2023 Q3 Form 10-K Financial Statement
#000107997323000949 Filed on July 13, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q1 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $77.04K |
YoY Change | -100.0% | -100.0% | -84.71% |
Cost Of Revenue | $0.00 | $0.00 | $75.33K |
YoY Change | -100.0% | -100.0% | -78.12% |
Gross Profit | $0.00 | $0.00 | $1.710K |
YoY Change | -100.0% | -100.0% | -98.93% |
Gross Profit Margin | 2.22% | ||
Selling, General & Admin | $1.560M | $1.271M | $5.600M |
YoY Change | -32.76% | -37.14% | -9.28% |
% of Gross Profit | 327496.49% | ||
Research & Development | $491.8K | $557.8K | $1.539M |
YoY Change | 91.32% | -2.03% | -1.18% |
% of Gross Profit | 89977.78% | ||
Depreciation & Amortization | $130.0K | $175.6K | $444.2K |
YoY Change | 75.94% | 94.96% | 93.28% |
% of Gross Profit | 25975.44% | ||
Operating Expenses | $2.051M | $1.829M | $7.139M |
YoY Change | -20.43% | -29.42% | -7.65% |
Operating Profit | -$2.051M | -$1.829M | -$7.137M |
YoY Change | -20.38% | -25.14% | -5.72% |
Interest Expense | -$860.0K | -$396.1K | -$4.549M |
YoY Change | -42.79% | -74.03% | -31.77% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.710M | $1.864M | $1.864M |
YoY Change | |||
Pretax Income | -$1.200M | -$4.683M | -$14.14M |
YoY Change | -70.58% | 18.03% | -0.66% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.203M | -$4.683M | -$14.14M |
YoY Change | -70.49% | 29.46% | 1.85% |
Net Earnings / Revenue | -18358.96% | ||
Basic Earnings Per Share | -$0.05 | -$0.57 | |
Diluted Earnings Per Share | -$0.05 | -$0.17 | -$0.57 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.90M shares | 28.90M shares | 24.88M shares |
Diluted Shares Outstanding | 28.90M shares | 24.88M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q1 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.380M | $10.11M | $10.11M |
YoY Change | -86.35% | -43.07% | -43.07% |
Cash & Equivalents | $1.378M | $10.11M | |
Short-Term Investments | |||
Other Short-Term Assets | $3.490M | $1.268M | $1.268M |
YoY Change | 80.44% | 68.98% | 167.54% |
Inventory | $2.911M | $1.755M | $1.755M |
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | |
Other Receivables | $409.7K | $409.7K | |
Total Short-Term Assets | $8.062M | $13.54M | $13.54M |
YoY Change | -42.22% | -32.61% | -32.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $582.5K | $641.9K | $641.9K |
YoY Change | 11.63% | 20.54% | 20.54% |
Goodwill | |||
YoY Change | |||
Intangibles | $384.1K | ||
YoY Change | -74.07% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $856.2K | $1.026M | $1.026M |
YoY Change | -56.07% | -49.04% | -49.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.062M | $13.54M | $13.54M |
Total Long-Term Assets | $856.2K | $1.026M | $1.026M |
Total Assets | $8.919M | $14.56M | $14.56M |
YoY Change | -43.92% | -34.11% | -34.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $418.8K | $326.6K | $326.6K |
YoY Change | 39.09% | 139.63% | 139.63% |
Accrued Expenses | $190.0K | $130.7K | $130.7K |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $17.55M | $16.94M | $16.94M |
YoY Change | 0.88% | -11.71% | -11.71% |
Total Short-Term Liabilities | $21.43M | $22.27M | $22.27M |
YoY Change | 4.69% | 8.19% | 8.19% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.360M | $3.088M | $3.088M |
YoY Change | -3.73% | ||
Other Long-Term Liabilities | $0.00 | $1.022M | $1.022M |
YoY Change | -100.0% | -2.96% | -2.96% |
Total Long-Term Liabilities | $3.360M | $4.109M | $4.109M |
YoY Change | -24.43% | 290.28% | 290.28% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.43M | $22.27M | $22.27M |
Total Long-Term Liabilities | $3.360M | $4.109M | $4.109M |
Total Liabilities | $24.79M | $26.38M | $26.38M |
YoY Change | -0.51% | 21.92% | 21.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$55.68M | -$51.88M | |
YoY Change | 21.6% | 37.49% | |
Common Stock | $41.02M | $41.02M | |
YoY Change | 7.05% | 7.05% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$15.87M | -$11.81M | -$11.81M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.919M | $14.56M | $14.56M |
YoY Change | -43.92% | -34.11% | -34.11% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q1 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.203M | -$4.683M | -$14.14M |
YoY Change | -70.49% | 29.46% | 1.85% |
Depreciation, Depletion And Amortization | $130.0K | $175.6K | $444.2K |
YoY Change | 75.94% | 94.96% | 93.28% |
Cash From Operating Activities | -$3.200M | -$2.362M | -$8.452M |
YoY Change | 47.81% | 9.81% | 29.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $40.00K | $100.4K | $539.2K |
YoY Change | -124.47% | -231.31% | -156.38% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$40.00K | -$100.4K | -$539.2K |
YoY Change | -75.53% | 31.31% | -43.62% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $8.394M | ||
YoY Change | 38.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.920M | 5.356M | 2.082M |
YoY Change | -361.33% | -281.78% | -132.69% |
NET CHANGE | |||
Cash From Operating Activities | -3.200M | -2.362M | -8.452M |
Cash From Investing Activities | -40.00K | -100.4K | -539.2K |
Cash From Financing Activities | 3.920M | 5.356M | 2.082M |
Net Change In Cash | 680.0K | 2.894M | -6.909M |
YoY Change | -117.76% | -155.94% | -50.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.200M | -$2.362M | -$8.452M |
Capital Expenditures | $40.00K | $100.4K | $539.2K |
Free Cash Flow | -$3.240M | -$2.462M | -$8.991M |
YoY Change | 61.88% | 18.7% | 62.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001602078 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
001-38355 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
NEMAURA MEDICAL INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5027260 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
57 West 57th Street | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10019 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
646 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
416-8000 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
NMRD | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Public Float
EntityPublicFloat
|
25200000 | usd |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28899402 | shares |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
572 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
199 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Weinberg & Company, P.A. | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Los Angeles, California | |
CY2022 | dei |
Auditor Name
AuditorName
|
Mayer Hoffman McCann P.C | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Colorado | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10105135 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17749233 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
1754852 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1487771 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
357934 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
495055 | usd |
CY2023Q1 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
409648 | usd |
CY2022Q1 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
255112 | usd |
CY2023Q1 | nmrd |
Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
|
909666 | usd |
CY2022Q1 | nmrd |
Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
|
0 | usd |
CY2023Q1 | nmrd |
Receivable From Related Parties
ReceivableFromRelatedParties
|
0 | usd |
CY2022Q1 | nmrd |
Receivable From Related Parties
ReceivableFromRelatedParties
|
101297 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13537235 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
20088468 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
641906 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
532508 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
384092 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1480980 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
14563233 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
22101956 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
326641 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
136310 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
130678 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
558426 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
16942500 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
19188724 | usd |
CY2023Q1 | nmrd |
Payable To Related Parties
PayableToRelatedParties
|
920780 | usd |
CY2022Q1 | nmrd |
Payable To Related Parties
PayableToRelatedParties
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
123640 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
259256 | usd |
CY2023Q1 | nmrd |
Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
|
731730 | usd |
CY2022Q1 | nmrd |
Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
|
440196 | usd |
CY2023Q1 | nmrd |
Warrant Liability
WarrantLiability
|
3092000 | usd |
CY2022Q1 | nmrd |
Warrant Liability
WarrantLiability
|
0 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22267969 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20582912 | usd |
CY2023Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3087651 | usd |
CY2022Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
1021811 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
1052960 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
26377431 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
21635872 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28899402 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28899402 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24102866 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24102866 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
28899 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
24103 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
40991377 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38295775 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-51875211 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37731476 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-959263 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-122318 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11814198 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
466084 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14563233 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22101956 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
77044 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
503906 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
75328 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
344300 | usd |
CY2023 | nmrd |
Cost Of Salesinventory Write Down
CostOfSalesinventoryWriteDown
|
1478108 | usd |
CY2022 | nmrd |
Cost Of Salesinventory Write Down
CostOfSalesinventoryWriteDown
|
-0 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
-1476392 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
159606 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1538615 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1556988 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5600188 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6173049 | usd |
CY2023 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
980039 | usd |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
8118842 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
7730037 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9595234 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7570431 | usd |
CY2023 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6412501 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6666630 | usd |
CY2023 | nmrd |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
1864000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14143735 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14237061 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-350256 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14143735 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13886805 | usd |
CY2023 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-836946 | usd |
CY2022 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-257885 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14980681 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14144690 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.57 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.57 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24878196 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24878196 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23383758 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23383758 | shares |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8358172 | usd |
CY2022 | nmrd |
Issuance Of Common Shares Net Of Costs
IssuanceOfCommonSharesNetOfCosts
|
50765 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3068027 | usd |
CY2022 | nmrd |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
2963658 | usd |
CY2022 | nmrd |
Restricted Shares Issued As Stockbased Compensation Amount
RestrictedSharesIssuedAsStockbasedCompensationAmount
|
87388 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
133529 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-257885 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13886805 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
466084 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
7656398 | usd |
CY2023 | nmrd |
Fair Value Of Warrant Liability Recognized In Connection With Issuance Of Common Shares Amount
FairValueOfWarrantLiabilityRecognizedInConnectionWithIssuanceOfCommonSharesAmount
|
-4956000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-836946 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14143735 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11814198 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-14143735 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-13886805 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
444177 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
229810 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1871593 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6666630 | usd |
CY2023 | nmrd |
Monitoring Fee Interest Expense Added To Notes Payable
MonitoringFeeInterestExpenseAddedToNotesPayable
|
2240339 | usd |
CY2022 | nmrd |
Monitoring Fee Interest Expense Added To Notes Payable
MonitoringFeeInterestExpenseAddedToNotesPayable
|
0 | usd |
CY2023 | nmrd |
Fees For Note Amendments Expense Added To Note Payable
FeesForNoteAmendmentsExpenseAddedToNotePayable
|
2304539 | usd |
CY2022 | nmrd |
Fees For Note Amendments Expense Added To Note Payable
FeesForNoteAmendmentsExpenseAddedToNotePayable
|
0 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1478108 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
980039 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | usd |
CY2023 | nmrd |
Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
|
291534 | usd |
CY2022 | nmrd |
Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
|
440196 | usd |
CY2023 | nmrd |
Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
|
1864000 | usd |
CY2022 | nmrd |
Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
|
-0 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
220917 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1745189 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
637149 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17415 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-519346 | usd |
CY2023 | nmrd |
Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
|
909666 | usd |
CY2022 | nmrd |
Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
|
-0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
190331 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-117384 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-427748 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
310490 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-1022077 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
250092 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-166765 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8451781 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6504041 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
376170 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
481718 | usd |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
135168 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
83691 | usd |
CY2023 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
27879 | usd |
CY2022 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
391073 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-539217 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-956482 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8394056 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3118792 | usd |
CY2023 | nmrd |
Costs Incurred In Relation To Equity Financing
CostsIncurredInRelationToEquityFinancing
|
737658 | usd |
CY2022 | nmrd |
Costs Incurred In Relation To Equity Financing
CostsIncurredInRelationToEquityFinancing
|
50765 | usd |
CY2023 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2963658 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4700000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
10274281 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
12400000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2082117 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6368315 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6908881 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-13828838 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-735217 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-287300 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17749233 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31865371 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10105135 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17749233 | usd |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023 | nmrd |
Fair Value Of Warrant Liability Recognized In Connection With Issuance Of Common Shares
FairValueOfWarrantLiabilityRecognizedInConnectionWithIssuanceOfCommonShares
|
4956000 | usd |
CY2022 | nmrd |
Fair Value Of Warrant Liability Recognized In Connection With Issuance Of Common Shares
FairValueOfWarrantLiabilityRecognizedInConnectionWithIssuanceOfCommonShares
|
0 | usd |
CY2023 | nmrd |
Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
|
2240339 | usd |
CY2022 | nmrd |
Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
|
2764775 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14143735 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8451781 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_zbW3CxOPUqYk" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><i><span id="xdx_864_zLE2O2MNsyd8">Use of estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 12pt; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant estimates include the assumptions used in the accrual for potential liabilities, the net realizable value of inventory, the valuation of debt and equity instruments, the fair value of derivative liabilities, valuation of stock options issued for services, and deferred tax valuation allowances. Actual results may differ from those estimates.<b> </b></p> | |
CY2023Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
655641 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10105135 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17749233 | usd |
CY2023 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
0 | usd |
CY2022 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6409304 | shares |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1613098 | shares |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd |
CY2023 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
37645 | usd |
CY2022 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
24300 | usd |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84A_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zXFZ4QEzn7X1" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><i><span id="xdx_869_zpnvBYVheGKj">Reclassifications</span></i></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Certain prior year balances have been reclassified to conform with the current year presentation. In presenting the Company’s consolidated balance sheet at March 31, 2022, the Company presented $<span id="xdx_90B_eus-gaap--ValueAddedTaxReceivable_iI_c20220331_zWZYIUf6iHrd" title="VAT receivable">255,112</span> VAT receivable as part of prepaid expenses and other receivables of $<span id="xdx_909_eus-gaap--PrepaidExpenseAndOtherAssets_iI_c20220331_zjLgSDpXNNfi" title="Prepaid expenses and other receivables">750,167</span>. In presenting the Company’s consolidated balance sheet at March 31, 2023, the Company has reclassified the balance of $<span id="xdx_908_eus-gaap--ValueAddedTaxReceivable_iI_c20230331_zxn5lED0jOb6" title="VAT receivable">255,112</span> as a separate line item VAT receivable, and the balance of $<span id="xdx_90E_eus-gaap--PrepaidExpenseAndOtherAssetsCurrent_iI_c20220331_zW1uqmMme1b1" title="Prepaid expenses balance">495,055</span> is presented as prepaid expenses in the accompanying March 31, 2022 financial statements.<i> </i></p> | |
CY2022Q1 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
255112 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
750167 | usd |
CY2023Q1 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
255112 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
495055 | usd |
CY2023Q1 | us-gaap |
Advance Royalties Current
AdvanceRoyaltiesCurrent
|
1000000 | gbp |
CY2023Q1 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1230000 | usd |
CY2022Q1 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1320000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1081676 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1586777 | usd |
CY2022Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1481946 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
168075 | usd |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5825 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
1754852 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1487771 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1478108 | usd |
CY2023Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
998635 | usd |
CY2022Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
727250 | usd |
CY2023Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
114863 | usd |
CY2022Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
78867 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1113498 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
806117 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
471592 | usd |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
273609 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
641906 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
532508 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
156000 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
138000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
384092 | usd |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1480980 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
193000 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
92000 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
324397 | usd |
CY2023Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
655641 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2023Q1 | nmrd |
Warrants Issued
WarrantsIssued
|
4796206 | shares |
CY2023Q1 | nmrd |
Volatility Interest Rate
VolatilityInterestRate
|
1 | pure |
CY2022Q1 | us-gaap |
Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
|
6250000 | usd |
CY2022Q1 | nmrd |
Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
|
12500000 | usd |
CY2022 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
250000 | usd |
CY2023 | us-gaap |
Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
|
On each monthly settlement date, if the USD/GBP spot rate is above $1.359, the Company has the right to convert $250,000 USD into GBP at a fixed rate of $1.359. If the spot rate is between $1.359 and $1.319 on the settlement date, the Company has no obligations, but can convert $250,000 USD into GBP at the spot rate. Finally, if the spot rate is below $1.319 on the settlement date, the Company is obligated to convert $500,000 USD (the settlement date leveraged amount) into GBP at the fixed rate of $1.359. Alternatively, instead of selling $500,000 USD, the Company can pay the difference in the spot rate and the $1.359 exchange rate for $500,000 USD (net settle) to the counterparty. | |
CY2023Q1 | nmrd |
Fair Value Of Contract Liability Leveraged Amounts Expired
FairValueOfContractLiabilityLeveragedAmountsExpired
|
4000000 | usd |
CY2023 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
2000000 | usd |
CY2023Q1 | us-gaap |
Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
|
4250000 | usd |
CY2022Q1 | us-gaap |
Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
|
6250000 | usd |
CY2023Q1 | nmrd |
Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
|
8500000 | usd |
CY2022Q1 | nmrd |
Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
|
12500000 | usd |
CY2023 | nmrd |
Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
|
P17M | |
CY2022 | nmrd |
Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
|
P25M | |
CY2023Q1 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
731730 | usd |
CY2022Q1 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
440196 | usd |
CY2023Q1 | nmrd |
Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
|
909666 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
20797234 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
20512400 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
767083 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1323676 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
20030151 | usd |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
19188724 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
16942500 | usd |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
19188724 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3087651 | usd |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | usd |
CY2022Q1 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-101297 | usd |
CY2021Q1 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
148795 | usd |
CY2023 | nmrd |
Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
|
4767586 | usd |
CY2022 | nmrd |
Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
|
3245985 | usd |
CY2023 | nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
0 | usd |
CY2022 | nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
2495 | usd |
CY2023 | nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
3773217 | usd |
CY2022 | nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
3492962 | usd |
CY2023 | nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
27708 | usd |
CY2022 | nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
620 | usd |
CY2023Q1 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
920780 | usd |
CY2022Q1 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-101297 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-13314440 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-11716916 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-829295 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2520145 | usd |
CY2023 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-14143735 | usd |
CY2022 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-14237061 | usd |
CY2023 | nmrd |
Loss Before Income Taxes
LossBeforeIncomeTaxes
|
-14143735 | usd |
CY2022 | nmrd |
Loss Before Income Taxes
LossBeforeIncomeTaxes
|
-14237061 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3145943 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.22 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-2989783 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
235938 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.02 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
234338 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.02 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
|
369946 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
|
-0.03 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
|
463591 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
|
-0.03 | pure |
CY2023 | nmrd |
Prior Year Trueup Of Nols
PriorYearTrueupOfNols
|
-46393 | usd |
CY2023 | nmrd |
Income Tax Reconciliation Prior Year Trueup Of Nols
IncomeTaxReconciliationPriorYearTrueupOfNols
|
0 | pure |
CY2022 | nmrd |
Prior Year Trueup Of Nols
PriorYearTrueupOfNols
|
2401930 | usd |
CY2022 | nmrd |
Income Tax Reconciliation Prior Year Trueup Of Nols
IncomeTaxReconciliationPriorYearTrueupOfNols
|
0.17 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
338278 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.02 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
74579 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.01 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2988066 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.21 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
742527 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.05 | pure |
CY2023 | nmrd |
Rd Credit Received
RdCreditReceived
|
0 | usd |
CY2023 | nmrd |
Income Tax Reconciliation Rd Credit Received
IncomeTaxReconciliationRdCreditReceived
|
0 | pure |
CY2022 | nmrd |
Rd Credit Received
RdCreditReceived
|
350256 | usd |
CY2022 | nmrd |
Income Tax Reconciliation Rd Credit Received
IncomeTaxReconciliationRdCreditReceived
|
0.02 | pure |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
350256 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.02 | pure |
CY2023Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
9259000 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6671000 | usd |
CY2023Q1 | nmrd |
Research And Development Enhancement
ResearchAndDevelopmentEnhancement
|
361000 | usd |
CY2022Q1 | nmrd |
Research And Development Enhancement
ResearchAndDevelopmentEnhancement
|
335000 | usd |
CY2023Q1 | nmrd |
Other Items
OtherItems
|
38000 | usd |
CY2022Q1 | nmrd |
Other Items
OtherItems
|
-335000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9658000 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6671000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
|
0 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
|
350256 | usd |
CY2022Q1 | nmrd |
Aggregate Amount
AggregateAmount
|
224600000 | usd |
CY2022 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
1600000 | usd |