|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.83M
107.61%
YoY
|
$7.623M
-51.42%
YoY
|
$15.69M
-39.49%
YoY
|
$25.93M
27.23%
YoY
|
$20.38M
26.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.096M
21.78%
YoY
|
$900.0K
19.36%
YoY
|
$754.0K
23.81%
YoY
|
$609.0K
-4.25%
YoY
|
$636.0K
-10.17%
YoY
|
| Cash From Operating Activities |
$17.89M
89.55%
YoY
|
$9.438M
-39.2%
YoY
|
$15.52M
-47.38%
YoY
|
$29.50M
28.92%
YoY
|
$22.88M
65.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.738M
-15.91%
YoY
|
$3.256M
118.23%
YoY
|
$1.492M
18.6%
YoY
|
$1.258M
289.47%
YoY
|
$323.0K
-82.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.44M
-291.37%
YoY
|
$19.04M
-65.18%
YoY
|
$54.68M
-142.57%
YoY
|
-$128.5M
-36.48%
YoY
|
-$202.2M
15.04%
YoY
|
| Cash From Investing Activities |
-$39.18M
-348.18%
YoY
|
$15.79M
-70.32%
YoY
|
$53.19M
-141.01%
YoY
|
-$129.7M
-35.96%
YoY
|
-$202.5M
14.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.611M
3.75%
YoY
|
$9.264M
-37.34%
YoY
|
$14.78M
65.18%
YoY
|
$8.950M
1.64%
YoY
|
$8.806M
-2.16%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.338M
-52.54%
YoY
|
$13.35M
675.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.58M
643.37%
YoY
|
-$3.710M
-93.07%
YoY
|
-$53.54M
-262.97%
YoY
|
$32.85M
-81.26%
YoY
|
$175.3M
5.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.89M
89.55%
YoY
|
$9.438M
-39.2%
YoY
|
$15.52M
-47.38%
YoY
|
$29.50M
28.92%
YoY
|
$22.88M
65.9%
YoY
|
| Cash From Investing Activities |
-$39.18M
-348.18%
YoY
|
$15.79M
-70.32%
YoY
|
$53.19M
-141.01%
YoY
|
-$129.7M
-35.96%
YoY
|
-$202.5M
14.04%
YoY
|
| Cash From Financing Activities |
-$27.58M
643.37%
YoY
|
-$3.710M
-93.07%
YoY
|
-$53.54M
-262.97%
YoY
|
$32.85M
-81.26%
YoY
|
$175.3M
5.17%
YoY
|
| Net Change In Cash |
-$48.87M
-327.14%
YoY
|
$21.51M
41.78%
YoY
|
$15.17M
-122.53%
YoY
|
-$67.36M
1438.25%
YoY
|
-$4.379M
-253.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.89M
89.55%
YoY
|
$9.438M
-39.2%
YoY
|
$15.52M
-47.38%
YoY
|
$29.50M
28.92%
YoY
|
$22.88M
65.9%
YoY
|
| Capital Expenditures |
$2.738M
-15.91%
YoY
|
$3.256M
118.23%
YoY
|
$1.492M
18.6%
YoY
|
$1.258M
289.47%
YoY
|
$323.0K
-82.29%
YoY
|
| Free Cash Flow |
$15.15M
145.1%
YoY
|
$6.182M
-55.94%
YoY
|
$14.03M
-50.32%
YoY
|
$28.24M
25.19%
YoY
|
$22.56M
88.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.981M
53.92%
YoY
|
$5.881M
91.0%
YoY
|
$4.420M
65.17%
YoY
|
$2.289M
-848.04%
YoY
|
$3.236M
48.85%
YoY
|
$3.079M
-26.43%
YoY
|
$2.676M
-12.95%
YoY
|
-$306.0K
-107.84%
YoY
|
$2.174M
-52.02%
YoY
|
$4.185M
-55.05%
YoY
|
$3.074M
-50.11%
YoY
|
$3.901M
-30.01%
YoY
|
$4.531M
-7.27%
YoY
|
$9.310M
77.33%
YoY
|
$6.162M
7.13%
YoY
|
$5.574M
20.83%
YoY
|
$4.886M
2.52%
YoY
|
$5.250M
6.06%
YoY
|
$5.752M
38.0%
YoY
|
| Depreciation, Depletion And Amortization |
$314.0K
26.61%
YoY
|
$396.0K
16.47%
YoY
|
$372.0K
-0.27%
YoY
|
$356.0K
66.36%
YoY
|
$248.0K
18.1%
YoY
|
$340.0K
58.88%
YoY
|
$373.0K
86.5%
YoY
|
$214.0K
22.29%
YoY
|
$210.0K
28.83%
YoY
|
$214.0K
33.75%
YoY
|
$200.0K
32.45%
YoY
|
$175.0K
21.53%
YoY
|
$163.0K
5.84%
YoY
|
$160.0K
0.0%
YoY
|
$151.0K
0.67%
YoY
|
$144.0K
-15.29%
YoY
|
$154.0K
-6.1%
YoY
|
$160.0K
-11.11%
YoY
|
$150.0K
-16.67%
YoY
|
| Cash From Operating Activities |
$3.300M
28.6%
YoY
|
$7.142M
31.82%
YoY
|
$6.115M
95.68%
YoY
|
$2.067M
-170.19%
YoY
|
$2.566M
-33.18%
YoY
|
$5.418M
147.06%
YoY
|
$3.125M
-36.87%
YoY
|
-$2.945M
-172.7%
YoY
|
$3.840M
-11.38%
YoY
|
$2.193M
-80.47%
YoY
|
$4.950M
-39.8%
YoY
|
$4.051M
20.46%
YoY
|
$4.333M
-35.18%
YoY
|
$11.23M
115.94%
YoY
|
$8.223M
27.09%
YoY
|
$3.363M
-24.6%
YoY
|
$6.685M
-1.01%
YoY
|
$5.200M
42.86%
YoY
|
$6.470M
73.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$432.0K
-54.72%
YoY
|
$800.0K
-17.61%
YoY
|
$543.0K
-46.56%
YoY
|
$963.0K
205.71%
YoY
|
$954.0K
311.21%
YoY
|
$971.0K
288.4%
YoY
|
$1.016M
28.93%
YoY
|
$315.0K
-146.12%
YoY
|
$232.0K
-34.09%
YoY
|
$250.0K
-144.88%
YoY
|
$788.0K
-615.03%
YoY
|
-$683.0K
248.47%
YoY
|
$352.0K
-804.0%
YoY
|
-$557.0K
596.25%
YoY
|
-$153.0K
39.09%
YoY
|
-$196.0K
145.0%
YoY
|
-$50.00K
-73.68%
YoY
|
-$80.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$192.0K
-98.88%
YoY
|
-$40.06M
969.69%
YoY
|
$3.563M
-57.77%
YoY
|
-$135.0K
-95.15%
YoY
|
$17.13M
-638.68%
YoY
|
-$3.745M
-620.14%
YoY
|
$8.438M
-79.34%
YoY
|
-$2.781M
-102.8%
YoY
|
-$3.180M
-92.97%
YoY
|
$720.0K
-234.83%
YoY
|
$40.85M
-227.63%
YoY
|
$99.48M
-296.39%
YoY
|
-$45.26M
-29.52%
YoY
|
-$534.0K
-104.78%
YoY
|
-$32.01M
-62.16%
YoY
|
-$50.65M
-21.58%
YoY
|
-$64.21M
-17.76%
YoY
|
$11.16M
-6300.0%
YoY
|
| Cash From Investing Activities |
-$3.210M
192.35%
YoY
|
-$240.0K
-101.48%
YoY
|
-$40.86M
766.41%
YoY
|
$3.020M
-59.31%
YoY
|
-$1.098M
-64.53%
YoY
|
$16.18M
-574.09%
YoY
|
-$4.716M
-1103.4%
YoY
|
$7.422M
-81.47%
YoY
|
-$3.096M
-119.28%
YoY
|
-$3.412M
-92.52%
YoY
|
$470.0K
-143.08%
YoY
|
$40.06M
-224.57%
YoY
|
$16.06M
-131.59%
YoY
|
-$45.61M
-29.02%
YoY
|
-$1.091M
-109.86%
YoY
|
-$32.16M
-62.02%
YoY
|
-$50.85M
-21.38%
YoY
|
-$64.26M
-17.9%
YoY
|
$11.06M
-2672.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.890M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.522M
-61.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.813M
-78.28%
YoY
|
$10.04M
-72.67%
YoY
|
-$15.80M
-66.76%
YoY
|
-$34.77M
29.87%
YoY
|
$12.95M
-61.73%
YoY
|
$36.75M
6.92%
YoY
|
-$47.52M
115.72%
YoY
|
-$26.78M
-6.77%
YoY
|
$33.84M
-191.05%
YoY
|
$34.37M
-197.74%
YoY
|
-$22.03M
176.31%
YoY
|
-$28.72M
-201.31%
YoY
|
-$37.16M
-178.0%
YoY
|
-$35.17M
-162.7%
YoY
|
-$7.973M
-59.36%
YoY
|
$28.35M
-65.16%
YoY
|
$47.64M
-17.07%
YoY
|
$56.09M
-27.34%
YoY
|
-$19.62M
225.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.300M
28.6%
YoY
|
$7.142M
31.82%
YoY
|
$6.115M
95.68%
YoY
|
$2.067M
-170.19%
YoY
|
$2.566M
-33.18%
YoY
|
$5.418M
147.06%
YoY
|
$3.125M
-36.87%
YoY
|
-$2.945M
-172.7%
YoY
|
$3.840M
-11.38%
YoY
|
$2.193M
-80.47%
YoY
|
$4.950M
-39.8%
YoY
|
$4.051M
20.46%
YoY
|
$4.333M
-35.18%
YoY
|
$11.23M
115.94%
YoY
|
$8.223M
27.09%
YoY
|
$3.363M
-24.6%
YoY
|
$6.685M
-1.01%
YoY
|
$5.200M
42.86%
YoY
|
$6.470M
73.46%
YoY
|
| Cash From Investing Activities |
-$3.210M
192.35%
YoY
|
-$240.0K
-101.48%
YoY
|
-$40.86M
766.41%
YoY
|
$3.020M
-59.31%
YoY
|
-$1.098M
-64.53%
YoY
|
$16.18M
-574.09%
YoY
|
-$4.716M
-1103.4%
YoY
|
$7.422M
-81.47%
YoY
|
-$3.096M
-119.28%
YoY
|
-$3.412M
-92.52%
YoY
|
$470.0K
-143.08%
YoY
|
$40.06M
-224.57%
YoY
|
$16.06M
-131.59%
YoY
|
-$45.61M
-29.02%
YoY
|
-$1.091M
-109.86%
YoY
|
-$32.16M
-62.02%
YoY
|
-$50.85M
-21.38%
YoY
|
-$64.26M
-17.9%
YoY
|
$11.06M
-2672.09%
YoY
|
| Cash From Financing Activities |
$2.813M
-78.28%
YoY
|
$10.04M
-72.67%
YoY
|
-$15.80M
-66.76%
YoY
|
-$34.77M
29.87%
YoY
|
$12.95M
-61.73%
YoY
|
$36.75M
6.92%
YoY
|
-$47.52M
115.72%
YoY
|
-$26.78M
-6.77%
YoY
|
$33.84M
-191.05%
YoY
|
$34.37M
-197.74%
YoY
|
-$22.03M
176.31%
YoY
|
-$28.72M
-201.31%
YoY
|
-$37.16M
-178.0%
YoY
|
-$35.17M
-162.7%
YoY
|
-$7.973M
-59.36%
YoY
|
$28.35M
-65.16%
YoY
|
$47.64M
-17.07%
YoY
|
$56.09M
-27.34%
YoY
|
-$19.62M
225.37%
YoY
|
| Net Change In Cash |
$2.903M
-79.87%
YoY
|
$16.95M
-70.96%
YoY
|
-$50.54M
2.91%
YoY
|
-$29.69M
33.13%
YoY
|
$14.42M
-58.31%
YoY
|
$58.35M
75.99%
YoY
|
-$49.11M
195.69%
YoY
|
-$22.30M
-244.85%
YoY
|
$34.58M
-306.23%
YoY
|
$33.15M
-147.67%
YoY
|
-$16.61M
1875.03%
YoY
|
$15.40M
-3528.73%
YoY
|
-$16.77M
-581.98%
YoY
|
-$69.55M
2241.72%
YoY
|
-$841.0K
-59.76%
YoY
|
-$449.0K
-139.04%
YoY
|
$3.479M
-840.21%
YoY
|
-$2.970M
-216.02%
YoY
|
-$2.090M
-23.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.300M
28.6%
YoY
|
$7.142M
31.82%
YoY
|
$6.115M
95.68%
YoY
|
$2.067M
-170.19%
YoY
|
$2.566M
-33.18%
YoY
|
$5.418M
147.06%
YoY
|
$3.125M
-36.87%
YoY
|
-$2.945M
-172.7%
YoY
|
$3.840M
-11.38%
YoY
|
$2.193M
-80.47%
YoY
|
$4.950M
-39.8%
YoY
|
$4.051M
20.46%
YoY
|
$4.333M
-35.18%
YoY
|
$11.23M
115.94%
YoY
|
$8.223M
27.09%
YoY
|
$3.363M
-24.6%
YoY
|
$6.685M
-1.01%
YoY
|
$5.200M
42.86%
YoY
|
$6.470M
73.46%
YoY
|
| Capital Expenditures |
N/A
|
$432.0K
-54.72%
YoY
|
$800.0K
-17.61%
YoY
|
$543.0K
-46.56%
YoY
|
$963.0K
205.71%
YoY
|
$954.0K
311.21%
YoY
|
$971.0K
288.4%
YoY
|
$1.016M
28.93%
YoY
|
$315.0K
-146.12%
YoY
|
$232.0K
-34.09%
YoY
|
$250.0K
-144.88%
YoY
|
$788.0K
-615.03%
YoY
|
-$683.0K
248.47%
YoY
|
$352.0K
-804.0%
YoY
|
-$557.0K
596.25%
YoY
|
-$153.0K
39.09%
YoY
|
-$196.0K
145.0%
YoY
|
-$50.00K
-73.68%
YoY
|
-$80.00K
-66.67%
YoY
|
| Free Cash Flow |
N/A
|
$6.710M
50.31%
YoY
|
$5.315M
146.75%
YoY
|
$1.524M
-138.48%
YoY
|
$1.603M
-54.52%
YoY
|
$4.464M
127.64%
YoY
|
$2.154M
-54.17%
YoY
|
-$3.961M
-221.39%
YoY
|
$3.525M
-29.72%
YoY
|
$1.961M
-81.97%
YoY
|
$4.700M
-46.47%
YoY
|
$3.263M
-7.2%
YoY
|
$5.016M
-27.1%
YoY
|
$10.88M
107.18%
YoY
|
$8.780M
34.05%
YoY
|
$3.516M
-23.06%
YoY
|
$6.881M
0.7%
YoY
|
$5.250M
37.08%
YoY
|
$6.550M
64.99%
YoY
|
Loading...