|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.198B
5.68%
YoY
|
$3.973B
18.89%
YoY
|
$3.341B
43059.77%
YoY
|
$7.742M
-9.49%
YoY
|
$8.553M
5.59%
YoY
|
| Cost Of Revenue |
$1.862B
5.11%
YoY
|
$1.772B
17.21%
YoY
|
$1.512B
75087.78%
YoY
|
$2.010M
2.2%
YoY
|
$1.967M
-25.21%
YoY
|
| Gross Profit |
$2.336B
6.15%
YoY
|
$2.201B
20.29%
YoY
|
$1.830B
31825.88%
YoY
|
$5.731M
-12.98%
YoY
|
$6.586M
20.4%
YoY
|
| Selling, General & Admin |
$1.598B
-0.22%
YoY
|
$1.601B
10.48%
YoY
|
$1.449B
4814850.17%
YoY
|
$30.10K
-10.15%
YoY
|
$33.50K
-16.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$632.5M
6.0%
YoY
|
$596.7M
29.46%
YoY
|
$460.9M
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.598B
-26.41%
YoY
|
$2.171B
14.58%
YoY
|
$1.895B
3495840.96%
YoY
|
$54.20K
-17.38%
YoY
|
$65.60K
-6.29%
YoY
|
| Operating Profit |
$85.40M
184.67%
YoY
|
$30.00M
-146.15%
YoY
|
-$65.00M
-1244.93%
YoY
|
$5.677M
-12.93%
YoY
|
$6.521M
20.75%
YoY
|
| Interest Expense |
-$317.6M
-27.83%
YoY
|
-$440.1M
58.31%
YoY
|
-$278.0M
1366.86%
YoY
|
-$18.95M
-355.55%
YoY
|
$7.416M
2548.68%
YoY
|
| Other Income/Expense, Net |
-$1.600M
-90.96%
YoY
|
-$17.70M
-29.2%
YoY
|
-$25.00M
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$209.8M
-65.9%
YoY
|
-$615.2M
49.47%
YoY
|
-$411.6M
3000.61%
YoY
|
-$13.27M
-195.25%
YoY
|
$13.94M
144.93%
YoY
|
| Income Tax |
$135.5M
19.17%
YoY
|
$113.7M
119.5%
YoY
|
$51.80M
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$353.3M
-51.11%
YoY
|
-$722.7M
51.76%
YoY
|
-$476.2M
3487.25%
YoY
|
-$13.27M
-195.25%
YoY
|
$13.94M
144.93%
YoY
|
| Basic Earnings Per Share |
-$1.32
-59.51%
YoY
|
-$3.26
38.72%
YoY
|
-$2.35
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.32
-45.9%
YoY
|
-$2.44
51.55%
YoY
|
-$1.61
59.21%
YoY
|
-$1.01
-195.47%
YoY
|
$1.06
146.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
266.9M shares
8.95%
YoY
|
245.0M shares
0.0%
YoY
|
245.0M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
266.9M shares
8.95%
YoY
|
245.0M shares
0.0%
YoY
|
245.0M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.073B
11.06%
YoY
|
$1.139B
9.23%
YoY
|
$1.053B
7.18%
YoY
|
$1.041B
5.58%
YoY
|
$965.9M
N/A
|
$1.043B
N/A
|
$3.522M
-10.56%
YoY
|
$3.804M
-12.57%
YoY
|
$3.938M
-6.24%
YoY
|
$4.351M
7.96%
YoY
|
$4.200M
3.19%
YoY
|
$4.030M
-0.49%
YoY
|
$4.070M
0.74%
YoY
|
$4.050M
-1.22%
YoY
|
$4.040M
-6.48%
YoY
|
| Cost Of Revenue |
$475.0M
10.26%
YoY
|
$515.2M
13.66%
YoY
|
$466.9M
6.26%
YoY
|
$449.2M
N/A
|
$430.8M
N/A
|
$453.3M
N/A
|
$1.253M
25.12%
YoY
|
$1.009M
3.46%
YoY
|
$1.002M
1.16%
YoY
|
$975.2K
-24.4%
YoY
|
$990.0K
-26.12%
YoY
|
$1.290M
-7.19%
YoY
|
$1.340M
0.75%
YoY
|
$1.390M
6.92%
YoY
|
$1.330M
12.71%
YoY
|
| Gross Profit |
$597.7M
11.7%
YoY
|
$623.9M
5.84%
YoY
|
$585.7M
7.92%
YoY
|
$591.6M
N/A
|
$535.1M
N/A
|
$589.5M
N/A
|
$2.269M
-22.73%
YoY
|
$2.795M
-17.2%
YoY
|
$2.937M
-8.52%
YoY
|
$3.375M
23.19%
YoY
|
$3.210M
17.15%
YoY
|
$2.740M
3.01%
YoY
|
$2.740M
0.74%
YoY
|
$2.660M
-5.0%
YoY
|
$2.720M
-13.38%
YoY
|
| Selling, General & Admin |
$396.1M
6.56%
YoY
|
$368.0M
-8.84%
YoY
|
$454.9M
14.84%
YoY
|
$403.0M
-0.4%
YoY
|
$371.7M
N/A
|
$403.7M
N/A
|
$14.90K
11.19%
YoY
|
$16.70K
-0.6%
YoY
|
$13.40K
-33.0%
YoY
|
$16.80K
-16.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$153.7M
3.5%
YoY
|
$163.3M
-72.63%
YoY
|
$166.9M
8.1%
YoY
|
$153.8M
7.78%
YoY
|
$148.5M
N/A
|
$596.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$396.1M
-22.95%
YoY
|
$523.8M
-4.17%
YoY
|
$454.9M
-16.36%
YoY
|
$403.0M
-0.4%
YoY
|
$514.1M
N/A
|
$546.6M
N/A
|
$29.00K
31.82%
YoY
|
$32.10K
-4.75%
YoY
|
$22.00K
-26.67%
YoY
|
$33.70K
12.33%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
-25.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
0.0%
YoY
|
| Operating Profit |
-$10.20M
-148.57%
YoY
|
$100.1M
133.33%
YoY
|
-$34.70M
2791.67%
YoY
|
$39.50M
-244.69%
YoY
|
$21.00M
N/A
|
$42.90M
N/A
|
$2.240M
-23.14%
YoY
|
$2.763M
-17.32%
YoY
|
$2.915M
-8.35%
YoY
|
$3.342M
23.31%
YoY
|
$3.180M
17.34%
YoY
|
$2.710M
2.65%
YoY
|
$2.710M
1.12%
YoY
|
$2.640M
-4.35%
YoY
|
$2.680M
-13.55%
YoY
|
| Interest Expense |
-$58.50M
16.07%
YoY
|
-$52.20M
-57.18%
YoY
|
-$78.20M
-13.3%
YoY
|
-$95.20M
-11.03%
YoY
|
-$50.40M
N/A
|
-$121.9M
N/A
|
-$6.503M
1841.07%
YoY
|
-$18.62M
-818.14%
YoY
|
-$335.0K
-106.95%
YoY
|
$2.592M
-234.32%
YoY
|
$4.820M
118.1%
YoY
|
-$1.930M
-118.72%
YoY
|
$2.210M
-192.86%
YoY
|
$10.31M
-605.39%
YoY
|
-$2.380M
50.63%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-92.75%
YoY
|
$11.70M
-40.91%
YoY
|
-$700.0K
-99.04%
YoY
|
$3.100M
-358.33%
YoY
|
-$13.80M
N/A
|
$19.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$63.10M
30.1%
YoY
|
$24.50M
-119.38%
YoY
|
-$162.7M
-9.16%
YoY
|
$11.60M
-107.32%
YoY
|
-$48.50M
N/A
|
-$126.4M
N/A
|
-$4.263M
-265.25%
YoY
|
-$15.85M
-367.17%
YoY
|
$2.579M
-67.76%
YoY
|
$5.934M
670.66%
YoY
|
$8.000M
62.93%
YoY
|
$770.0K
-94.05%
YoY
|
$4.910M
1536.67%
YoY
|
$12.94M
1697.22%
YoY
|
$300.0K
-80.26%
YoY
|
| Income Tax |
$25.60M
9.87%
YoY
|
$54.20M
62.76%
YoY
|
$34.20M
73.6%
YoY
|
$23.80M
-19.87%
YoY
|
$23.30M
N/A
|
$33.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$90.10M
25.49%
YoY
|
-$32.20M
-80.27%
YoY
|
-$198.6M
1.12%
YoY
|
-$14.10M
-92.55%
YoY
|
-$71.80M
-58.43%
YoY
|
-$163.2M
N/A
|
-$4.263M
-265.25%
YoY
|
-$15.85M
-367.17%
YoY
|
$2.579M
-67.76%
YoY
|
$5.934M
670.66%
YoY
|
$8.000M
62.93%
YoY
|
$770.0K
-94.05%
YoY
|
$4.910M
1536.67%
YoY
|
$12.94M
1697.22%
YoY
|
$300.0K
-80.26%
YoY
|
| Basic Earnings Per Share |
-$0.31
-36.73%
YoY
|
N/A
|
-$0.70
-20.45%
YoY
|
-$140.0K
-92.59%
YoY
|
-$0.49
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.31
24.02%
YoY
|
-$0.18
-68.69%
YoY
|
-$0.70
2.95%
YoY
|
-$140.0K
-92.59%
YoY
|
-$0.25
N/A
|
-$0.55
N/A
|
-$0.33
-264.09%
YoY
|
-$1.21
-366.37%
YoY
|
$0.20
-67.21%
YoY
|
$0.45
650.0%
YoY
|
$0.61
60.53%
YoY
|
$0.06
-93.94%
YoY
|
$0.38
1800.0%
YoY
|
$0.99
1550.0%
YoY
|
$0.02
-83.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
295.1M shares
20.45%
YoY
|
295.0M shares
N/A
|
295.0M shares
20.41%
YoY
|
100.0 shares
0.0%
YoY
|
245.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
295.0M shares
20.43%
YoY
|
N/A
|
282.0M shares
15.08%
YoY
|
100.0 shares
0.0%
YoY
|
245.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...