2023 Q3 Form 10-K Financial Statement

#000107997323000949 Filed on July 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q1 2023
Revenue $0.00 $0.00 $77.04K
YoY Change -100.0% -100.0% -84.71%
Cost Of Revenue $0.00 $0.00 $75.33K
YoY Change -100.0% -100.0% -78.12%
Gross Profit $0.00 $0.00 $1.710K
YoY Change -100.0% -100.0% -98.93%
Gross Profit Margin 2.22%
Selling, General & Admin $1.560M $1.271M $5.600M
YoY Change -32.76% -37.14% -9.28%
% of Gross Profit 327496.49%
Research & Development $491.8K $557.8K $1.539M
YoY Change 91.32% -2.03% -1.18%
% of Gross Profit 89977.78%
Depreciation & Amortization $130.0K $175.6K $444.2K
YoY Change 75.94% 94.96% 93.28%
% of Gross Profit 25975.44%
Operating Expenses $2.051M $1.829M $7.139M
YoY Change -20.43% -29.42% -7.65%
Operating Profit -$2.051M -$1.829M -$7.137M
YoY Change -20.38% -25.14% -5.72%
Interest Expense -$860.0K -$396.1K -$4.549M
YoY Change -42.79% -74.03% -31.77%
% of Operating Profit
Other Income/Expense, Net $1.710M $1.864M $1.864M
YoY Change
Pretax Income -$1.200M -$4.683M -$14.14M
YoY Change -70.58% 18.03% -0.66%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.203M -$4.683M -$14.14M
YoY Change -70.49% 29.46% 1.85%
Net Earnings / Revenue -18358.96%
Basic Earnings Per Share -$0.05 -$0.57
Diluted Earnings Per Share -$0.05 -$0.17 -$0.57
COMMON SHARES
Basic Shares Outstanding 28.90M shares 28.90M shares 24.88M shares
Diluted Shares Outstanding 28.90M shares 24.88M shares

Balance Sheet

Concept 2023 Q3 2023 Q1 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.380M $10.11M $10.11M
YoY Change -86.35% -43.07% -43.07%
Cash & Equivalents $1.378M $10.11M
Short-Term Investments
Other Short-Term Assets $3.490M $1.268M $1.268M
YoY Change 80.44% 68.98% 167.54%
Inventory $2.911M $1.755M $1.755M
Prepaid Expenses
Receivables $0.00 $0.00
Other Receivables $409.7K $409.7K
Total Short-Term Assets $8.062M $13.54M $13.54M
YoY Change -42.22% -32.61% -32.61%
LONG-TERM ASSETS
Property, Plant & Equipment $582.5K $641.9K $641.9K
YoY Change 11.63% 20.54% 20.54%
Goodwill
YoY Change
Intangibles $384.1K
YoY Change -74.07%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $856.2K $1.026M $1.026M
YoY Change -56.07% -49.04% -49.04%
TOTAL ASSETS
Total Short-Term Assets $8.062M $13.54M $13.54M
Total Long-Term Assets $856.2K $1.026M $1.026M
Total Assets $8.919M $14.56M $14.56M
YoY Change -43.92% -34.11% -34.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $418.8K $326.6K $326.6K
YoY Change 39.09% 139.63% 139.63%
Accrued Expenses $190.0K $130.7K $130.7K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $17.55M $16.94M $16.94M
YoY Change 0.88% -11.71% -11.71%
Total Short-Term Liabilities $21.43M $22.27M $22.27M
YoY Change 4.69% 8.19% 8.19%
LONG-TERM LIABILITIES
Long-Term Debt $3.360M $3.088M $3.088M
YoY Change -3.73%
Other Long-Term Liabilities $0.00 $1.022M $1.022M
YoY Change -100.0% -2.96% -2.96%
Total Long-Term Liabilities $3.360M $4.109M $4.109M
YoY Change -24.43% 290.28% 290.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.43M $22.27M $22.27M
Total Long-Term Liabilities $3.360M $4.109M $4.109M
Total Liabilities $24.79M $26.38M $26.38M
YoY Change -0.51% 21.92% 21.92%
SHAREHOLDERS EQUITY
Retained Earnings -$55.68M -$51.88M
YoY Change 21.6% 37.49%
Common Stock $41.02M $41.02M
YoY Change 7.05% 7.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$15.87M -$11.81M -$11.81M
YoY Change
Total Liabilities & Shareholders Equity $8.919M $14.56M $14.56M
YoY Change -43.92% -34.11% -34.11%

Cashflow Statement

Concept 2023 Q3 2023 Q1 2023
OPERATING ACTIVITIES
Net Income -$1.203M -$4.683M -$14.14M
YoY Change -70.49% 29.46% 1.85%
Depreciation, Depletion And Amortization $130.0K $175.6K $444.2K
YoY Change 75.94% 94.96% 93.28%
Cash From Operating Activities -$3.200M -$2.362M -$8.452M
YoY Change 47.81% 9.81% 29.95%
INVESTING ACTIVITIES
Capital Expenditures $40.00K $100.4K $539.2K
YoY Change -124.47% -231.31% -156.38%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$40.00K -$100.4K -$539.2K
YoY Change -75.53% 31.31% -43.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $8.394M
YoY Change 38.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.920M 5.356M 2.082M
YoY Change -361.33% -281.78% -132.69%
NET CHANGE
Cash From Operating Activities -3.200M -2.362M -8.452M
Cash From Investing Activities -40.00K -100.4K -539.2K
Cash From Financing Activities 3.920M 5.356M 2.082M
Net Change In Cash 680.0K 2.894M -6.909M
YoY Change -117.76% -155.94% -50.04%
FREE CASH FLOW
Cash From Operating Activities -$3.200M -$2.362M -$8.452M
Capital Expenditures $40.00K $100.4K $539.2K
Free Cash Flow -$3.240M -$2.462M -$8.991M
YoY Change 61.88% 18.7% 62.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001602078
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-38355
CY2023 dei Entity Registrant Name
EntityRegistrantName
NEMAURA MEDICAL INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5027260
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
57 West 57th Street
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
New York
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10019
CY2023 dei City Area Code
CityAreaCode
646
CY2023 dei Local Phone Number
LocalPhoneNumber
416-8000
CY2023 dei Security12b Title
Security12bTitle
Common Stock
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Trading Symbol
TradingSymbol
NMRD
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Public Float
EntityPublicFloat
25200000 usd
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28899402 shares
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
572
CY2022 dei Auditor Firm
AuditorFirmId
199
CY2023 dei Auditor Name
AuditorName
Weinberg & Company, P.A.
CY2023 dei Auditor Location
AuditorLocation
Los Angeles, California
CY2022 dei Auditor Name
AuditorName
Mayer Hoffman McCann P.C
CY2022 dei Auditor Location
AuditorLocation
Colorado
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10105135 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17749233 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1754852 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
1487771 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
357934 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
495055 usd
CY2023Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
409648 usd
CY2022Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
255112 usd
CY2023Q1 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
909666 usd
CY2022Q1 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
0 usd
CY2023Q1 nmrd Receivable From Related Parties
ReceivableFromRelatedParties
0 usd
CY2022Q1 nmrd Receivable From Related Parties
ReceivableFromRelatedParties
101297 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
13537235 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
20088468 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
641906 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
532508 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
384092 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1480980 usd
CY2023Q1 us-gaap Assets
Assets
14563233 usd
CY2022Q1 us-gaap Assets
Assets
22101956 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
326641 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
136310 usd
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
130678 usd
CY2022Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
558426 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
16942500 usd
CY2022Q1 us-gaap Notes Payable Current
NotesPayableCurrent
19188724 usd
CY2023Q1 nmrd Payable To Related Parties
PayableToRelatedParties
920780 usd
CY2022Q1 nmrd Payable To Related Parties
PayableToRelatedParties
0 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
123640 usd
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
259256 usd
CY2023Q1 nmrd Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
731730 usd
CY2022Q1 nmrd Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
440196 usd
CY2023Q1 nmrd Warrant Liability
WarrantLiability
3092000 usd
CY2022Q1 nmrd Warrant Liability
WarrantLiability
0 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
22267969 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20582912 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
3087651 usd
CY2022Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2023Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1021811 usd
CY2022Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1052960 usd
CY2023Q1 us-gaap Liabilities
Liabilities
26377431 usd
CY2022Q1 us-gaap Liabilities
Liabilities
21635872 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28899402 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28899402 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24102866 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24102866 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
28899 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
24103 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
40991377 usd
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
38295775 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51875211 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37731476 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-959263 usd
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-122318 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-11814198 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14563233 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22101956 usd
CY2023 us-gaap Revenues
Revenues
77044 usd
CY2022 us-gaap Revenues
Revenues
503906 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
75328 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
344300 usd
CY2023 nmrd Cost Of Salesinventory Write Down
CostOfSalesinventoryWriteDown
1478108 usd
CY2022 nmrd Cost Of Salesinventory Write Down
CostOfSalesinventoryWriteDown
-0 usd
CY2023 us-gaap Gross Profit
GrossProfit
-1476392 usd
CY2022 us-gaap Gross Profit
GrossProfit
159606 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1538615 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1556988 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5600188 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6173049 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
980039 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
8118842 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
7730037 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-9595234 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-7570431 usd
CY2023 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6412501 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6666630 usd
CY2023 nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
1864000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14143735 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14237061 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-350256 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14143735 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-13886805 usd
CY2023 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-836946 usd
CY2022 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-257885 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14980681 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14144690 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.57
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.57
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24878196 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24878196 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23383758 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23383758 shares
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8358172 usd
CY2022 nmrd Issuance Of Common Shares Net Of Costs
IssuanceOfCommonSharesNetOfCosts
50765 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3068027 usd
CY2022 nmrd Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
2963658 usd
CY2022 nmrd Restricted Shares Issued As Stockbased Compensation Amount
RestrictedSharesIssuedAsStockbasedCompensationAmount
87388 usd
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
133529 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-257885 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-13886805 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
7656398 usd
CY2023 nmrd Fair Value Of Warrant Liability Recognized In Connection With Issuance Of Common Shares Amount
FairValueOfWarrantLiabilityRecognizedInConnectionWithIssuanceOfCommonSharesAmount
-4956000 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-836946 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14143735 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-11814198 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-14143735 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-13886805 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
444177 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
229810 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1871593 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6666630 usd
CY2023 nmrd Monitoring Fee Interest Expense Added To Notes Payable
MonitoringFeeInterestExpenseAddedToNotesPayable
2240339 usd
CY2022 nmrd Monitoring Fee Interest Expense Added To Notes Payable
MonitoringFeeInterestExpenseAddedToNotesPayable
0 usd
CY2023 nmrd Fees For Note Amendments Expense Added To Note Payable
FeesForNoteAmendmentsExpenseAddedToNotePayable
2304539 usd
CY2022 nmrd Fees For Note Amendments Expense Added To Note Payable
FeesForNoteAmendmentsExpenseAddedToNotePayable
0 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
1478108 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
980039 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2023 nmrd Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
291534 usd
CY2022 nmrd Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
440196 usd
CY2023 nmrd Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
1864000 usd
CY2022 nmrd Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
-0 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
220917 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1745189 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
637149 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17415 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-519346 usd
CY2023 nmrd Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
909666 usd
CY2022 nmrd Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
-0 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
190331 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-117384 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-427748 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
310490 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-1022077 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
250092 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-166765 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8451781 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6504041 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
376170 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
481718 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
135168 usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
83691 usd
CY2023 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
27879 usd
CY2022 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
391073 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-539217 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-956482 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8394056 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3118792 usd
CY2023 nmrd Costs Incurred In Relation To Equity Financing
CostsIncurredInRelationToEquityFinancing
737658 usd
CY2022 nmrd Costs Incurred In Relation To Equity Financing
CostsIncurredInRelationToEquityFinancing
50765 usd
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2963658 usd
CY2023 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
4700000 usd
CY2022 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10274281 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
12400000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2082117 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6368315 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-6908881 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-13828838 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-735217 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-287300 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17749233 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31865371 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10105135 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17749233 usd
CY2023 us-gaap Interest Paid
InterestPaid
0 usd
CY2022 us-gaap Interest Paid
InterestPaid
0 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023 nmrd Fair Value Of Warrant Liability Recognized In Connection With Issuance Of Common Shares
FairValueOfWarrantLiabilityRecognizedInConnectionWithIssuanceOfCommonShares
4956000 usd
CY2022 nmrd Fair Value Of Warrant Liability Recognized In Connection With Issuance Of Common Shares
FairValueOfWarrantLiabilityRecognizedInConnectionWithIssuanceOfCommonShares
0 usd
CY2023 nmrd Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
2240339 usd
CY2022 nmrd Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
2764775 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14143735 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8451781 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_848_eus-gaap--UseOfEstimates_zbW3CxOPUqYk" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><i><span id="xdx_864_zLE2O2MNsyd8">Use of estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 12pt; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant estimates include the assumptions used in the accrual for potential liabilities, the net realizable value of inventory, the valuation of debt and equity instruments, the fair value of derivative liabilities, valuation of stock options issued for services, and deferred tax valuation allowances. Actual results may differ from those estimates.<b> </b></p>
CY2023Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
655641 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10105135 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17749233 usd
CY2023 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
0 usd
CY2022 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
0 usd
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6409304 shares
CY2022Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1613098 shares
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
37645 usd
CY2022 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
24300 usd
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84A_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zXFZ4QEzn7X1" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><i><span id="xdx_869_zpnvBYVheGKj">Reclassifications</span></i></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Certain prior year balances have been reclassified to conform with the current year presentation. In presenting the Company’s consolidated balance sheet at March 31, 2022, the Company presented $<span id="xdx_90B_eus-gaap--ValueAddedTaxReceivable_iI_c20220331_zWZYIUf6iHrd" title="VAT receivable">255,112</span> VAT receivable as part of prepaid expenses and other receivables of $<span id="xdx_909_eus-gaap--PrepaidExpenseAndOtherAssets_iI_c20220331_zjLgSDpXNNfi" title="Prepaid expenses and other receivables">750,167</span>. In presenting the Company’s consolidated balance sheet at March 31, 2023, the Company has reclassified the balance of $<span id="xdx_908_eus-gaap--ValueAddedTaxReceivable_iI_c20230331_zxn5lED0jOb6" title="VAT receivable">255,112</span> as a separate line item VAT receivable, and the balance of $<span id="xdx_90E_eus-gaap--PrepaidExpenseAndOtherAssetsCurrent_iI_c20220331_zW1uqmMme1b1" title="Prepaid expenses balance">495,055</span> is presented as prepaid expenses in the accompanying March 31, 2022 financial statements.<i> </i></p>
CY2022Q1 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
255112 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
750167 usd
CY2023Q1 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
255112 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
495055 usd
CY2023Q1 us-gaap Advance Royalties Current
AdvanceRoyaltiesCurrent
1000000 gbp
CY2023Q1 us-gaap Advance Royalties
AdvanceRoyalties
1230000 usd
CY2022Q1 us-gaap Advance Royalties
AdvanceRoyalties
1320000 usd
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
1081676 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1586777 usd
CY2022Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1481946 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
168075 usd
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5825 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1754852 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
1487771 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
1478108 usd
CY2023Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
998635 usd
CY2022Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
727250 usd
CY2023Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
114863 usd
CY2022Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
78867 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1113498 usd
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
806117 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
471592 usd
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
273609 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
641906 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
532508 usd
CY2023 us-gaap Depreciation
Depreciation
156000 usd
CY2022 us-gaap Depreciation
Depreciation
138000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
384092 usd
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1480980 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
193000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
92000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
324397 usd
CY2023Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
655641 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2023Q1 nmrd Warrants Issued
WarrantsIssued
4796206 shares
CY2023Q1 nmrd Volatility Interest Rate
VolatilityInterestRate
1 pure
CY2022Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
6250000 usd
CY2022Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
12500000 usd
CY2022 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
250000 usd
CY2023 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
On each monthly settlement date, if the USD/GBP spot rate is above $1.359, the Company has the right to convert $250,000 USD into GBP at a fixed rate of $1.359. If the spot rate is between $1.359 and $1.319 on the settlement date, the Company has no obligations, but can convert $250,000 USD into GBP at the spot rate. Finally, if the spot rate is below $1.319 on the settlement date, the Company is obligated to convert $500,000 USD (the settlement date leveraged amount) into GBP at the fixed rate of $1.359. Alternatively, instead of selling $500,000 USD, the Company can pay the difference in the spot rate and the $1.359 exchange rate for $500,000 USD (net settle) to the counterparty.
CY2023Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts Expired
FairValueOfContractLiabilityLeveragedAmountsExpired
4000000 usd
CY2023 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
2000000 usd
CY2023Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
4250000 usd
CY2022Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
6250000 usd
CY2023Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
8500000 usd
CY2022Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
12500000 usd
CY2023 nmrd Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
P17M
CY2022 nmrd Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
P25M
CY2023Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
731730 usd
CY2022Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
440196 usd
CY2023Q1 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
909666 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
20797234 usd
CY2022Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
20512400 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
767083 usd
CY2022Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1323676 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
20030151 usd
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
19188724 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
16942500 usd
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
19188724 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3087651 usd
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 usd
CY2022Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-101297 usd
CY2021Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
148795 usd
CY2023 nmrd Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
4767586 usd
CY2022 nmrd Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
3245985 usd
CY2023 nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
0 usd
CY2022 nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
2495 usd
CY2023 nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
3773217 usd
CY2022 nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
3492962 usd
CY2023 nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
27708 usd
CY2022 nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
620 usd
CY2023Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
920780 usd
CY2022Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-101297 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-13314440 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-11716916 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-829295 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2520145 usd
CY2023 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-14143735 usd
CY2022 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-14237061 usd
CY2023 nmrd Loss Before Income Taxes
LossBeforeIncomeTaxes
-14143735 usd
CY2022 nmrd Loss Before Income Taxes
LossBeforeIncomeTaxes
-14237061 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3145943 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.22 pure
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2989783 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
235938 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.02 pure
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
234338 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.02 pure
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
369946 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
-0.03 pure
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
463591 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
-0.03 pure
CY2023 nmrd Prior Year Trueup Of Nols
PriorYearTrueupOfNols
-46393 usd
CY2023 nmrd Income Tax Reconciliation Prior Year Trueup Of Nols
IncomeTaxReconciliationPriorYearTrueupOfNols
0 pure
CY2022 nmrd Prior Year Trueup Of Nols
PriorYearTrueupOfNols
2401930 usd
CY2022 nmrd Income Tax Reconciliation Prior Year Trueup Of Nols
IncomeTaxReconciliationPriorYearTrueupOfNols
0.17 pure
CY2023 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
338278 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.02 pure
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
74579 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.01 pure
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2988066 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.21 pure
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
742527 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.05 pure
CY2023 nmrd Rd Credit Received
RdCreditReceived
0 usd
CY2023 nmrd Income Tax Reconciliation Rd Credit Received
IncomeTaxReconciliationRdCreditReceived
0 pure
CY2022 nmrd Rd Credit Received
RdCreditReceived
350256 usd
CY2022 nmrd Income Tax Reconciliation Rd Credit Received
IncomeTaxReconciliationRdCreditReceived
0.02 pure
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
350256 usd
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.02 pure
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
9259000 usd
CY2022Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
6671000 usd
CY2023Q1 nmrd Research And Development Enhancement
ResearchAndDevelopmentEnhancement
361000 usd
CY2022Q1 nmrd Research And Development Enhancement
ResearchAndDevelopmentEnhancement
335000 usd
CY2023Q1 nmrd Other Items
OtherItems
38000 usd
CY2022Q1 nmrd Other Items
OtherItems
-335000 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
9658000 usd
CY2022Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6671000 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023 us-gaap Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
0 usd
CY2022 us-gaap Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
350256 usd
CY2022Q1 nmrd Aggregate Amount
AggregateAmount
224600000 usd
CY2022 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
1600000 usd

Files In Submission

Name View Source Status
0001079973-23-000949-index-headers.html Edgar Link pending
0001079973-23-000949-index.html Edgar Link pending
0001079973-23-000949.txt Edgar Link pending
0001079973-23-000949-xbrl.zip Edgar Link pending
ex21x1.htm Edgar Link pending
ex23x1.htm Edgar Link pending
ex23x2.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
nmra_10k-033123.htm Edgar Link pending
nmrd-20230331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
nmrd-20230331_def.xml Edgar Link unprocessable
nmrd-20230331_lab.xml Edgar Link unprocessable
nmrd-20230331_pre.xml Edgar Link unprocessable
nmra_10k-033123_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nmrd-20230331_cal.xml Edgar Link unprocessable