 | ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
4928260 | shares |
CY2023Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2175 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0406 | pure |
CY2023 | ngtf |
Purchase Warrants Description
PurchaseWarrantsDescription
|
During the fiscal year ended June 30, 2023 the Company issued 1,871,800 warrants to various subscribers under its Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) pursuant to which the Company is offering up to 5,000,000 units at a price of $0.50 per unit, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”) for exercise at at a strike price per Share equal to 125% of the price per share of common stock, or $0.15625 per share with a term of 2 years. | |
CY2023 | ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
5750000 | shares |
CY2023 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
276066 | usd |
CY2023 | ngtf |
Stock Issued During Period Value Warrants Exercises In Cash
StockIssuedDuringPeriodValueWarrantsExercisesInCash
|
6900000 | shares |
CY2023 | ngtf |
Exercise Price
ExercisePrice
|
0.05 | |
CY2023 | ngtf |
Gross Proceeds From Issuance Of Warrants
GrossProceedsFromIssuanceOfWarrants
|
345000 | usd |
CY2023 | ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain wararnts there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
4215000 | usd |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
11650 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
500000 | shares |
CY2023 | us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
0.15 | |
CY2022Q1 | us-gaap |
Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
|
1000000 | usd |
CY2022Q1 | ngtf |
Warrant Strike Price
WarrantStrikePrice
|
0.5 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
1000000 | usd |
CY2023 | ngtf |
Warrants Description
WarrantsDescription
|
an additional 3,000,000 warrants with a $0.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000. Mr. Folkson will also be awarded warrants with a strike price of $0.50 should the Company exceed $500,000 in non-traditional retail channel revenue during the term of the agreement, and should the Company enter into a product development or distribution partnership with a multi-national food & beverage conglomerate during the term of the Agreement. | |
CY2023Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.12 | pure |
CY2023Q2 | ngtf |
Consulting Fees
ConsultingFees
|
27000 | usd |
CY2022Q2 | ngtf |
Consulting Fees
ConsultingFees
|
0 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.065 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.065 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
|
0.206 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
|
0.119 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.351 | pure |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4591840 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2573365 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4591840 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2573365 | usd |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
21533500 | usd |
CY2023Q2 | ngtf |
Net Operating Loss Carry Forwards
NetOperatingLossCarryForwards
|
2614000 | usd |
CY2023 | ngtf |
Operating Loss Carry Forwards Expiration Period Description
OperatingLossCarryForwardsExpirationPeriodDescription
|
expire between 2031 and 2037 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
|
0.80 | pure |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
2018500 | usd |
CY2023Q3 | ngtf |
Securities Purchase Amount
SecuritiesPurchaseAmount
|
60000 | usd |
CY2023Q3 | us-gaap |
Common Stock Discount On Shares
CommonStockDiscountOnShares
|
9000 | usd |
CY2023 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.1 | |
CY2023Q4 | ngtf |
Principal Amount
PrincipalAmount
|
62000 | usd |
CY2023 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.033 | |
CY2022Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
103889833 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2022 | ngtf |
Unissued Shares Previously Allocated For Services
UnissuedSharesPreviouslyAllocatedForServices
|
usd | |
CY2022 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
usd | |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2023 | ngtf |
Warrants Exchange To Common Stock
WarrantsExchangeToCommonStock
|
usd | |
CY2023 | ngtf |
Deemed Dividends Associated With Warrants Related Dilutive Adjustments
DeemedDividendsAssociatedWithWarrantsRelatedDilutiveAdjustments
|
usd | |
CY2022 | ngtf |
Stock Issued For Financing Cost
StockIssuedForFinancingCost
|
usd | |
CY2022 | ngtf |
Financing Cost Due To Conversion Price Changes
FinancingCostDueToConversionPriceChanges
|
usd | |
CY2022 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | |
CY2022 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2022 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
usd | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55406 |