|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net Income | |||||
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||
| Stock-Based Compensation | |||||
| Loss on Sale of Real Estate | |||||
| Depreciation and Amortization Expense | |||||
| Amortization of Debt Issuance Costs | |||||
| Amortization of Debt Discount | |||||
| Provision for Credit Loss | |||||
| Non-Cash Rental Income | |||||
| Straight-Line Rent Expense | |||||
| Application of Rent Escrow | |||||
| Application of Security Deposit | |||||
| Impairment Loss on Warrants | |||||
| Write-off of Deferred Offering Costs | |||||
| Changes in Assets and Liabilities | |||||
| Other Assets | |||||
| Accounts Payable and Accrued Expenses | |||||
| Security Deposits | |||||
| Interest Reserve | |||||
| Rent Received in Advance | |||||
| Other Liabilities | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Refund of Capitalized Acquisition Closing Costs | |||||
| Funding of Improvement Allowances | |||||
| Investment in Loan Receivable | |||||
| Acquisition of Real Estate | |||||
| Proceeds from Disposition of Real Estate | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Repurchase of Common Stock | |||||
| Tax Withholdings in Lieu of Issuance of Common Stock | |||||
| Performance Stock Units Settled in Cash | |||||
| Common Stock Dividends Paid | |||||
| Restricted Stock Units and Performance Stock Units Dividends Paid | |||||
| Distributions to LPI Unitholders | |||||
| Cash Redemption of LPI Units | |||||
| Borrowings from Revolving Credit Facility | |||||
| Principal Repayment on Loan Payable | |||||
| Deferred Financing Costs | |||||
| Deferred Offering Costs | |||||
| Net Cash Used in Financing Activities | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning of Year | |||||
| Cash and Cash Equivalents - End of Year | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest Paid | |||||
| Operating Lease Liability Remeasurement for Right of Use Asset | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||
| Dividends and Distributions Declared, Not Paid | |||||
| Investment in Warrants | |||||
| Conversion of Mortgage Loan Receivable | |||||
| Nonmonetary Disposition of Real Estate | |||||
| Conversion of LPI Units to Common Stock | |||||
| Common Stock Issued in Lieu of Director Cash Compensation | |||||
| Accrual for PSU Issuance in Cash | |||||
| Accrual for Tax Withholdings in Lieu of Issuance of Common Stock | |||||
Loading...