|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.32M
0.78%
YoY
|
$26.12M
6.22%
YoY
|
$24.59M
9.97%
YoY
|
$22.36M
92.91%
YoY
|
$11.59M
-211.08%
YoY
|
| Depreciation, Depletion And Amortization |
$15.52M
5.48%
YoY
|
$14.71M
3.13%
YoY
|
$14.27M
11.24%
YoY
|
$12.83M
58.39%
YoY
|
$8.097M
211.06%
YoY
|
| Cash From Operating Activities |
$42.46M
-2.05%
YoY
|
$43.35M
8.15%
YoY
|
$40.08M
8.31%
YoY
|
$37.01M
38.62%
YoY
|
$26.70M
263.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$785.0K
-80.34%
YoY
|
$3.993M
1040.86%
YoY
|
$350.0K
-99.05%
YoY
|
$36.97M
-164.91%
YoY
|
-$56.96M
3.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$705.0K
-95.34%
YoY
|
-$15.14M
21.28%
YoY
|
-$12.49M
-74.77%
YoY
|
-$49.48M
-390.26%
YoY
|
$17.05M
-269.57%
YoY
|
| Cash From Investing Activities |
-$1.490M
-92.21%
YoY
|
-$19.14M
49.08%
YoY
|
-$12.84M
-85.15%
YoY
|
-$86.45M
116.64%
YoY
|
-$39.91M
-38.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.81M
N/A
|
$0.00
-100.0%
YoY
|
$133.1M
747.46%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-44.44%
YoY
|
$1.800M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$37.25M
24.81%
YoY
|
-$29.84M
-35.95%
YoY
|
-$46.60M
43.56%
YoY
|
-$32.46M
-126.9%
YoY
|
$120.7M
1058.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.46M
-2.05%
YoY
|
$43.35M
8.15%
YoY
|
$40.08M
8.31%
YoY
|
$37.01M
38.62%
YoY
|
$26.70M
263.32%
YoY
|
| Cash From Investing Activities |
-$1.490M
-92.21%
YoY
|
-$19.14M
49.08%
YoY
|
-$12.84M
-85.15%
YoY
|
-$86.45M
116.64%
YoY
|
-$39.91M
-38.66%
YoY
|
| Cash From Financing Activities |
-$37.25M
24.81%
YoY
|
-$29.84M
-35.95%
YoY
|
-$46.60M
43.56%
YoY
|
-$32.46M
-126.9%
YoY
|
$120.7M
1058.03%
YoY
|
| Net Change In Cash |
$3.724M
-166.15%
YoY
|
-$5.630M
-70.9%
YoY
|
-$19.35M
-76.38%
YoY
|
-$81.91M
-176.2%
YoY
|
$107.5M
-327.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.46M
-2.05%
YoY
|
$43.35M
8.15%
YoY
|
$40.08M
8.31%
YoY
|
$37.01M
38.62%
YoY
|
$26.70M
263.32%
YoY
|
| Capital Expenditures |
$785.0K
-80.34%
YoY
|
$3.993M
1040.86%
YoY
|
$350.0K
-99.05%
YoY
|
$36.97M
-164.91%
YoY
|
-$56.96M
3.55%
YoY
|
| Free Cash Flow |
$41.68M
5.89%
YoY
|
$39.36M
-0.95%
YoY
|
$39.73M
101782.05%
YoY
|
$39.00K
-99.95%
YoY
|
$83.65M
34.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.775M
-8.29%
YoY
|
$6.036M
0.13%
YoY
|
$6.666M
3.8%
YoY
|
$7.319M
7.7%
YoY
|
$6.297M
-8.33%
YoY
|
$6.028M
-13.42%
YoY
|
$6.422M
7.79%
YoY
|
$6.796M
17.23%
YoY
|
$6.869M
17.06%
YoY
|
$6.962M
4.05%
YoY
|
$5.958M
-10.04%
YoY
|
$5.797M
52.96%
YoY
|
$5.868M
14.3%
YoY
|
$6.691M
54.31%
YoY
|
$6.623M
138.32%
YoY
|
$3.790M
34.59%
YoY
|
$5.134M
233.81%
YoY
|
$4.336M
50.22%
YoY
|
$2.779M
-119.23%
YoY
|
| Depreciation, Depletion And Amortization |
$3.867M
-0.41%
YoY
|
$3.886M
2.45%
YoY
|
$3.400M
6.25%
YoY
|
$3.400M
9.68%
YoY
|
$3.883M
8.83%
YoY
|
$3.793M
6.37%
YoY
|
$3.200M
3.23%
YoY
|
$3.100M
0.0%
YoY
|
$3.568M
0.31%
YoY
|
$3.566M
-3.93%
YoY
|
$3.100M
0.0%
YoY
|
$3.100M
34.78%
YoY
|
$3.557M
32.77%
YoY
|
$3.712M
48.72%
YoY
|
$3.100M
55.0%
YoY
|
$2.300M
53.33%
YoY
|
$2.679M
146.69%
YoY
|
$2.496M
173.91%
YoY
|
$2.000M
173.22%
YoY
|
| Cash From Operating Activities |
$10.39M
2.28%
YoY
|
$10.10M
-5.01%
YoY
|
$10.74M
-2.02%
YoY
|
$11.46M
-2.17%
YoY
|
$10.16M
1.19%
YoY
|
$10.63M
-14.86%
YoY
|
$10.96M
16.73%
YoY
|
$11.72M
17.44%
YoY
|
$10.04M
21.91%
YoY
|
$12.48M
-7.42%
YoY
|
$9.390M
20.45%
YoY
|
$9.977M
5.12%
YoY
|
$8.237M
32.07%
YoY
|
$13.48M
23.45%
YoY
|
$7.796M
31.4%
YoY
|
$9.491M
19.93%
YoY
|
$6.237M
223.66%
YoY
|
$10.92M
238.73%
YoY
|
$5.933M
78.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
-87.48%
YoY
|
$285.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.993M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$350.0K
N/A
|
$1.550M
-112.6%
YoY
|
$2.000K
-200.0%
YoY
|
-$35.42M
-20.67%
YoY
|
N/A
|
-$12.31M
N/A
|
-$2.000K
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$705.0K
-40.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.178M
-82.87%
YoY
|
-$2.593M
-0.65%
YoY
|
-$3.477M
118.13%
YoY
|
-$7.894M
463.05%
YoY
|
-$6.875M
298.09%
YoY
|
-$2.610M
-44.77%
YoY
|
-$1.594M
-95.18%
YoY
|
-$1.402M
-85.95%
YoY
|
-$1.727M
-95.3%
YoY
|
-$4.726M
173.18%
YoY
|
-$33.05M
645.32%
YoY
|
-$9.982M
-116.66%
YoY
|
-$36.71M
-61190100.0%
YoY
|
-$1.730M
-82.79%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$705.0K
-40.15%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
-93.31%
YoY
|
-$285.0K
-96.39%
YoY
|
-$1.178M
-82.87%
YoY
|
-$2.593M
-0.65%
YoY
|
-$7.470M
368.63%
YoY
|
-$7.894M
350.57%
YoY
|
-$6.875M
109.8%
YoY
|
-$2.610M
-44.75%
YoY
|
-$1.594M
-97.67%
YoY
|
-$1.752M
-82.45%
YoY
|
-$3.277M
-93.31%
YoY
|
-$4.724M
172.75%
YoY
|
-$68.47M
39.5%
YoY
|
-$9.982M
-116.66%
YoY
|
-$49.02M
-81698433.33%
YoY
|
-$1.732M
-97.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$622.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-44.44%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.565M
-5.74%
YoY
|
-$9.023M
-0.53%
YoY
|
-$9.025M
-2.14%
YoY
|
-$9.052M
77.28%
YoY
|
-$10.15M
57.44%
YoY
|
-$9.071M
-16.23%
YoY
|
-$9.222M
-43.7%
YoY
|
-$5.106M
-44.54%
YoY
|
-$6.445M
-36.68%
YoY
|
-$10.83M
7.87%
YoY
|
-$16.38M
114.09%
YoY
|
-$9.207M
48.33%
YoY
|
-$10.18M
18.86%
YoY
|
-$10.04M
283.42%
YoY
|
-$7.651M
-108.79%
YoY
|
-$6.207M
4717.98%
YoY
|
-$8.564M
-123.56%
YoY
|
-$2.618M
-122.88%
YoY
|
$87.08M
-8654.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.39M
2.28%
YoY
|
$10.10M
-5.01%
YoY
|
$10.74M
-2.02%
YoY
|
$11.46M
-2.17%
YoY
|
$10.16M
1.19%
YoY
|
$10.63M
-14.86%
YoY
|
$10.96M
16.73%
YoY
|
$11.72M
17.44%
YoY
|
$10.04M
21.91%
YoY
|
$12.48M
-7.42%
YoY
|
$9.390M
20.45%
YoY
|
$9.977M
5.12%
YoY
|
$8.237M
32.07%
YoY
|
$13.48M
23.45%
YoY
|
$7.796M
31.4%
YoY
|
$9.491M
19.93%
YoY
|
$6.237M
223.66%
YoY
|
$10.92M
238.73%
YoY
|
$5.933M
78.18%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$705.0K
-40.15%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
-93.31%
YoY
|
-$285.0K
-96.39%
YoY
|
-$1.178M
-82.87%
YoY
|
-$2.593M
-0.65%
YoY
|
-$7.470M
368.63%
YoY
|
-$7.894M
350.57%
YoY
|
-$6.875M
109.8%
YoY
|
-$2.610M
-44.75%
YoY
|
-$1.594M
-97.67%
YoY
|
-$1.752M
-82.45%
YoY
|
-$3.277M
-93.31%
YoY
|
-$4.724M
172.75%
YoY
|
-$68.47M
39.5%
YoY
|
-$9.982M
-116.66%
YoY
|
-$49.02M
-81698433.33%
YoY
|
-$1.732M
-97.34%
YoY
|
| Cash From Financing Activities |
-$9.565M
-5.74%
YoY
|
-$9.023M
-0.53%
YoY
|
-$9.025M
-2.14%
YoY
|
-$9.052M
77.28%
YoY
|
-$10.15M
57.44%
YoY
|
-$9.071M
-16.23%
YoY
|
-$9.222M
-43.7%
YoY
|
-$5.106M
-44.54%
YoY
|
-$6.445M
-36.68%
YoY
|
-$10.83M
7.87%
YoY
|
-$16.38M
114.09%
YoY
|
-$9.207M
48.33%
YoY
|
-$10.18M
18.86%
YoY
|
-$10.04M
283.42%
YoY
|
-$7.651M
-108.79%
YoY
|
-$6.207M
4717.98%
YoY
|
-$8.564M
-123.56%
YoY
|
-$2.618M
-122.88%
YoY
|
$87.08M
-8654.03%
YoY
|
| Net Change In Cash |
$829.0K
-407.04%
YoY
|
$368.0K
-3.16%
YoY
|
$1.715M
-300.82%
YoY
|
$1.911M
-322.47%
YoY
|
-$270.0K
-93.72%
YoY
|
$380.0K
-107.28%
YoY
|
-$854.0K
-91.1%
YoY
|
-$859.0K
4.25%
YoY
|
-$4.297M
16.32%
YoY
|
-$5.219M
-3188.17%
YoY
|
-$9.600M
109.65%
YoY
|
-$824.0K
-98.74%
YoY
|
-$3.694M
-69.99%
YoY
|
$169.0K
-100.42%
YoY
|
-$4.579M
-105.02%
YoY
|
-$65.19M
57.85%
YoY
|
-$12.31M
-112.53%
YoY
|
-$40.71M
-377.63%
YoY
|
$91.28M
-245.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.39M
2.28%
YoY
|
$10.10M
-5.01%
YoY
|
$10.74M
-2.02%
YoY
|
$11.46M
-2.17%
YoY
|
$10.16M
1.19%
YoY
|
$10.63M
-14.86%
YoY
|
$10.96M
16.73%
YoY
|
$11.72M
17.44%
YoY
|
$10.04M
21.91%
YoY
|
$12.48M
-7.42%
YoY
|
$9.390M
20.45%
YoY
|
$9.977M
5.12%
YoY
|
$8.237M
32.07%
YoY
|
$13.48M
23.45%
YoY
|
$7.796M
31.4%
YoY
|
$9.491M
19.93%
YoY
|
$6.237M
223.66%
YoY
|
$10.92M
238.73%
YoY
|
$5.933M
78.18%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
-87.48%
YoY
|
$285.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.993M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$350.0K
N/A
|
$1.550M
-112.6%
YoY
|
$2.000K
-200.0%
YoY
|
-$35.42M
-20.67%
YoY
|
N/A
|
-$12.31M
N/A
|
-$2.000K
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$10.10M
-5.01%
YoY
|
$10.74M
-2.02%
YoY
|
$10.96M
41.93%
YoY
|
$9.877M
-1.64%
YoY
|
$10.63M
-14.86%
YoY
|
$10.96M
16.73%
YoY
|
$7.724M
-22.58%
YoY
|
$10.04M
27.32%
YoY
|
$12.48M
4.61%
YoY
|
$9.390M
20.48%
YoY
|
$9.977M
-77.79%
YoY
|
$7.887M
N/A
|
$11.93M
-48.62%
YoY
|
$7.794M
31.32%
YoY
|
$44.91M
-14.55%
YoY
|
N/A
|
$23.23M
620.33%
YoY
|
$5.935M
-89.83%
YoY
|
Loading...