2023 Q4 Form 10-Q Financial Statement

#000107997323001557 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $0.00 $74.03K
YoY Change -100.0%
Cost Of Revenue $0.00 $72.36K
YoY Change -100.0%
Gross Profit $0.00 $1.670K
YoY Change -100.0%
Gross Profit Margin 2.26%
Selling, General & Admin $1.250M $1.560M $2.320M
YoY Change 421.7% -32.76% 62.47%
% of Gross Profit 138920.36%
Research & Development $291.1K $491.8K $257.1K
YoY Change -26.07% 91.32% -10.4%
% of Gross Profit 15392.87%
Depreciation & Amortization $79.68K $130.0K $73.89K
YoY Change -16.93% 75.94% 62.18%
% of Gross Profit 4424.55%
Operating Expenses $1.541M $2.051M $2.577M
YoY Change 143.34% -20.43% 50.28%
Operating Profit -$1.541M -$2.051M -$2.575M
YoY Change 143.36% -20.38% 50.18%
Interest Expense -$1.623M -$860.0K -$1.503M
YoY Change 49.89% -42.79% -15.53%
% of Operating Profit
Other Income/Expense, Net $1.003M $1.710M $0.00
YoY Change 367299.27%
Pretax Income -$2.161M -$1.200M -$4.078M
YoY Change 25.94% -70.58% 16.72%
Income Tax
% Of Pretax Income
Net Earnings -$2.161M -$1.203M -$4.078M
YoY Change 25.94% -70.49% 16.72%
Net Earnings / Revenue -5509.45%
Basic Earnings Per Share -$0.07 -$0.05 -$0.16
Diluted Earnings Per Share -$0.07 -$0.05 -$169.2K
COMMON SHARES
Basic Shares Outstanding 28.90M shares 28.90M shares 24.10M shares
Diluted Shares Outstanding 28.90M shares 28.90M shares 24.10M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $137.4K $1.380M $10.11M
YoY Change -98.13% -86.35% -62.23%
Cash & Equivalents $137.4K $1.378M $10.11M
Short-Term Investments
Other Short-Term Assets $315.6K $3.490M $1.934M
YoY Change -74.07% 80.44% 41.75%
Inventory $3.672M $2.911M $1.910M
Prepaid Expenses
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $4.372M $8.062M $13.95M
YoY Change -60.02% -42.22% -53.1%
LONG-TERM ASSETS
Property, Plant & Equipment $558.7K $582.5K $521.8K
YoY Change -3.99% 11.63% 48.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.949M
YoY Change
Total Long-Term Assets $796.7K $856.2K $1.949M
YoY Change -60.67% -56.07% 5.77%
TOTAL ASSETS
Total Short-Term Assets $4.372M $8.062M $13.95M
Total Long-Term Assets $796.7K $856.2K $1.949M
Total Assets $5.169M $8.919M $15.90M
YoY Change -60.12% -43.92% -49.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $352.5K $418.8K $301.1K
YoY Change 105.88% 39.09% 98.89%
Accrued Expenses $281.1K $190.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $19.64M $17.55M $17.40M
YoY Change 70.62% 0.88% 9.91%
Total Short-Term Liabilities $23.00M $21.43M $20.47M
YoY Change 73.94% 4.69% 18.94%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $3.360M $3.491M
YoY Change -100.0% -3.73% -60.31%
Other Long-Term Liabilities $0.00 $0.00 $955.9K
YoY Change -100.0% -100.0% -21.95%
Total Long-Term Liabilities $0.00 $3.360M $4.447M
YoY Change -100.0% -24.43% -55.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.00M $21.43M $20.47M
Total Long-Term Liabilities $0.00 $3.360M $4.447M
Total Liabilities $23.00M $24.79M $24.91M
YoY Change 0.77% -0.51% -8.5%
SHAREHOLDERS EQUITY
Retained Earnings -$57.84M -$55.68M -$45.79M
YoY Change 22.57% 21.6%
Common Stock $41.02M $41.02M $38.32M
YoY Change 7.05% 7.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$17.83M -$15.87M -$9.012M
YoY Change
Total Liabilities & Shareholders Equity $5.169M $8.919M $15.90M
YoY Change -60.12% -43.92% -49.67%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$2.161M -$1.203M -$4.078M
YoY Change 25.94% -70.49% 16.72%
Depreciation, Depletion And Amortization $79.68K $130.0K $73.89K
YoY Change -16.93% 75.94% 62.18%
Cash From Operating Activities -$1.484M -$3.200M -$2.165M
YoY Change -3.73% 47.81% 21.21%
INVESTING ACTIVITIES
Capital Expenditures $6.810K $40.00K -$163.5K
YoY Change -88.19% -124.47% -43.25%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$6.810K -$40.00K -$163.5K
YoY Change -88.19% -75.53% -43.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.998M 3.920M -1.500M
YoY Change 76.41% -361.33% -34.78%
NET CHANGE
Cash From Operating Activities -1.484M -3.200M -2.165M
Cash From Investing Activities -6.810K -40.00K -163.5K
Cash From Financing Activities -2.998M 3.920M -1.500M
Net Change In Cash -4.489M 680.0K -3.828M
YoY Change 36.09% -117.76% -12.48%
FREE CASH FLOW
Cash From Operating Activities -$1.484M -$3.200M -$2.165M
Capital Expenditures $6.810K $40.00K -$163.5K
Free Cash Flow -$1.490M -$3.240M -$2.001M
YoY Change -6.77% 61.88% 33.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001602078
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38355
dei Entity Registrant Name
EntityRegistrantName
Nemaura Medical Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5027260
dei Entity Address Address Line1
EntityAddressAddressLine1
57 West 57th Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Manhattan
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10019
dei City Area Code
CityAreaCode
646
dei Local Phone Number
LocalPhoneNumber
416-8000
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
NMRD
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
CY2023Q3 us-gaap Cash
Cash
1378219 usd
CY2023Q1 us-gaap Cash
Cash
10105135 usd
CY2023Q3 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
3000000 usd
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28899402 shares
CY2023Q3 us-gaap Inventory Net
InventoryNet
2911390 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1754852 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
205715 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
357934 usd
CY2023Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
286259 usd
CY2023Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
409648 usd
CY2023Q3 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
280896 usd
CY2023Q1 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
909666 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
8062479 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
13537235 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
582487 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
641906 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
273673 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
384092 usd
CY2023Q3 us-gaap Assets
Assets
8918639 usd
CY2023Q1 us-gaap Assets
Assets
14563233 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
418795 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
326641 usd
CY2023Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
193125 usd
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
130678 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
17551356 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
16942500 usd
CY2023Q3 nmrd Payable To Related Parties
PayableToRelatedParties
95794 usd
CY2023Q1 nmrd Payable To Related Parties
PayableToRelatedParties
920780 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1129481 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
123640 usd
CY2023Q3 nmrd Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
544748 usd
CY2023Q1 nmrd Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
731730 usd
CY2023Q3 nmrd Warrant Liability
WarrantLiability
1495000 usd
CY2023Q1 nmrd Warrant Liability
WarrantLiability
3092000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
21428299 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
22267969 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
3360301 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
3087651 usd
CY2023Q3 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
0 usd
CY2023Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1021811 usd
CY2023Q3 us-gaap Liabilities
Liabilities
24788600 usd
CY2023Q1 us-gaap Liabilities
Liabilities
26377431 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28899402 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28899402 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28899402 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28899402 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
28899 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
28899 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
40991377 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
40991377 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-55681819 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51875211 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1208418 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-959263 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-15869961 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-11814198 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8918639 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14563233 usd
CY2023Q3 us-gaap Revenues
Revenues
0 usd
CY2022Q3 us-gaap Revenues
Revenues
74027 usd
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
74027 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
-0 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
72357 usd
us-gaap Cost Of Revenue
CostOfRevenue
-0 usd
us-gaap Cost Of Revenue
CostOfRevenue
72357 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
0 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1670 usd
us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
1670 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
491803 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
257061 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1041560 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
587116 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1558742 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1369155 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3067209 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2352415 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2050545 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1626216 usd
us-gaap Operating Expenses
OperatingExpenses
4108769 usd
us-gaap Operating Expenses
OperatingExpenses
2939531 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2050545 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1624546 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4108769 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2937861 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-824809 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1617467 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1481821 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3069487 usd
CY2023Q3 nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
1709000 usd
CY2022Q3 nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
0 usd
nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
1597000 usd
nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
0 usd
CY2023Q3 nmrd Change In Fair Value Of Foreign Exchange Contract Derivative Liability
ChangeInFairValueOfForeignExchangeContractDerivativeLiability
-37100 usd
CY2022Q3 nmrd Change In Fair Value Of Foreign Exchange Contract Derivative Liability
ChangeInFairValueOfForeignExchangeContractDerivativeLiability
-613687 usd
nmrd Change In Fair Value Of Foreign Exchange Contract Derivative Liability
ChangeInFairValueOfForeignExchangeContractDerivativeLiability
186982 usd
nmrd Change In Fair Value Of Foreign Exchange Contract Derivative Liability
ChangeInFairValueOfForeignExchangeContractDerivativeLiability
-1737262 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1203454 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3855700 usd
us-gaap Net Income Loss
NetIncomeLoss
-3806608 usd
us-gaap Net Income Loss
NetIncomeLoss
-7744610 usd
CY2023Q3 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-288743 usd
CY2022Q3 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-975471 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-249155 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-1420408 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1492197 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4831171 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4055763 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9165018 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28899402 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28899402 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24102866 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24102866 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28899402 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28899402 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24102866 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24102866 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-14377764 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-288743 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1203454 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-15869961 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-11814198 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-249155 usd
us-gaap Net Income Loss
NetIncomeLoss
-3806608 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-15869961 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3867763 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-957471 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3855700 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-8698934 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-1420408 usd
us-gaap Net Income Loss
NetIncomeLoss
-7744610 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-8698934 usd
us-gaap Net Income Loss
NetIncomeLoss
-3806608 usd
us-gaap Net Income Loss
NetIncomeLoss
-7744610 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
229258 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
172680 usd
us-gaap Inventory Write Down
InventoryWriteDown
104449 usd
us-gaap Inventory Write Down
InventoryWriteDown
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
439051 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3069488 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
120716 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
0 usd
nmrd Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
-186982 usd
nmrd Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
1626030 usd
nmrd Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
1597000 usd
nmrd Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
-0 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-904379 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1183997 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1260987 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
422197 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
92154 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
164794 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
824986 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-223678 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
62447 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-160662 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-294288 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5724109 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4549084 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
-0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
144343 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
-0 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
27879 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66379 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
208945 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-66379 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-381167 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
6500000 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
4700000 usd
nmrd Principal Payments On Note Payable
PrincipalPaymentsOnNotePayable
6178261 usd
nmrd Principal Payments On Note Payable
PrincipalPaymentsOnNotePayable
6274282 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
321739 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1574282 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-5468749 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-6504533 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-258167 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1135050 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10105135 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17749233 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4378219 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10109650 usd
us-gaap Interest Paid Net
InterestPaidNet
921000 usd
us-gaap Interest Paid Net
InterestPaidNet
1299000 usd
nmrd Debt Discount Recognized Upon Issuance Of Notes Payable
DebtDiscountRecognizedUponIssuanceOfNotesPayable
1310000 usd
nmrd Debt Discount Recognized Upon Issuance Of Notes Payable
DebtDiscountRecognizedUponIssuanceOfNotesPayable
0 usd
us-gaap Profit Loss
ProfitLoss
-3806608 usd
nmrd Net Cash Provided By Used In Operating Activities Continuing Operation
NetCashProvidedByUsedInOperatingActivitiesContinuingOperation
5724109 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zi330JSHjvv3" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_86E_zPr62hUsR3Z5">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 12pt; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant estimates include the assumptions used in the accrual for potential liabilities, the net realizable value of inventory, the valuation of debt and equity instruments, the fair value of derivative liabilities, valuation of stock options issued for services, and deferred tax valuation allowances. Actual results may differ from those estimates.<b> </b></p>
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1378219 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10105135 usd
CY2023Q3 us-gaap Escrow Deposit
EscrowDeposit
3000000 usd
CY2023Q1 us-gaap Escrow Deposit
EscrowDeposit
0 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4378219 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
10105135 usd
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
2745499 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1586777 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
165891 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
168075 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
2911390 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1754852 usd
nmrd Additional Inventory Write Down
AdditionalInventoryWriteDown
150000 usd
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5409304 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1613098 shares
us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
On each monthly settlement date, if the USD/GBP spot rate is above $1.359, the Company has the right to convert $250,000 USD into GBP at a fixed rate of $1.359. If the spot rate is between $1.359 and $1.319 on the settlement date, the Company has no obligations, but can convert $250,000 USD into GBP at the spot rate. Finally, if the spot rate is below $1.319 on the monthly settlement date, the Company is obligated to convert $500,000 USD (the settlement date leveraged amount) into GBP at the fixed rate of $1.359. Alternatively, instead of selling $500,000 USD, the Company can pay the difference in the spot rate and the $1.359 exchange rate for $500,000 USD (net settle) to the counterparty.
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
0 usd
CY2023Q3 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
544748 usd
CY2023Q3 nmrd Warrant Derivative Liability Fair Value
WarrantDerivativeLiabilityFairValue
1495000 usd
CY2023Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
2039748 usd
CY2023Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
0 usd
CY2023Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
731730 usd
CY2023Q1 nmrd Warrant Derivative Liability Fair Value
WarrantDerivativeLiabilityFairValue
3092000 usd
CY2023Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
3823730 usd
CY2023Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
920782 usd
CY2022Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-101297 usd
nmrd Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
2907192 usd
nmrd Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
1833706 usd
nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
0 usd
nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-2437 usd
nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
3735011 usd
nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
1695999 usd
nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
2834 usd
nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
88408 usd
CY2023Q3 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
95797 usd
CY2022Q3 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
122381 usd
CY2023Q1 nmrd Warrants Issued
WarrantsIssued
4796206 shares
CY2023Q1 nmrd Volatility Interest Rate
VolatilityInterestRate
1 pure
CY2022Q3 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
6250000 usd
CY2022Q3 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
12500000 usd
CY2023Q3 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
2750000 usd
CY2023Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
4250000 usd
CY2023Q3 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
5500000 usd
CY2023Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
8500000 usd
nmrd Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
P11Y
CY2023 nmrd Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
P17Y
CY2023Q3 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
544748 usd
CY2023Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
731730 usd
CY2023Q3 nmrd Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
230111 usd
CY2023Q1 nmrd Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
909666 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
22550823 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
20797234 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1639166 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
767083 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
20911657 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
20030151 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
17551356 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
16942500 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3360301 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3087651 usd
CY2023Q3 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
3000000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001079973-23-001557-index-headers.html Edgar Link pending
0001079973-23-001557-index.html Edgar Link pending
0001079973-23-001557.txt Edgar Link pending
0001079973-23-001557-xbrl.zip Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nmra_10q.htm Edgar Link pending
nmrd-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nmrd-20230930_cal.xml Edgar Link unprocessable
nmrd-20230930_def.xml Edgar Link unprocessable
nmrd-20230930_pre.xml Edgar Link unprocessable
nmrd-20230930_lab.xml Edgar Link unprocessable
nmra_10q_htm.xml Edgar Link completed