|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$353.3M
-55.73%
YoY
|
-$798.0M
38.21%
YoY
|
-$577.4M
4249.59%
YoY
|
-$13.27M
-195.25%
YoY
|
$13.94M
144.93%
YoY
|
| Depreciation, Depletion And Amortization |
$632.5M
6.0%
YoY
|
$596.7M
29.46%
YoY
|
$460.9M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$298.7M
304.19%
YoY
|
$73.90M
-726.27%
YoY
|
-$11.80M
-348.29%
YoY
|
$4.753M
-42.44%
YoY
|
$8.256M
56.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.70M
-1.98%
YoY
|
$35.40M
46.28%
YoY
|
$24.20M
N/A
|
N/A
|
N/A
|
| Acquisitions |
$26.70M
-232.18%
YoY
|
-$20.20M
-101.41%
YoY
|
$1.428B
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.800M
-143.9%
YoY
|
-$4.100M
-220.59%
YoY
|
$3.400M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$235.6M
-2554.17%
YoY
|
$9.600M
-100.56%
YoY
|
-$1.704B
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.005B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$177.3M
-371.52%
YoY
|
-$65.30M
-103.43%
YoY
|
$1.904B
-29664.52%
YoY
|
-$6.439M
7.56%
YoY
|
-$5.986M
20.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$298.7M
304.19%
YoY
|
$73.90M
-726.27%
YoY
|
-$11.80M
-348.29%
YoY
|
$4.753M
-42.44%
YoY
|
$8.256M
56.96%
YoY
|
| Cash From Investing Activities |
-$235.6M
-2554.17%
YoY
|
$9.600M
-100.56%
YoY
|
-$1.704B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$177.3M
-371.52%
YoY
|
-$65.30M
-103.43%
YoY
|
$1.904B
-29664.52%
YoY
|
-$6.439M
7.56%
YoY
|
-$5.986M
20.94%
YoY
|
| Net Change In Cash |
$252.6M
-1795.3%
YoY
|
-$14.90M
-109.59%
YoY
|
$155.3M
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$298.7M
304.19%
YoY
|
$73.90M
-726.27%
YoY
|
-$11.80M
-348.29%
YoY
|
$4.753M
-42.44%
YoY
|
$8.256M
56.96%
YoY
|
| Capital Expenditures |
$34.70M
-1.98%
YoY
|
$35.40M
46.28%
YoY
|
$24.20M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$264.0M
585.71%
YoY
|
$38.50M
-206.94%
YoY
|
-$36.00M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.50M
1029.63%
YoY
|
-$90.10M
-24.79%
YoY
|
-$32.20M
-80.27%
YoY
|
-$198.6M
-7.5%
YoY
|
-$2.700M
-98.57%
YoY
|
-$119.8M
-42.51%
YoY
|
-$163.2M
N/A
|
-$4.263M
-265.25%
YoY
|
-$15.85M
-367.17%
YoY
|
$2.579M
-67.76%
YoY
|
$5.934M
670.66%
YoY
|
$8.000M
62.93%
YoY
|
$770.0K
-94.05%
YoY
|
$4.910M
1536.67%
YoY
|
$12.94M
1697.22%
YoY
|
| Depreciation, Depletion And Amortization |
$154.5M
0.46%
YoY
|
$153.7M
3.5%
YoY
|
$163.3M
-72.63%
YoY
|
$166.9M
8.1%
YoY
|
$153.8M
7.78%
YoY
|
$148.5M
N/A
|
$596.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.1M
-1748.24%
YoY
|
-$63.60M
-58.59%
YoY
|
$188.7M
1057.17%
YoY
|
$272.2M
N/A
|
-$8.500M
N/A
|
-$153.6M
N/A
|
$16.31M
N/A
|
$57.59M
5879.96%
YoY
|
$3.789M
-45.29%
YoY
|
$963.1K
-27.59%
YoY
|
$6.926M
206.47%
YoY
|
$1.330M
-55.67%
YoY
|
$2.260M
-55.25%
YoY
|
$3.000M
-229.87%
YoY
|
$5.050M
-13.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.00M
20.88%
YoY
|
$3.200M
3.23%
YoY
|
$97.80M
-67.26%
YoY
|
$47.80M
N/A
|
$54.60M
N/A
|
$3.100M
N/A
|
$298.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-102.38%
YoY
|
-$400.0K
-114.29%
YoY
|
-$2.000M
-100.65%
YoY
|
-$21.30M
N/A
|
-$8.400M
N/A
|
$2.800M
N/A
|
$308.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$65.80M
4.44%
YoY
|
-$59.20M
1500.0%
YoY
|
-$99.80M
-1139.58%
YoY
|
-$69.10M
N/A
|
-$63.00M
N/A
|
-$3.700M
N/A
|
$9.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
N/A
|
$1.005B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.60M
-142.69%
YoY
|
-$31.10M
-118.28%
YoY
|
-$22.00M
135.71%
YoY
|
-$5.000M
N/A
|
$34.20M
N/A
|
$170.1M
N/A
|
-$9.334M
N/A
|
-$57.77M
1629.07%
YoY
|
-$3.098M
-26.7%
YoY
|
-$3.341M
89.82%
YoY
|
-$4.226M
71.11%
YoY
|
-$1.760M
-29.03%
YoY
|
-$2.470M
-49.9%
YoY
|
-$2.480M
-6300.0%
YoY
|
-$4.930M
39.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$140.1M
-1748.24%
YoY
|
-$63.60M
-58.59%
YoY
|
$188.7M
1057.17%
YoY
|
$272.2M
N/A
|
-$8.500M
N/A
|
-$153.6M
N/A
|
$16.31M
N/A
|
$57.59M
5879.96%
YoY
|
$3.789M
-45.29%
YoY
|
$963.1K
-27.59%
YoY
|
$6.926M
206.47%
YoY
|
$1.330M
-55.67%
YoY
|
$2.260M
-55.25%
YoY
|
$3.000M
-229.87%
YoY
|
$5.050M
-13.08%
YoY
|
| Cash From Investing Activities |
-$65.80M
4.44%
YoY
|
-$59.20M
1500.0%
YoY
|
-$99.80M
-1139.58%
YoY
|
-$69.10M
N/A
|
-$63.00M
N/A
|
-$3.700M
N/A
|
$9.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.60M
-142.69%
YoY
|
-$31.10M
-118.28%
YoY
|
-$22.00M
135.71%
YoY
|
-$5.000M
N/A
|
$34.20M
N/A
|
$170.1M
N/A
|
-$9.334M
N/A
|
-$57.77M
1629.07%
YoY
|
-$3.098M
-26.7%
YoY
|
-$3.341M
89.82%
YoY
|
-$4.226M
71.11%
YoY
|
-$1.760M
-29.03%
YoY
|
-$2.470M
-49.9%
YoY
|
-$2.480M
-6300.0%
YoY
|
-$4.930M
39.27%
YoY
|
| Net Change In Cash |
$59.70M
-260.05%
YoY
|
-$156.5M
-744.03%
YoY
|
$66.90M
303.66%
YoY
|
$198.1M
N/A
|
-$37.30M
N/A
|
$24.30M
N/A
|
$16.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.1M
-1748.24%
YoY
|
-$63.60M
-58.59%
YoY
|
$188.7M
1057.17%
YoY
|
$272.2M
N/A
|
-$8.500M
N/A
|
-$153.6M
N/A
|
$16.31M
N/A
|
$57.59M
5879.96%
YoY
|
$3.789M
-45.29%
YoY
|
$963.1K
-27.59%
YoY
|
$6.926M
206.47%
YoY
|
$1.330M
-55.67%
YoY
|
$2.260M
-55.25%
YoY
|
$3.000M
-229.87%
YoY
|
$5.050M
-13.08%
YoY
|
| Capital Expenditures |
$66.00M
20.88%
YoY
|
$3.200M
3.23%
YoY
|
$97.80M
-67.26%
YoY
|
$47.80M
N/A
|
$54.60M
N/A
|
$3.100M
N/A
|
$298.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$74.10M
-217.43%
YoY
|
-$66.80M
-57.37%
YoY
|
$90.90M
-132.19%
YoY
|
$224.4M
N/A
|
-$63.10M
N/A
|
-$156.7M
N/A
|
-$282.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...