2022 Q4 Form 10-Q Financial Statement

#000107997322001446 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $3.017K $74.03K $0.00
YoY Change -98.36%
Cost Of Revenue $2.971K $72.36K $0.00
YoY Change -98.28%
Gross Profit $46.00 $1.670K $0.00
YoY Change -99.59%
Gross Profit Margin 1.52% 2.26%
Selling, General & Admin $239.6K $2.320M $1.428M
YoY Change -82.78% 62.47% 85.44%
% of Gross Profit 520934.78% 138920.36%
Research & Development $393.7K $257.1K $286.9K
YoY Change -4.51% -10.4% -37.63%
% of Gross Profit 855971.74% 15392.87%
Depreciation & Amortization $95.92K $73.89K $45.56K
YoY Change 65.21% 62.18% 127.8%
% of Gross Profit 208521.74% 4424.55%
Operating Expenses $633.4K $2.577M $1.715M
YoY Change -64.88% 50.28% 39.41%
Operating Profit -$633.3K -$2.575M -$1.715M
YoY Change -64.67% 50.18%
Interest Expense -$1.083M -$1.503M -$1.779M
YoY Change -33.93% -15.53% 408.42%
% of Operating Profit
Other Income/Expense, Net $273.00 $0.00
YoY Change -93.77%
Pretax Income -$1.716M -$4.078M -$3.494M
YoY Change -49.99% 16.72% 121.16%
Income Tax
% Of Pretax Income
Net Earnings -$1.716M -$4.078M -$3.494M
YoY Change -49.99% 16.72% 121.16%
Net Earnings / Revenue -56886.91% -5509.45%
Basic Earnings Per Share -$0.07 -$0.16
Diluted Earnings Per Share -$0.07 -$169.2K -$149.9K
COMMON SHARES
Basic Shares Outstanding 24.10M shares 24.10M shares 23.31M shares
Diluted Shares Outstanding 24.10M shares 24.10M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.341M $10.11M $26.77M
YoY Change -68.15% -62.23% 57.92%
Cash & Equivalents $7.341M $10.11M $26.77M
Short-Term Investments
Other Short-Term Assets $1.217M $1.934M $1.364M
YoY Change 157.69% 41.75% 279.02%
Inventory $2.352M $1.910M $1.115M
Prepaid Expenses
Receivables $25.32K $0.00 $503.6K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $10.94M $13.95M $29.75M
YoY Change -56.35% -53.1% 67.9%
LONG-TERM ASSETS
Property, Plant & Equipment $581.9K $521.8K $351.5K
YoY Change 28.1% 48.44% 134.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.026M $1.949M
YoY Change
Total Long-Term Assets $2.026M $1.949M $1.843M
YoY Change 0.37% 5.77% 372.46%
TOTAL ASSETS
Total Short-Term Assets $10.94M $13.95M $29.75M
Total Long-Term Assets $2.026M $1.949M $1.843M
Total Assets $12.96M $15.90M $31.59M
YoY Change -52.12% -49.67% 74.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $171.2K $301.1K $151.4K
YoY Change -3.06% 98.89% -5.38%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $11.51M $17.40M $15.83M
YoY Change -22.48% 9.91% 551.43%
Total Short-Term Liabilities $13.22M $20.47M $17.21M
YoY Change -18.07% 18.94% 495.45%
LONG-TERM LIABILITIES
Long-Term Debt $8.558M $3.491M $8.795M
YoY Change -1.78% -60.31% 215.23%
Other Long-Term Liabilities $1.043M $955.9K $1.225M
YoY Change -13.23% -21.95% 2.07%
Total Long-Term Liabilities $9.600M $4.447M $10.02M
YoY Change -3.17% -55.62% 151.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.22M $20.47M $17.21M
Total Long-Term Liabilities $9.600M $4.447M $10.02M
Total Liabilities $22.82M $24.91M $27.23M
YoY Change -12.4% -8.5% 296.33%
SHAREHOLDERS EQUITY
Retained Earnings -$47.19M -$45.79M
YoY Change
Common Stock $38.32M $38.32M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$9.859M -$9.012M $4.366M
YoY Change
Total Liabilities & Shareholders Equity $12.96M $15.90M $31.59M
YoY Change -52.12% -49.67% 74.46%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$1.716M -$4.078M -$3.494M
YoY Change -49.99% 16.72% 121.16%
Depreciation, Depletion And Amortization $95.92K $73.89K $45.56K
YoY Change 65.21% 62.18% 127.8%
Cash From Operating Activities -$1.541M -$2.165M -$1.786M
YoY Change 75.64% 21.21% -7.46%
INVESTING ACTIVITIES
Capital Expenditures $57.64K -$163.5K -$288.0K
YoY Change -129.75% -43.25% 860.13%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$57.64K -$163.5K -$288.0K
YoY Change -70.25% -43.25% 860.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.700M -1.500M -2.300M
YoY Change -34.27% -34.78% -117.94%
NET CHANGE
Cash From Operating Activities -1.541M -2.165M -1.786M
Cash From Investing Activities -57.64K -163.5K -288.0K
Cash From Financing Activities -1.700M -1.500M -2.300M
Net Change In Cash -3.298M -3.828M -4.374M
YoY Change -9.8% -12.48% -140.28%
FREE CASH FLOW
Cash From Operating Activities -$1.541M -$2.165M -$1.786M
Capital Expenditures $57.64K -$163.5K -$288.0K
Free Cash Flow -$1.599M -$2.001M -$1.498M
YoY Change 133.85% 33.61% -21.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001602078
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38355
dei Entity Registrant Name
EntityRegistrantName
Nemaura Medical Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5027260
dei Entity Address Address Line1
EntityAddressAddressLine1
57 West 57th Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Manhattan
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10019
dei City Area Code
CityAreaCode
646
dei Local Phone Number
LocalPhoneNumber
416-8000
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
NMRD
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24103196 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10109650 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17749233 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1934164 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
750167 usd
CY2022Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
0 usd
CY2022Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
101297 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1909967 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
1487771 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
13953781 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
20088468 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
521817 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
532508 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1427150 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1480980 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1948967 usd
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2013488 usd
CY2022Q3 us-gaap Assets
Assets
15902748 usd
CY2022Q1 us-gaap Assets
Assets
22101956 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
301104 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
136310 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
397764 usd
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
998622 usd
CY2022Q3 nmrd Foreign Currency Contract
ForeignCurrencyContract
2177458 usd
CY2022Q1 nmrd Foreign Currency Contract
ForeignCurrencyContract
440196 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
122381 usd
CY2022Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
17398654 usd
CY2022Q1 us-gaap Notes Payable Current
NotesPayableCurrent
19188724 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
70980 usd
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
259256 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
20468341 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20582912 usd
CY2022Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
3490589 usd
CY2022Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2022Q3 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
955916 usd
CY2022Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1052960 usd
CY2022Q3 us-gaap Liabilities
Liabilities
24914846 usd
CY2022Q1 us-gaap Liabilities
Liabilities
21635872 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24102866 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24102866 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24102866 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24102866 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
24103 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
24103 usd
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
38295775 usd
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
38295775 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45789250 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37731476 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1542726 usd
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-122318 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-9012098 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15902748 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22101956 usd
CY2022Q3 us-gaap Revenues
Revenues
74027 usd
CY2021Q3 us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
74027 usd
us-gaap Revenues
Revenues
0 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72357 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
-0 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72357 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
-0 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1670 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
1670 usd
us-gaap Gross Profit
GrossProfit
0 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
257061 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
286886 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
587116 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
575370 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2319972 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1427916 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4200910 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2760102 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2577033 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
1714802 usd
us-gaap Operating Expenses
OperatingExpenses
4788026 usd
us-gaap Operating Expenses
OperatingExpenses
3335472 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2575363 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1714802 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4786356 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3335472 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1503114 usd
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1779462 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3271418 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3502517 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4078477 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3494264 usd
us-gaap Net Income Loss
NetIncomeLoss
-8057774 usd
us-gaap Net Income Loss
NetIncomeLoss
-6837989 usd
CY2022Q3 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-957471 usd
CY2021Q3 nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.15
nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.33
nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.29
CY2022Q3 nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
24102866 shares
CY2021Q3 nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
23308049 shares
nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
24102866 shares
nmrd Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
23209514 shares
CY2021Q3 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-107151 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-1420408 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-117857 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5053948 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3601415 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9478182 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6955846 usd
CY2022Q3 nmrd Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.17
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3958150 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-957471 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-4078477 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-9012098 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
7967399 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-107151 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-3494264 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
4365984 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-1420408 usd
us-gaap Profit Loss
ProfitLoss
-8057774 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-9012098 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8358172 usd
nmrd Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
2963658 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-117857 usd
us-gaap Profit Loss
ProfitLoss
-6837989 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
4365984 usd
us-gaap Net Income Loss
NetIncomeLoss
-8057774 usd
us-gaap Net Income Loss
NetIncomeLoss
-6837989 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
172680 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
81691 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3271419 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3502517 usd
nmrd Change In Fair Value Of Foreign Currency Contract
ChangeInFairValueOfForeignCurrencyContract
1737263 usd
nmrd Change In Fair Value Of Foreign Currency Contract
ChangeInFairValueOfForeignCurrencyContract
270400 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1183997 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
94945 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
422197 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
264604 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
164794 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-102302 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-223678 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
652349 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-160662 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
151717 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-294288 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
469785 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4549084 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3476079 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
144343 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
47426 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
27879 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
418794 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
208945 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
220035 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-381167 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-686255 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
4700000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2963658 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6274282 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3800000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1574282 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-836342 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1135050 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-98499 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7639583 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5097175 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17749233 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31865371 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10109650 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26768196 usd
nmrd Release Of Prepayment From Equity Compensation
ReleaseOfPrepaymentFromEquityCompensation
0 usd
nmrd Release Of Prepayment From Equity Compensation
ReleaseOfPrepaymentFromEquityCompensation
50000 usd
nmrd Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
1108896 usd
nmrd Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
0 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45789250 usd
CY2022Q3 us-gaap Cash
Cash
10109650 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_zOIKFRmzOlfj" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_8B3_zYw8R9CiZ2V3">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying Notes. Actual results could differ materially from those estimates. The Company’s most significant estimates include the useful life of intangible assets, valuation of foreign currency contract and valuation allowance on deferred tax assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif">Our estimates are often based on complex judgments, probabilities and assumptions that management believes to be reasonable, but that are inherently uncertain and unpredictable. It is also possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts. For a complete discussion of our critical accounting policies, see the “Critical Accounting Policies” section of the Management’s Discussion &amp; Analysis in our 2022 Form 10-K.</span> </p>
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2014Q1 us-gaap Advance Royalties
AdvanceRoyalties
1000000 gbp
CY2022Q3 us-gaap Advance Royalties
AdvanceRoyalties
1120000 usd
CY2022Q1 us-gaap Advance Royalties
AdvanceRoyalties
1310000 usd
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
71000 usd
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
259000 usd
nmrd Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
-101297 usd
nmrd Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
148795 usd
CY2022 nmrd Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
148795 usd
nmrd Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
1833706 usd
nmrd Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
1115748 usd
CY2022 nmrd Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
3245985 usd
nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-2437 usd
nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-2495 usd
CY2022 nmrd Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
-2495 usd
nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
-1695999 usd
nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
-1770942 usd
CY2022 nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
-3492962 usd
nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
88408 usd
nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
5340 usd
CY2022 nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
-620 usd
nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
122381 usd
nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-503554 usd
CY2022 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-101297 usd
CY2021Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
15000 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
17398654 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
3490589 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Receivable Due Thereafter
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter
20889243 usd
nmrd Warrants Exercised
WarrantsExercised
0 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
0 shares
nmrd Warrants Exercised
WarrantsExercised
366892 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2963658 usd
CY2021Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1573098 usd
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
0 shares
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4078477 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3494264 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8057774 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6837989 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24102866 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23308049 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24102866 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23209514 shares
CY2022Q3 nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.17
CY2021Q3 nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.15
nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.33
nmrd Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
-0.29
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1573098 usd
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1940740 usd
CY2022Q2 us-gaap Redemption Premium
RedemptionPremium
2000000 usd

Files In Submission

Name View Source Status
0001079973-22-001446-index-headers.html Edgar Link pending
0001079973-22-001446-index.html Edgar Link pending
0001079973-22-001446.txt Edgar Link pending
0001079973-22-001446-xbrl.zip Edgar Link pending
ex10x2.htm Edgar Link pending
ex10x3.htm Edgar Link pending
ex10x4.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
nmra_10q-093022.htm Edgar Link pending
nmrd-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
nmrd-20220930_lab.xml Edgar Link unprocessable
nmrd-20220930_pre.xml Edgar Link unprocessable
nmra_10q-093022_htm.xml Edgar Link completed
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nmrd-20220930_cal.xml Edgar Link unprocessable
nmrd-20220930_def.xml Edgar Link unprocessable