|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Amortization of operating leases | |||||
| Amortization of deferred financing costs | |||||
| Amortization of deferred financing costs and non-cash interest | |||||
| Provision for doubtful accounts | |||||
| Benefit for deferred income taxes | |||||
| Provision for inventory obsolescence | |||||
| Stock-based compensation expense | |||||
| Gain on extinguishment of debt | |||||
| Loss (gain) on sale of property and equipment | |||||
| Loss on revaluation of contingent liability | |||||
| Abandonment of in-process research and development | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Income taxes receivable/payable | |||||
| Operating lease obligations | |||||
| Other assets and liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from sales of property and equipment | |||||
| Proceeds from property and equipment casualty losses | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of common stock under ATM program | |||||
| Proceeds from Units offering, net of discount | |||||
| Redemption of 2023 Notes | |||||
| Cost of debt issuance | |||||
| Proceeds from revolving credit facilities | |||||
| Payments on revolving credit facilities | |||||
| Purchases of 2023 Notes | |||||
| Payments on Magnum Promissory Notes | |||||
| Proceeds from short-term debt | |||||
| Payments of short-term debt | |||||
| Principle payments on finance leases | |||||
| Payments of contingent liability | |||||
| Vesting of restricted stock and stock units | |||||
| Net cash provided by (used in) financing activities | |||||
| Impact of foreign currency exchange on cash | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid (refunded) for income taxes | |||||
| Supplemental schedule of non-cash activities: | |||||
| Capital expenditures in accounts payable and accrued expenses | |||||
| Receivable from property and equipment sale (including insurance) | |||||
Loading...