2023 Q1 Form 10-Q Financial Statement

#000155335023000139 Filed on February 24, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2021 Q4
Revenue $0.00 $3.017K $183.6K
YoY Change -100.0% -98.36%
Cost Of Revenue $0.00 $2.971K $172.4K
YoY Change -100.0% -98.28%
Gross Profit $0.00 $46.00 $11.24K
YoY Change -100.0% -99.59%
Gross Profit Margin 1.52% 6.12%
Selling, General & Admin $1.271M $239.6K $1.391M
YoY Change -37.14% -82.78% 139.88%
% of Gross Profit 520934.78% 12377.94%
Research & Development $557.8K $393.7K $412.3K
YoY Change -2.03% -4.51% -15.85%
% of Gross Profit 855971.74% 3668.51%
Depreciation & Amortization $175.6K $95.92K $58.06K
YoY Change 94.96% 65.21% 93.53%
% of Gross Profit 208521.74% 516.55%
Operating Expenses $1.829M $633.4K $1.804M
YoY Change -29.42% -64.88% 68.56%
Operating Profit -$1.829M -$633.3K -$1.792M
YoY Change -25.14% -64.67% 67.51%
Interest Expense -$396.1K -$1.083M -$1.639M
YoY Change -74.03% -33.93% 331.36%
% of Operating Profit
Other Income/Expense, Net $1.864M $273.00 $4.382K
YoY Change -93.77%
Pretax Income -$4.683M -$1.716M -$3.432M
YoY Change 18.03% -49.99% 136.66%
Income Tax
% Of Pretax Income
Net Earnings -$4.683M -$1.716M -$3.432M
YoY Change 29.46% -49.99% 136.66%
Net Earnings / Revenue -56886.91% -1868.74%
Basic Earnings Per Share -$0.07
Diluted Earnings Per Share -$0.17 -$0.07 -$147.2K
COMMON SHARES
Basic Shares Outstanding 28.90M shares 24.10M shares 23.31M shares
Diluted Shares Outstanding 24.10M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.11M $7.341M $23.05M
YoY Change -43.07% -68.15% 54.05%
Cash & Equivalents $10.11M $7.341M $23.05M
Short-Term Investments
Other Short-Term Assets $1.268M $1.217M $472.4K
YoY Change 68.98% 157.69% -44.43%
Inventory $1.755M $2.352M $1.384M
Prepaid Expenses
Receivables $0.00 $25.32K $152.6K
Other Receivables $409.7K $0.00 $0.00
Total Short-Term Assets $13.54M $10.94M $25.06M
YoY Change -32.61% -56.35% 50.66%
LONG-TERM ASSETS
Property, Plant & Equipment $641.9K $581.9K $454.3K
YoY Change 20.54% 28.1% 127.14%
Goodwill
YoY Change
Intangibles $384.1K
YoY Change -74.07%
Long-Term Investments
YoY Change
Other Assets $2.026M
YoY Change
Total Long-Term Assets $1.026M $2.026M $2.018M
YoY Change -49.04% 0.37% 99.84%
TOTAL ASSETS
Total Short-Term Assets $13.54M $10.94M $25.06M
Total Long-Term Assets $1.026M $2.026M $2.018M
Total Assets $14.56M $12.96M $27.07M
YoY Change -34.11% -52.12% 53.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $326.6K $171.2K $176.6K
YoY Change 139.63% -3.06% 3.89%
Accrued Expenses $130.7K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $16.94M $11.51M $14.85M
YoY Change -11.71% -22.48% 311.38%
Total Short-Term Liabilities $22.27M $13.22M $16.14M
YoY Change 8.19% -18.07% 270.93%
LONG-TERM LIABILITIES
Long-Term Debt $3.088M $8.558M $8.713M
YoY Change -1.78% 412.53%
Other Long-Term Liabilities $1.022M $1.043M $1.202M
YoY Change -2.96% -13.23% -4.63%
Total Long-Term Liabilities $4.109M $9.600M $9.915M
YoY Change 290.28% -3.17% 234.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.27M $13.22M $16.14M
Total Long-Term Liabilities $4.109M $9.600M $9.915M
Total Liabilities $26.38M $22.82M $26.05M
YoY Change 21.92% -12.4% 256.36%
SHAREHOLDERS EQUITY
Retained Earnings -$51.88M -$47.19M
YoY Change 37.49%
Common Stock $41.02M $38.32M
YoY Change 7.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$11.81M -$9.859M $1.024M
YoY Change
Total Liabilities & Shareholders Equity $14.56M $12.96M $27.07M
YoY Change -34.11% -52.12% 53.48%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2021 Q4
OPERATING ACTIVITIES
Net Income -$4.683M -$1.716M -$3.432M
YoY Change 29.46% -49.99% 136.66%
Depreciation, Depletion And Amortization $175.6K $95.92K $58.06K
YoY Change 94.96% 65.21% 93.53%
Cash From Operating Activities -$2.362M -$1.541M -$877.4K
YoY Change 9.81% 75.64% -46.17%
INVESTING ACTIVITIES
Capital Expenditures $100.4K $57.64K -$193.7K
YoY Change -231.31% -129.75% -63.44%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$100.4K -$57.64K -$193.7K
YoY Change 31.31% -70.25% -63.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $118.8K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.356M -1.700M -2.586M
YoY Change -281.78% -34.27% 761.86%
NET CHANGE
Cash From Operating Activities -2.362M -1.541M -877.4K
Cash From Investing Activities -100.4K -57.64K -193.7K
Cash From Financing Activities 5.356M -1.700M -2.586M
Net Change In Cash 2.894M -3.298M -3.657M
YoY Change -155.94% -9.8% 48.65%
FREE CASH FLOW
Cash From Operating Activities -$2.362M -$1.541M -$877.4K
Capital Expenditures $100.4K $57.64K -$193.7K
Free Cash Flow -$2.462M -$1.599M -$683.7K
YoY Change 18.7% 133.85% -37.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Local Phone Number
LocalPhoneNumber
416-8000
dei Entity Central Index Key
EntityCentralIndexKey
0001602078
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38355
dei Entity Registrant Name
EntityRegistrantName
Nemaura Medical Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5027260
dei Entity Address Address Line1
EntityAddressAddressLine1
57 West 57th Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Manhattan
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10019
dei City Area Code
CityAreaCode
646
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
NMRD
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28899402 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7340840 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17749233 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1217237 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
750167 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
25320 usd
CY2022Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
101297 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
2352407 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
1487771 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
10935804 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
20088468 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
581903 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
532508 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1443991 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1480980 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2025894 usd
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2013488 usd
CY2022Q4 us-gaap Assets
Assets
12961698 usd
CY2022Q1 us-gaap Assets
Assets
22101956 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
171207 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
136310 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
390858 usd
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
558426 usd
CY2022Q4 nmrd Foreign Currency Contract
ForeignCurrencyContract
1075692 usd
CY2022Q1 nmrd Foreign Currency Contract
ForeignCurrencyContract
440196 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
11512711 usd
CY2022Q1 us-gaap Notes Payable Current
NotesPayableCurrent
19188724 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
69681 usd
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
259256 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13220149 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20582912 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
8557548 usd
CY2022Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2022Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1042710 usd
CY2022Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1052960 usd
CY2022Q4 us-gaap Liabilities
Liabilities
22820407 usd
CY2022Q1 us-gaap Liabilities
Liabilities
21635872 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24103196 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24103196 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24102866 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24102866 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
24103 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
24103 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
38296198 usd
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
38295775 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47192364 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37731476 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-986646 usd
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-122318 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-9858709 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12961698 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22101956 usd
CY2022Q4 us-gaap Revenues
Revenues
3017 usd
CY2021Q4 us-gaap Revenues
Revenues
183628 usd
us-gaap Revenues
Revenues
77044 usd
us-gaap Revenues
Revenues
183628 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2971 usd
CY2021Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
172393 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
75327 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
172393 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
46 usd
CY2021Q4 us-gaap Gross Profit
GrossProfit
11235 usd
us-gaap Gross Profit
GrossProfit
1717 usd
us-gaap Gross Profit
GrossProfit
11235 usd
CY2022Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
393747 usd
CY2021Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
412341 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
980862 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
987711 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
239628 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1391278 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4329306 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4151380 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
633375 usd
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
1803619 usd
us-gaap Operating Expenses
OperatingExpenses
5310168 usd
us-gaap Operating Expenses
OperatingExpenses
5139091 usd
nmrd Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
2963658 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-633329 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1792384 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5308451 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5127856 usd
CY2022Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1082949 usd
CY2021Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1639184 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4152437 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5141701 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1716278 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-3431568 usd
us-gaap Net Income Loss
NetIncomeLoss
-9460888 usd
us-gaap Net Income Loss
NetIncomeLoss
-10269557 usd
CY2022Q4 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
556080 usd
CY2021Q4 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-25065 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-864328 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-142922 usd
CY2022Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1160198 usd
CY2021Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3456633 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10325216 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10412479 usd
CY2022Q4 nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.07
CY2021Q4 nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.15
nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.39
nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.44
CY2022Q4 nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
24103196 shares
CY2021Q4 nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
23313629 shares
nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
24102976 shares
nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
23244345 shares
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-8698934 usd
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
423 usd
CY2022Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
556080 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1716278 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-9858709 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
4365984 usd
CY2021Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
114409 usd
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-25065 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-3431568 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1023760 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
423 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-864328 usd
us-gaap Net Income Loss
NetIncomeLoss
-9460888 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-9858709 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8358172 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
114409 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-142922 usd
us-gaap Net Income Loss
NetIncomeLoss
-10269557 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17749233 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1023760 usd
us-gaap Net Income Loss
NetIncomeLoss
-9460888 usd
us-gaap Net Income Loss
NetIncomeLoss
-10269557 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
268595 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
139751 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4152437 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5141701 usd
nmrd Change In Fair Value Of Foreign Currency Contract
ChangeInFairValueOfForeignCurrencyContract
635494 usd
nmrd Change In Fair Value Of Foreign Currency Contract
ChangeInFairValueOfForeignCurrencyContract
199522 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
467070 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-797155 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
864636 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
533656 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
34897 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-77075 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-75977 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
301387 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-167568 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
264786 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-297419 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
285266 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6090181 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4353494 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
135168 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
60241 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
27879 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
460466 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
275758 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
359301 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-438805 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-880008 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
696 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
118791 usd
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
273 usd
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
4382 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
4700000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2963658 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7974282 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6500000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3273859 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3421933 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-605548 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-163658 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10408393 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8819093 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31865371 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7340840 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23046278 usd
nmrd Release Of Prepayment From Equity Compensation
ReleaseOfPrepaymentFromEquityCompensation
0 usd
nmrd Release Of Prepayment From Equity Compensation
ReleaseOfPrepaymentFromEquityCompensation
50000 usd
nmrd Monitoring Fees Related To Notes Payable
MonitoringFeesRelatedToNotesPayable
1522372 usd
nmrd Monitoring Fees Related To Notes Payable
MonitoringFeesRelatedToNotesPayable
0 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47192364 usd
CY2022Q4 us-gaap Cash
Cash
7340840 usd
CY2022Q1 nmrd Foreign Currency Contract
ForeignCurrencyContract
440196 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zbb69vHc3Phk" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_868_zweO9JCT16w8">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those estimates. The Company’s most significant estimates include the useful life of intangible assets, valuation of foreign currency contract and valuation allowance on deferred tax assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Our estimates are often based on complex judgments, probabilities and assumptions that management believes to be reasonable, but that are inherently uncertain and unpredictable. It is also possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts. For a complete discussion of our critical accounting policies, see the “Critical Accounting Policies” section of the Management’s Discussion &amp; Analysis in our March 31, 2022 Form 10-K. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Advance Royalties
AdvanceRoyalties
1310000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
70000 usd
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
259000 usd
us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P20Y
CY2014Q1 us-gaap Advance Royalties
AdvanceRoyalties
1000000 gbp
CY2022Q4 us-gaap Advance Royalties
AdvanceRoyalties
1200000 usd
nmrd Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
-101297 usd
nmrd Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
148795 usd
CY2022 nmrd Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
148795 usd
nmrd Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
2833546 usd
nmrd Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
2114801 usd
CY2022 nmrd Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
3245985 usd
nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-3159 usd
nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-2495 usd
CY2022 nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-2495 usd
nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
-2785487 usd
nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
-2316544 usd
CY2022 nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
-3492962 usd
nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
31077 usd
nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
-97149 usd
CY2022 nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
-620 usd
nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-25320 usd
nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-152592 usd
CY2022 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-101297 usd
CY2021Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
15000 usd
CY2022Q2 us-gaap Redemption Premium
RedemptionPremium
2000000 usd
CY2022Q4 us-gaap Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
11512711 usd
CY2022Q4 us-gaap Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
8557548 usd
CY2022Q4 us-gaap Capital Leases Future Minimum Payments Receivable Due Thereafter
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter
20070259 usd
CY2022Q4 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
696 usd
CY2022Q4 us-gaap Other Expenses
OtherExpenses
273 usd
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
0 shares
nmrd Warrants Exercised
WarrantsExercised
366892 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2963658 usd
CY2021Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1573098 usd
CY2021Q4 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
22524 shares
CY2021Q4 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
118791 usd
CY2021Q4 us-gaap Other Expenses
OtherExpenses
4382 usd
CY2021Q4 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
0 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
0 shares
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1716278 usd
CY2021Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3431568 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9460888 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10269557 usd
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24103196 shares
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23313629 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24102976 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23244345 shares
CY2022Q4 nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.07
CY2021Q4 nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.15
nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.39
nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.44
CY2021Q4 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1573098 usd
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1573098 usd

Files In Submission

Name View Source Status
0001553350-23-000139-index-headers.html Edgar Link pending
0001553350-23-000139-index.html Edgar Link pending
0001553350-23-000139.txt Edgar Link pending
0001553350-23-000139-xbrl.zip Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
nmrd-20221231.xsd Edgar Link pending
nmrd_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nmrd-20221231_cal.xml Edgar Link unprocessable
nmrd-20221231_def.xml Edgar Link unprocessable
nmrd-20221231_lab.xml Edgar Link unprocessable
nmrd-20221231_pre.xml Edgar Link unprocessable
nmrd_10q_htm.xml Edgar Link completed