2024 Q1 Form 10-Q Financial Statement
#000121390024028649 Filed on April 01, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
Revenue | $1.352K | $601.00 |
YoY Change | -87.25% | -95.5% |
Cost Of Revenue | $2.030K | $1.000K |
YoY Change | -96.53% | -97.62% |
Gross Profit | -$680.00 | -$400.00 |
YoY Change | -98.58% | -98.6% |
Gross Profit Margin | -50.3% | -66.56% |
Selling, General & Admin | $162.0K | $53.44K |
YoY Change | 4.48% | -48.76% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $291.5K | $175.3K |
YoY Change | 87.26% | -74.63% |
Operating Profit | -$290.1K | -$174.7K |
YoY Change | 100.02% | -74.22% |
Interest Expense | -$86.14K | -$115.3K |
YoY Change | -105.2% | -96.62% |
% of Operating Profit | ||
Other Income/Expense, Net | -$379.6K | -$201.5K |
YoY Change | -133.56% | |
Pretax Income | -$669.7K | -$491.5K |
YoY Change | -167.93% | -89.22% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$669.7K | -$491.5K |
YoY Change | -167.93% | -89.22% |
Net Earnings / Revenue | -49535.43% | -81772.71% |
Basic Earnings Per Share | -$0.01 | $0.00 |
Diluted Earnings Per Share | -$0.01 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 127.9M shares | 126.9M shares |
Diluted Shares Outstanding | 127.7M shares | 127.2M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $186.1K | $5.800K |
YoY Change | 597.94% | -88.17% |
Cash & Equivalents | $186.1K | $5.804K |
Short-Term Investments | ||
Other Short-Term Assets | $187.2K | $133.4K |
YoY Change | 101.59% | 29.49% |
Inventory | $35.84K | $133.4K |
Prepaid Expenses | $5.978K | $11.51K |
Receivables | $25.66K | $30.28K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $434.8K | $302.9K |
YoY Change | -23.54% | -55.47% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | $1.333M | |
YoY Change | ||
Intangibles | $1.333M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $302.0K | |
YoY Change | ||
Total Long-Term Assets | $1.635M | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $434.8K | $302.9K |
Total Long-Term Assets | $1.635M | $0.00 |
Total Assets | $2.070M | $302.9K |
YoY Change | 264.01% | -55.47% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $648.7K | $604.8K |
YoY Change | 21.58% | 17.43% |
Accrued Expenses | $234.4K | $143.0K |
YoY Change | 164.33% | 429.44% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.990M | $2.197M |
YoY Change | 249.69% | -33.77% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.124M | $3.106M |
YoY Change | 179.15% | -19.53% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.124M | $3.106M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $4.124M | $3.106M |
YoY Change | 179.15% | -19.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$37.65M | -$36.93M |
YoY Change | 10.75% | -1.64% |
Common Stock | $127.9K | $127.2K |
YoY Change | 12.15% | 27.46% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$2.054M | -$2.803M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.070M | $302.9K |
YoY Change | 264.01% | -55.47% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$669.7K | -$491.5K |
YoY Change | -167.93% | -89.22% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$109.4K | -$250.0K |
YoY Change | -57.51% | -22.73% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$326.0K | |
YoY Change | ||
Cash From Investing Activities | -$326.0K | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 615.7K | 250.4K |
YoY Change | 161.86% | 64.57% |
NET CHANGE | ||
Cash From Operating Activities | -109.4K | -250.0K |
Cash From Investing Activities | -326.0K | |
Cash From Financing Activities | 615.7K | 250.4K |
Net Change In Cash | 180.3K | 380.0 |
YoY Change | -906.94% | -100.22% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$109.4K | -$250.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.015 | ||
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127162606 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95075293 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55406 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
888-6444 | ||
dei |
Security12b Title
Security12bTitle
|
N/A | ||
dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
127907407 | shares |
us-gaap |
Professional Fees
ProfessionalFees
|
841397 | usd | |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
175271 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
690908 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
608931 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1329485 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5804 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30281 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33396 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
133371 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
133410 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
302866 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
446511 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
302866 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
446511 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
747702 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
2196981 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1491719 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3105584 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2198111 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
127221301 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
127221301 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
123587968 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
123587968 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
127221 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
123588 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34003451 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33112935 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36933393 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34988126 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2802718 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
302866 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
446511 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
601 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
13369 | usd |
us-gaap |
Revenues
Revenues
|
9071 | usd | |
us-gaap |
Revenues
Revenues
|
93339 | usd | |
CY2023Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
996 | usd |
CY2022Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
41996 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
58576 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
167117 | usd | |
CY2023Q4 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
6722 | usd |
CY2022Q4 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
53169 | usd |
ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
-409 | usd | |
ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
90335 | usd | |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
53437 | usd |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
104292 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
213448 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
230636 | usd | |
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
114116 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
491448 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
337316 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-174670 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-677539 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-599860 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1236146 | usd | |
CY2023Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
63040 | usd |
CY2022Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
34382 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
106736 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
57328 | usd | |
CY2023Q4 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
52260 | usd |
CY2022Q4 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
3377927 | usd |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
804160 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
3510910 | usd | |
CY2023Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
201481 | usd |
CY2022Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
484907 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
413740 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1029452 | usd | |
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
14493 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
72464 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
316784 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3882723 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1324636 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
4525226 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-491454 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560262 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1924496 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5761372 | usd | |
CY2022Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
3340203 | usd |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
20771 | usd | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
3685665 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-491454 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7900465 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1945267 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9447037 | usd | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.004 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.015 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | ||
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
127162606 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97436644 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125973113 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95075293 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2023Q3 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
50000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
84230 | usd |
CY2023Q3 | ngtf |
Stock Issued During Period Value Warrants Issued As Financing Cost Associated With Convertible Notes
StockIssuedDuringPeriodValueWarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
9878 | usd |
CY2023Q3 | ngtf |
Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
|
699350 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1433042 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341184 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
7800 | usd |
CY2023Q4 | ngtf |
Warrants Issued As Financing Cost
WarrantsIssuedAsFinancingCost
|
22120 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-491454 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2802718 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20010 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
290070 | usd |
CY2022Q3 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
65783 | usd |
CY2022Q3 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
108126 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-451545 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
224615 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
16000 | usd |
CY2022Q4 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
60000 | usd |
CY2022Q4 | ngtf |
Stock Isuued Vested Warrants For Services
StockIsuuedVestedWarrantsForServices
|
5250 | usd |
CY2022Q4 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
305829 | usd |
CY2022Q4 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
1220790 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560262 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3179323 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1924496 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5761372 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
84230 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
419205 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Cost
WarrantsAndReturnableWarrantsIssuedForFinancingCost
|
721470 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Cost
WarrantsAndReturnableWarrantsIssuedForFinancingCost
|
1286573 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
7800 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
36010 | usd | |
ngtf |
Stock Issued For Financing Costs
StockIssuedForFinancingCosts
|
50000 | usd | |
ngtf |
Stock Issued For Financing Costs
StockIssuedForFinancingCosts
|
60000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
413740 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1029452 | usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
72464 | usd | |
ngtf |
Financing Cost Due To Conversion Price Adjustments
FinancingCostDueToConversionPriceAdjustments
|
-1843475 | usd | |
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
181159 | usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
145555 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-46130 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3115 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19253 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2724 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
122086 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
86814 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-34771 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
143187 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
283859 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
59024 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
24000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-339783 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-738165 | usd | |
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
224615 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
301400 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
644000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-362319 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
301400 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
506296 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-38383 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-231869 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5804 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49008 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
39452 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Costs
WarrantsAndReturnableWarrantsIssuedForFinancingCosts
|
721470 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Costs
WarrantsAndReturnableWarrantsIssuedForFinancingCosts
|
1286573 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
50000 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
60000 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
850 | usd | |
ngtf |
Deemed Dividend Associated With Preferred B Stock And Dilutive Warrant Adjustments
DeemedDividendAssociatedWithPreferredBStockAndDilutiveWarrantAdjustments
|
20771 | usd | |
ngtf |
Deemed Dividend Associated With Preferred B Stock And Dilutive Warrant Adjustments
DeemedDividendAssociatedWithPreferredBStockAndDilutiveWarrantAdjustments
|
3685665 | usd | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
63066 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="background-color: white"><b>1. Description of Business and Going Concern</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation incorporated on October 16, 2013, to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. For the reporting period, all of our operations were being conducted through subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., currently revoked in the State of Nevada, which owns certain intellectual property, but does not have any operations as of the period covered by these financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white">The Company’s fiscal year end is June 30.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="background-color: white"><b>Going Concern</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. No certainty of continuation can be stated.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the six months ended December 31, 2023, the Company had an operating and net loss of $1,945,267, cash flow used in operations of $339,783 and an accumulated deficit of $36,933,393.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has limited available cash resources and we do not believe our cash on hand will be sufficient to fund our operations and growth throughout fiscal year 2024 or adequate to satisfy our immediate or ongoing working capital needs. We are currently in default with respect to the terms of several of our convertible notes payable.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px"> </td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is continuing to seek to raise capital through the sales of its common stock, preferred stock and/or convertible notes, as well as potentially the exercise of outstanding warrants, to finance the Company’s operations, of which it can give no assurance of success. Management has devoted a significant amount of time to the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. Additionally, management is investing in the acquisition of additional revenue generating assets through the issuance of debt and/or equity to further assist the Company’s growth initiatives. As of December 31, 2023 we have advanced proceeds totaling $92,500 to potential acquisition targets, which were acquired subsequent to the reporting period (ref: Note 15).</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Because the Company has limited sales, no certainty of continuation can be stated. The Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. In addition, the Company will receive the proceeds from its outstanding warrants as, if and when such warrants are exercised for cash. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Even if the Company is successful in raising additional funds, the Company cannot give any assurance that it will, in the future, be able to achieve a level of profitability from the sale of its products to sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on recoverability and reclassification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">From both public statements observed, and conversations conducted between Nightfood management and current and former executives from certain global food and beverage conglomerates, it has been affirmed to management that there is increased strategic interest in the nighttime nutrition space as a potential high-growth opportunity, partially due to recent declines in consumer sleep quality and increases in at-home nighttime snacking.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced no major issues with supply chain or logistics. Order processing function has been normal to date, and its manufacturers have assured the Company that their operations are “business as usual” as of the time of this filing.</span></td></tr> </table> | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1945267 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-339783 | usd | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36933393 | usd |
CY2023Q4 | ngtf |
Amounts Advanced For Operations Of Acquisition Targets Secured By Promissory Notes
AmountsAdvancedForOperationsOfAcquisitionTargetsSecuredByPromissoryNotes
|
92500 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white"><b>Use of Estimates</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td> </tr></table> | ||
us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd | |
CY2023Q4 | ngtf |
Inventory Balances
InventoryBalances
|
32359 | usd |
ngtf |
Inventory Balances
InventoryBalances
|
145555 | usd | |
CY2023Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6722 | usd |
CY2022Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
53169 | usd |
ngtf |
Advertising Costs
AdvertisingCosts
|
409 | usd | |
ngtf |
Advertising Costs
AdvertisingCosts
|
90335 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white"><b>Concentration of Credit Risk</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At December 31, 2023 and June 30, 2023, the Company did not have any uninsured cash deposits.</span></td> </tr></table> | ||
ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
(i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.1247 per share through December 31, 2023. | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
4400000 | usd |
CY2023 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1100000 | usd |
CY2023Q4 | ngtf |
Number Of Customer
NumberOfCustomer
|
1 | customer |
ngtf |
Number Of Customer
NumberOfCustomer
|
1 | customer | |
ngtf |
Customer Concentration Risk Percentage
CustomerConcentrationRiskPercentage
|
0.10 | pure | |
ngtf |
Number Of Customer
NumberOfCustomer
|
4 | customer | |
ngtf |
Customer Concentration Risk Percentage
CustomerConcentrationRiskPercentage
|
0.83 | pure | |
CY2022Q4 | ngtf |
Number Of Customer
NumberOfCustomer
|
2 | customer |
CY2022Q4 | ngtf |
Customer Concentration Risk Percentage
CustomerConcentrationRiskPercentage
|
0.97 | pure |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
133410 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2023Q4 | ngtf |
Number Of Vendor
NumberOfVendor
|
1 | vendor |
ngtf |
Number Of Vendor
NumberOfVendor
|
1 | vendor | |
ngtf |
Vendor Concentration Risk Percentage
VendorConcentrationRiskPercentage
|
0.10 | pure | |
CY2022Q4 | ngtf |
Number Of Vendor
NumberOfVendor
|
2 | vendor |
ngtf |
Number Of Vendor
NumberOfVendor
|
2 | vendor | |
ngtf |
Vendor Concentration Risk Percentage
VendorConcentrationRiskPercentage
|
0.10 | pure | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="background-color: white"><b>Reclassification</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td> </tr></table> | ||
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
91883 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
163644 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
33166 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
63734 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
8322 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
48824 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
133371 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
CY2023Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
145555 | usd |
CY2023Q4 | ngtf |
Amounts Advanced For Operations Of Acquisition Targets Secured By Promissory Notes
AmountsAdvancedForOperationsOfAcquisitionTargetsSecuredByPromissoryNotes
|
92500 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11514 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
29396 | usd |
CY2023Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
92726 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
142946 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40779 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
604756 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
563737 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
747702 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2022Q4 | ngtf |
Convertible Price Per Share
ConvertiblePricePerShare
|
0.2 | |
CY2023Q4 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
15192 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
1086957 | shares |
ngtf |
Forbearance Agreement Description
ForbearanceAgreementDescription
|
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023. | ||
ngtf |
Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
|
<span style="background-color: white">Below is a reconciliation of the extinguishment of debt relative to the exchange of Returnable Warrants for shares of common stock by the holders:</span><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-align: left">Principal increased due to penalty</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">58,703</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left">Loss on extinguishment</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">392,459</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> </table> | ||
CY2023Q4 | ngtf |
Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
|
3800000 | shares |
ngtf |
Shares Of Common Stock Exchanged For Returnable Warrants
SharesOfCommonStockExchangedForReturnableWarrants
|
10869566 | shares | |
CY2023Q4 | ngtf |
Common Stock Returnable Warrants
CommonStockReturnableWarrants
|
342000 | usd |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1051801 | shares | |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1988402 | usd | |
CY2023Q4 | ngtf |
Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
|
987060 | usd |
ngtf |
Under Forbearance Agreement
UnderForbearanceAgreement
|
58703 | usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
392459 | usd | |
CY2023Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
62000 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
52700 | usd |
CY2022Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
420627 | usd |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
960197 | usd | |
CY2022Q4 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
20071 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
41617 | usd | |
CY2022Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
440698 | usd |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
1001814 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd | |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd | |
CY2023Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
49995 | usd |
CY2023Q2 | us-gaap |
Stock Issued1
StockIssued1
|
16088 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
33907 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
7000000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
57000 | shares | |
CY2023Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.1 | |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
169941 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
200000 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
170000 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
30000 | usd |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
0.033 | shares |
CY2023Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
62000 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
52700 | usd |
CY2023Q4 | us-gaap |
Short Duration Contracts Discounted Liabilities Amount
ShortDurationContractsDiscountedLiabilitiesAmount
|
9300 | usd |
CY2023Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Prepayment Fees On Advances Net
PrepaymentFeesOnAdvancesNet
|
750 | usd |
CY2023Q4 | ngtf |
Outstanding Principal Amount Percentage
OutstandingPrincipalAmountPercentage
|
0.50 | pure |
CY2023Q4 | ngtf |
Repayment
Repayment
|
1.50 | pure |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
5270 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
159697 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q4 | ngtf |
Discount Issue
DiscountIssue
|
9300 | usd |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
5270 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
159697 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
170588 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
145000 | usd |
CY2023Q4 | ngtf |
Discount Issue
DiscountIssue
|
25588 | usd |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
14500 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
439394 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
55250 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
9750 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
600000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | ngtf |
Common Stock As Commitment Shares
CommonStockAsCommitmentShares
|
1477272 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
650000 | shares |
ngtf |
Cash Fee
CashFee
|
5100 | usd | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
650000 | shares | |
us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | ||
CY2023Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
142946 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40779 | usd |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.03333 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure | |
ngtf |
Offering Description
OfferingDescription
|
the Company launched a Tier 2 offering pursuant to Regulation A (also known as “Regulation A+”) with the intent to raise capital through an equity crowdfunding campaign. The Company is offering (this “Offering”) up to 5,000,000 units, each unit consisting of 4 shares of common stock and 4 common stock purchase warrants (“Unit”), being offered at a price range to be determined after qualification pursuant to Rule 253(b). | ||
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
300000 | shares | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
7800 | usd | |
CY2022Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
457350 | shares |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.5 | |
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
224615 | usd | |
CY2023Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
0 | shares |
CY2022Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
335 | shares |
us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
0 | usd | |
us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
335000 | usd | |
CY2023Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2023Q4 | ngtf |
Warrants
warrants
|
5000 | shares |
ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd | |
us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
1136946 | usd | |
CY2022 | ngtf |
Warrants Issued
WarrantsIssued
|
4000000 | shares |
CY2022 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.25 | |
CY2022Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.4339 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0125 | pure |
CY2023 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Number Of Shares Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfSharesIssuedForAllTransactions
|
12870000 | shares |
CY2023 | ngtf |
Aggregate Of Shares
AggregateOfShares
|
6549128 | shares |
CY2023 | ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
4928260 | shares |
CY2023Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.2175 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0406 | pure |
CY2023 | ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
5750000 | shares |
CY2023 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
276066 | usd |
CY2023 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
377560 | usd |
ngtf |
Warrants Issued
WarrantsIssued
|
650000 | shares | |
CY2023Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
7000000 | shares |
CY2023Q3 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
699350 | usd |
CY2023Q4 | ngtf |
Outstanding Share Purchase Warrants
OutstandingSharePurchaseWarrants
|
25539751 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.1247 | |
ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain warrants there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | ||
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
6570000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
4220000 | usd |
CY2023Q4 | ngtf |
Cash Performance Rate
CashPerformanceRate
|
0.02 | pure |
CY2023Q4 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.10 | pure |
ngtf |
Average Closing Priced Trading Day
AverageClosingPricedTradingDay
|
10 | pure | |
CY2023Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.12 | pure |
CY2023Q4 | ngtf |
Consulting Fees
ConsultingFees
|
53625 | usd |
CY2023Q2 | ngtf |
Consulting Fees
ConsultingFees
|
27000 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
ngtf |
Exchange Agreement Description
ExchangeAgreementDescription
|
(i) all 1,000 issued and outstanding shares of NGTF’s Series Super Voting A Preferred Stock held by the NGTF Series A Shareholder, and (ii) an aggregate of 13,333 newly issued shares of NGTF’s Series C Convertible Preferred Stock, each of which shall convert into 6,000 shares of common stock at $0.025 per share (the “Series C Preferred Stock”, and together with the Series A Super Voting Preferred Stock, the “NGTF Exchange Shares”). | ||
CY2023Q4 | us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
57000 | usd |
CY2023Q2 | ngtf |
Principal Amount
PrincipalAmount
|
65000 | usd |
CY2023Q3 | ngtf |
Purchase Price
PurchasePrice
|
60000 | usd |
CY2023Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
usd | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.004 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
125973113 | shares | |
CY2023Q3 | ngtf |
Deemed Dividends Associated With Warrants Related Dilutive Adjustments
DeemedDividendsAssociatedWithWarrantsRelatedDilutiveAdjustments
|
usd | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2022Q3 | ngtf |
Deemed Dividends Associated With Related Dilutive Warrant Adjustments
DeemedDividendsAssociatedWithRelatedDilutiveWarrantAdjustments
|
usd | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2022Q4 | ngtf |
Deemed Dividends Associated With Related Dilutive Warrant Adjustments
DeemedDividendsAssociatedWithRelatedDilutiveWarrantAdjustments
|
usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | ||
ngtf |
Financing Cost Due To Conversion Price Adjustments
FinancingCostDueToConversionPriceAdjustments
|
usd | ||
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
usd | ||
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
usd | ||
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
usd | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
usd | ||
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
usd | ||
CY2023Q2 | ngtf |
Amounts Advanced For Operations Of Acquisition Targets Secured By Promissory Notes
AmountsAdvancedForOperationsOfAcquisitionTargetsSecuredByPromissoryNotes
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | ||
CY2023Q4 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 |