|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.32M
24.93%
YoY
|
-$41.08M
27.53%
YoY
|
-$32.21M
-323.81%
YoY
|
$14.39M
-122.29%
YoY
|
-$64.58M
-82.96%
YoY
|
| Depreciation, Depletion And Amortization |
$23.21M
-9.36%
YoY
|
$25.60M
-12.03%
YoY
|
$29.10M
8.58%
YoY
|
$26.80M
-7.27%
YoY
|
$28.90M
-10.8%
YoY
|
| Cash From Operating Activities |
-$7.306M
-155.37%
YoY
|
$13.20M
-71.01%
YoY
|
$45.51M
172.97%
YoY
|
$16.67M
-141.25%
YoY
|
-$40.42M
724.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.95M
8.03%
YoY
|
$14.76M
-40.0%
YoY
|
$24.60M
-13.83%
YoY
|
$28.55M
85.24%
YoY
|
$15.41M
63.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$585.0K
-59.54%
YoY
|
$1.446M
-53.86%
YoY
|
$3.134M
-10.25%
YoY
|
$3.492M
-54.05%
YoY
|
| Cash From Investing Activities |
-$13.59M
-4.12%
YoY
|
-$14.18M
-38.77%
YoY
|
-$23.16M
-8.89%
YoY
|
-$25.42M
113.21%
YoY
|
-$11.92M
570.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.249M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.86M
-864.23%
YoY
|
-$1.683M
-81.08%
YoY
|
-$8.893M
-283.4%
YoY
|
$4.849M
-3.94%
YoY
|
$5.048M
-129.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.306M
-155.37%
YoY
|
$13.20M
-71.01%
YoY
|
$45.51M
172.97%
YoY
|
$16.67M
-141.25%
YoY
|
-$40.42M
724.65%
YoY
|
| Cash From Investing Activities |
-$13.59M
-4.12%
YoY
|
-$14.18M
-38.77%
YoY
|
-$23.16M
-8.89%
YoY
|
-$25.42M
113.21%
YoY
|
-$11.92M
570.47%
YoY
|
| Cash From Financing Activities |
$12.86M
-864.23%
YoY
|
-$1.683M
-81.08%
YoY
|
-$8.893M
-283.4%
YoY
|
$4.849M
-3.94%
YoY
|
$5.048M
-129.04%
YoY
|
| Net Change In Cash |
-$8.038M
171.55%
YoY
|
-$2.960M
-122.1%
YoY
|
$13.40M
-429.6%
YoY
|
-$4.064M
-91.42%
YoY
|
-$47.36M
96.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.306M
-155.37%
YoY
|
$13.20M
-71.01%
YoY
|
$45.51M
172.97%
YoY
|
$16.67M
-141.25%
YoY
|
-$40.42M
724.65%
YoY
|
| Capital Expenditures |
$15.95M
8.03%
YoY
|
$14.76M
-40.0%
YoY
|
$24.60M
-13.83%
YoY
|
$28.55M
85.24%
YoY
|
$15.41M
63.67%
YoY
|
| Free Cash Flow |
-$23.25M
1383.04%
YoY
|
-$1.568M
-107.5%
YoY
|
$20.91M
-275.99%
YoY
|
-$11.88M
-78.72%
YoY
|
-$55.83M
289.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.253M
-82.25%
YoY
|
N/A
|
-$14.65M
44.41%
YoY
|
-$10.39M
-26.0%
YoY
|
-$7.061M
-12.34%
YoY
|
-$8.843M
-14.19%
YoY
|
-$10.14M
-23.52%
YoY
|
-$14.04M
453.45%
YoY
|
-$8.055M
31.85%
YoY
|
-$10.31M
-229.07%
YoY
|
-$13.26M
-192.83%
YoY
|
-$2.537M
159.41%
YoY
|
-$6.109M
-11.45%
YoY
|
$7.984M
-150.7%
YoY
|
$14.29M
-189.0%
YoY
|
-$978.0K
-96.01%
YoY
|
-$6.899M
-16.34%
YoY
|
-$15.75M
-55.51%
YoY
|
-$16.05M
-13.25%
YoY
|
| Depreciation, Depletion And Amortization |
$2.205M
-62.22%
YoY
|
N/A
|
$5.000M
-44.58%
YoY
|
$8.592M
-8.58%
YoY
|
$5.837M
-13.32%
YoY
|
$8.827M
-10.22%
YoY
|
$9.022M
-10.67%
YoY
|
$9.398M
-9.01%
YoY
|
$6.734M
-9.25%
YoY
|
$9.832M
-2.37%
YoY
|
$10.10M
6.44%
YoY
|
$10.33M
0.49%
YoY
|
$7.420M
14.08%
YoY
|
$10.07M
-5.53%
YoY
|
$9.489M
-13.34%
YoY
|
$10.28M
-10.7%
YoY
|
$6.504M
-16.5%
YoY
|
$10.66M
-8.88%
YoY
|
$10.95M
41.05%
YoY
|
| Cash From Operating Activities |
-$9.951M
88.57%
YoY
|
N/A
|
-$9.940M
69.91%
YoY
|
$10.09M
-21.76%
YoY
|
-$5.277M
-40.29%
YoY
|
$14.99M
-38.38%
YoY
|
-$5.850M
-40.91%
YoY
|
$12.89M
-52.47%
YoY
|
-$8.837M
-322.88%
YoY
|
$24.32M
188.16%
YoY
|
-$9.900M
-165.48%
YoY
|
$27.13M
-6409.3%
YoY
|
$3.965M
-161.39%
YoY
|
$8.441M
-161.56%
YoY
|
$15.12M
-923.98%
YoY
|
-$430.0K
-97.81%
YoY
|
-$6.459M
23.19%
YoY
|
-$13.71M
44.34%
YoY
|
-$1.835M
-183.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.950M
-25.9%
YoY
|
N/A
|
$3.150M
-7.38%
YoY
|
$5.872M
122.51%
YoY
|
$3.981M
-27.46%
YoY
|
$3.235M
-62.02%
YoY
|
$3.401M
-10.5%
YoY
|
$2.639M
-55.77%
YoY
|
$5.488M
-13.48%
YoY
|
$8.518M
-55.61%
YoY
|
$3.800M
-170.15%
YoY
|
$5.967M
-294.49%
YoY
|
$6.343M
624.09%
YoY
|
$19.19M
-281.36%
YoY
|
-$5.417M
216.41%
YoY
|
-$3.068M
326.11%
YoY
|
$876.0K
-63.92%
YoY
|
-$10.58M
360.04%
YoY
|
-$1.712M
-59.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$50.00K
-84.28%
YoY
|
$107.0K
1683.33%
YoY
|
$0.00
-100.0%
YoY
|
$233.0K
206.58%
YoY
|
$318.0K
59.0%
YoY
|
$6.000K
-96.03%
YoY
|
$28.00K
-97.36%
YoY
|
$76.00K
280.0%
YoY
|
$200.0K
-74.91%
YoY
|
$151.0K
49.5%
YoY
|
$1.059M
-52.21%
YoY
|
$20.00K
-95.96%
YoY
|
$797.0K
-21.4%
YoY
|
$101.0K
-91.46%
YoY
|
$2.216M
177.0%
YoY
|
$495.0K
-55.0%
YoY
|
$1.014M
-43.67%
YoY
|
| Cash From Investing Activities |
-$2.036M
-48.86%
YoY
|
N/A
|
-$3.250M
5.42%
YoY
|
-$5.765M
118.95%
YoY
|
-$3.981M
-27.09%
YoY
|
-$3.002M
-64.44%
YoY
|
-$3.083M
-14.36%
YoY
|
-$2.633M
-54.73%
YoY
|
-$5.460M
3.33%
YoY
|
-$8.442M
-55.96%
YoY
|
-$3.600M
-22.08%
YoY
|
-$5.816M
96.02%
YoY
|
-$5.284M
-494.33%
YoY
|
-$19.17M
90.07%
YoY
|
-$4.620M
561.89%
YoY
|
-$2.967M
-740.82%
YoY
|
$1.340M
-184.54%
YoY
|
-$10.09M
740.5%
YoY
|
-$698.0K
-70.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.50M
-1417.22%
YoY
|
N/A
|
$12.03M
-961.13%
YoY
|
-$3.915M
206.82%
YoY
|
-$1.556M
-75.0%
YoY
|
$433.0K
-83.98%
YoY
|
-$1.397M
-90.99%
YoY
|
-$1.276M
-13.78%
YoY
|
-$6.223M
-216.45%
YoY
|
$2.703M
-59.38%
YoY
|
-$15.50M
36.84%
YoY
|
-$1.480M
-124.86%
YoY
|
$5.344M
49.82%
YoY
|
$6.655M
-56.67%
YoY
|
-$11.33M
1775.33%
YoY
|
$5.954M
-1082.51%
YoY
|
$3.567M
-139.37%
YoY
|
$15.36M
-2019.75%
YoY
|
-$604.0K
-92.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.951M
88.57%
YoY
|
N/A
|
-$9.940M
69.91%
YoY
|
$10.09M
-21.76%
YoY
|
-$5.277M
-40.29%
YoY
|
$14.99M
-38.38%
YoY
|
-$5.850M
-40.91%
YoY
|
$12.89M
-52.47%
YoY
|
-$8.837M
-322.88%
YoY
|
$24.32M
188.16%
YoY
|
-$9.900M
-165.48%
YoY
|
$27.13M
-6409.3%
YoY
|
$3.965M
-161.39%
YoY
|
$8.441M
-161.56%
YoY
|
$15.12M
-923.98%
YoY
|
-$430.0K
-97.81%
YoY
|
-$6.459M
23.19%
YoY
|
-$13.71M
44.34%
YoY
|
-$1.835M
-183.41%
YoY
|
| Cash From Investing Activities |
-$2.036M
-48.86%
YoY
|
N/A
|
-$3.250M
5.42%
YoY
|
-$5.765M
118.95%
YoY
|
-$3.981M
-27.09%
YoY
|
-$3.002M
-64.44%
YoY
|
-$3.083M
-14.36%
YoY
|
-$2.633M
-54.73%
YoY
|
-$5.460M
3.33%
YoY
|
-$8.442M
-55.96%
YoY
|
-$3.600M
-22.08%
YoY
|
-$5.816M
96.02%
YoY
|
-$5.284M
-494.33%
YoY
|
-$19.17M
90.07%
YoY
|
-$4.620M
561.89%
YoY
|
-$2.967M
-740.82%
YoY
|
$1.340M
-184.54%
YoY
|
-$10.09M
740.5%
YoY
|
-$698.0K
-70.92%
YoY
|
| Cash From Financing Activities |
$20.50M
-1417.22%
YoY
|
N/A
|
$12.03M
-961.13%
YoY
|
-$3.915M
206.82%
YoY
|
-$1.556M
-75.0%
YoY
|
$433.0K
-83.98%
YoY
|
-$1.397M
-90.99%
YoY
|
-$1.276M
-13.78%
YoY
|
-$6.223M
-216.45%
YoY
|
$2.703M
-59.38%
YoY
|
-$15.50M
36.84%
YoY
|
-$1.480M
-124.86%
YoY
|
$5.344M
49.82%
YoY
|
$6.655M
-56.67%
YoY
|
-$11.33M
1775.33%
YoY
|
$5.954M
-1082.51%
YoY
|
$3.567M
-139.37%
YoY
|
$15.36M
-2019.75%
YoY
|
-$604.0K
-92.72%
YoY
|
| Net Change In Cash |
$8.598M
-181.07%
YoY
|
N/A
|
-$1.160M
-88.77%
YoY
|
$408.0K
-95.46%
YoY
|
-$10.61M
-48.53%
YoY
|
$12.42M
-33.18%
YoY
|
-$10.33M
-64.38%
YoY
|
$8.985M
-54.7%
YoY
|
-$20.60M
-624.38%
YoY
|
$18.59M
-556.19%
YoY
|
-$29.00M
3406.65%
YoY
|
$19.83M
675.67%
YoY
|
$3.929M
-350.57%
YoY
|
-$4.074M
-51.73%
YoY
|
-$827.0K
-73.64%
YoY
|
$2.557M
-112.91%
YoY
|
-$1.568M
-90.13%
YoY
|
-$8.440M
-26.61%
YoY
|
-$3.137M
-63.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.951M
88.57%
YoY
|
N/A
|
-$9.940M
69.91%
YoY
|
$10.09M
-21.76%
YoY
|
-$5.277M
-40.29%
YoY
|
$14.99M
-38.38%
YoY
|
-$5.850M
-40.91%
YoY
|
$12.89M
-52.47%
YoY
|
-$8.837M
-322.88%
YoY
|
$24.32M
188.16%
YoY
|
-$9.900M
-165.48%
YoY
|
$27.13M
-6409.3%
YoY
|
$3.965M
-161.39%
YoY
|
$8.441M
-161.56%
YoY
|
$15.12M
-923.98%
YoY
|
-$430.0K
-97.81%
YoY
|
-$6.459M
23.19%
YoY
|
-$13.71M
44.34%
YoY
|
-$1.835M
-183.41%
YoY
|
| Capital Expenditures |
$2.950M
-25.9%
YoY
|
N/A
|
$3.150M
-7.38%
YoY
|
$5.872M
122.51%
YoY
|
$3.981M
-27.46%
YoY
|
$3.235M
-62.02%
YoY
|
$3.401M
-10.5%
YoY
|
$2.639M
-55.77%
YoY
|
$5.488M
-13.48%
YoY
|
$8.518M
-55.61%
YoY
|
$3.800M
-170.15%
YoY
|
$5.967M
-294.49%
YoY
|
$6.343M
624.09%
YoY
|
$19.19M
-281.36%
YoY
|
-$5.417M
216.41%
YoY
|
-$3.068M
326.11%
YoY
|
$876.0K
-63.92%
YoY
|
-$10.58M
360.04%
YoY
|
-$1.712M
-59.24%
YoY
|
| Free Cash Flow |
-$12.90M
39.35%
YoY
|
N/A
|
-$13.09M
41.5%
YoY
|
$4.216M
-58.89%
YoY
|
-$9.258M
-35.37%
YoY
|
$11.75M
-25.64%
YoY
|
-$9.251M
-32.47%
YoY
|
$10.26M
-51.54%
YoY
|
-$14.33M
502.4%
YoY
|
$15.81M
-247.05%
YoY
|
-$13.70M
-166.71%
YoY
|
$21.16M
702.24%
YoY
|
-$2.378M
-67.58%
YoY
|
-$10.75M
243.31%
YoY
|
$20.54M
-16796.75%
YoY
|
$2.638M
-113.92%
YoY
|
-$7.335M
-4.38%
YoY
|
-$3.131M
-56.51%
YoY
|
-$123.0K
-101.92%
YoY
|
Loading...