2022 Q4 Form 10-Q Financial Statement
#000107997322001446 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $3.017K | $74.03K | $0.00 |
YoY Change | -98.36% | ||
Cost Of Revenue | $2.971K | $72.36K | $0.00 |
YoY Change | -98.28% | ||
Gross Profit | $46.00 | $1.670K | $0.00 |
YoY Change | -99.59% | ||
Gross Profit Margin | 1.52% | 2.26% | |
Selling, General & Admin | $239.6K | $2.320M | $1.428M |
YoY Change | -82.78% | 62.47% | 85.44% |
% of Gross Profit | 520934.78% | 138920.36% | |
Research & Development | $393.7K | $257.1K | $286.9K |
YoY Change | -4.51% | -10.4% | -37.63% |
% of Gross Profit | 855971.74% | 15392.87% | |
Depreciation & Amortization | $95.92K | $73.89K | $45.56K |
YoY Change | 65.21% | 62.18% | 127.8% |
% of Gross Profit | 208521.74% | 4424.55% | |
Operating Expenses | $633.4K | $2.577M | $1.715M |
YoY Change | -64.88% | 50.28% | 39.41% |
Operating Profit | -$633.3K | -$2.575M | -$1.715M |
YoY Change | -64.67% | 50.18% | |
Interest Expense | -$1.083M | -$1.503M | -$1.779M |
YoY Change | -33.93% | -15.53% | 408.42% |
% of Operating Profit | |||
Other Income/Expense, Net | $273.00 | $0.00 | |
YoY Change | -93.77% | ||
Pretax Income | -$1.716M | -$4.078M | -$3.494M |
YoY Change | -49.99% | 16.72% | 121.16% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.716M | -$4.078M | -$3.494M |
YoY Change | -49.99% | 16.72% | 121.16% |
Net Earnings / Revenue | -56886.91% | -5509.45% | |
Basic Earnings Per Share | -$0.07 | -$0.16 | |
Diluted Earnings Per Share | -$0.07 | -$169.2K | -$149.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 24.10M shares | 24.10M shares | 23.31M shares |
Diluted Shares Outstanding | 24.10M shares | 24.10M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.341M | $10.11M | $26.77M |
YoY Change | -68.15% | -62.23% | 57.92% |
Cash & Equivalents | $7.341M | $10.11M | $26.77M |
Short-Term Investments | |||
Other Short-Term Assets | $1.217M | $1.934M | $1.364M |
YoY Change | 157.69% | 41.75% | 279.02% |
Inventory | $2.352M | $1.910M | $1.115M |
Prepaid Expenses | |||
Receivables | $25.32K | $0.00 | $503.6K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.94M | $13.95M | $29.75M |
YoY Change | -56.35% | -53.1% | 67.9% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $581.9K | $521.8K | $351.5K |
YoY Change | 28.1% | 48.44% | 134.36% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.026M | $1.949M | |
YoY Change | |||
Total Long-Term Assets | $2.026M | $1.949M | $1.843M |
YoY Change | 0.37% | 5.77% | 372.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.94M | $13.95M | $29.75M |
Total Long-Term Assets | $2.026M | $1.949M | $1.843M |
Total Assets | $12.96M | $15.90M | $31.59M |
YoY Change | -52.12% | -49.67% | 74.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $171.2K | $301.1K | $151.4K |
YoY Change | -3.06% | 98.89% | -5.38% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $11.51M | $17.40M | $15.83M |
YoY Change | -22.48% | 9.91% | 551.43% |
Total Short-Term Liabilities | $13.22M | $20.47M | $17.21M |
YoY Change | -18.07% | 18.94% | 495.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.558M | $3.491M | $8.795M |
YoY Change | -1.78% | -60.31% | 215.23% |
Other Long-Term Liabilities | $1.043M | $955.9K | $1.225M |
YoY Change | -13.23% | -21.95% | 2.07% |
Total Long-Term Liabilities | $9.600M | $4.447M | $10.02M |
YoY Change | -3.17% | -55.62% | 151.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.22M | $20.47M | $17.21M |
Total Long-Term Liabilities | $9.600M | $4.447M | $10.02M |
Total Liabilities | $22.82M | $24.91M | $27.23M |
YoY Change | -12.4% | -8.5% | 296.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$47.19M | -$45.79M | |
YoY Change | |||
Common Stock | $38.32M | $38.32M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.859M | -$9.012M | $4.366M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.96M | $15.90M | $31.59M |
YoY Change | -52.12% | -49.67% | 74.46% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.716M | -$4.078M | -$3.494M |
YoY Change | -49.99% | 16.72% | 121.16% |
Depreciation, Depletion And Amortization | $95.92K | $73.89K | $45.56K |
YoY Change | 65.21% | 62.18% | 127.8% |
Cash From Operating Activities | -$1.541M | -$2.165M | -$1.786M |
YoY Change | 75.64% | 21.21% | -7.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $57.64K | -$163.5K | -$288.0K |
YoY Change | -129.75% | -43.25% | 860.13% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$57.64K | -$163.5K | -$288.0K |
YoY Change | -70.25% | -43.25% | 860.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.700M | -1.500M | -2.300M |
YoY Change | -34.27% | -34.78% | -117.94% |
NET CHANGE | |||
Cash From Operating Activities | -1.541M | -2.165M | -1.786M |
Cash From Investing Activities | -57.64K | -163.5K | -288.0K |
Cash From Financing Activities | -1.700M | -1.500M | -2.300M |
Net Change In Cash | -3.298M | -3.828M | -4.374M |
YoY Change | -9.8% | -12.48% | -140.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.541M | -$2.165M | -$1.786M |
Capital Expenditures | $57.64K | -$163.5K | -$288.0K |
Free Cash Flow | -$1.599M | -$2.001M | -$1.498M |
YoY Change | 133.85% | 33.61% | -21.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001602078 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38355 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Nemaura Medical Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5027260 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
57 West 57th Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Manhattan | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10019 | ||
dei |
City Area Code
CityAreaCode
|
646 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
416-8000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
NMRD | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24103196 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10109650 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17749233 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1934164 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
750167 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
0 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
101297 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
1909967 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1487771 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13953781 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
20088468 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
521817 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
532508 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1427150 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1480980 | usd |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1948967 | usd |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2013488 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
15902748 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
22101956 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
301104 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
136310 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
397764 | usd |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
998622 | usd |
CY2022Q3 | nmrd |
Foreign Currency Contract
ForeignCurrencyContract
|
2177458 | usd |
CY2022Q1 | nmrd |
Foreign Currency Contract
ForeignCurrencyContract
|
440196 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
122381 | usd |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
17398654 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
19188724 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
70980 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
259256 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20468341 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20582912 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3490589 | usd |
CY2022Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
955916 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
1052960 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
24914846 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
21635872 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24102866 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24102866 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24102866 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24102866 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
24103 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
24103 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38295775 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38295775 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45789250 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37731476 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1542726 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-122318 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9012098 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
466084 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15902748 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22101956 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
74027 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
74027 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
72357 | usd |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
-0 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
72357 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
-0 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1670 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1670 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
257061 | usd |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
286886 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
587116 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
575370 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2319972 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1427916 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4200910 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2760102 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2577033 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1714802 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4788026 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3335472 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2575363 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1714802 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4786356 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3335472 | usd | |
CY2022Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1503114 | usd |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1779462 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3271418 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3502517 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4078477 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3494264 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8057774 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6837989 | usd | |
CY2022Q3 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-957471 | usd |
CY2021Q3 | nmrd |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.15 | |
nmrd |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.33 | ||
nmrd |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.29 | ||
CY2022Q3 | nmrd |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
24102866 | shares |
CY2021Q3 | nmrd |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
23308049 | shares |
nmrd |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
24102866 | shares | |
nmrd |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
23209514 | shares | |
CY2021Q3 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-107151 | usd |
us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-1420408 | usd | |
us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-117857 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5053948 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3601415 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9478182 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6955846 | usd | |
CY2022Q3 | nmrd |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.17 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3958150 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-957471 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-4078477 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9012098 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7967399 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-107151 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3494264 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4365984 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
466084 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-1420408 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-8057774 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9012098 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8358172 | usd |
nmrd |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
2963658 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-117857 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-6837989 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4365984 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8057774 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6837989 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
172680 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
81691 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3271419 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3502517 | usd | |
nmrd |
Change In Fair Value Of Foreign Currency Contract
ChangeInFairValueOfForeignCurrencyContract
|
1737263 | usd | |
nmrd |
Change In Fair Value Of Foreign Currency Contract
ChangeInFairValueOfForeignCurrencyContract
|
270400 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1183997 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
94945 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
422197 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
264604 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
164794 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-102302 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-223678 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
652349 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-160662 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
151717 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-294288 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
469785 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4549084 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3476079 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
144343 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
47426 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
27879 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
418794 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
208945 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
220035 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-381167 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-686255 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
4700000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2963658 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
6274282 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3800000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1574282 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-836342 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-1135050 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-98499 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7639583 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5097175 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17749233 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31865371 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10109650 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26768196 | usd |
nmrd |
Release Of Prepayment From Equity Compensation
ReleaseOfPrepaymentFromEquityCompensation
|
0 | usd | |
nmrd |
Release Of Prepayment From Equity Compensation
ReleaseOfPrepaymentFromEquityCompensation
|
50000 | usd | |
nmrd |
Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
|
1108896 | usd | |
nmrd |
Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
|
0 | usd | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45789250 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
10109650 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84D_eus-gaap--UseOfEstimates_zOIKFRmzOlfj" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_8B3_zYw8R9CiZ2V3">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying Notes. Actual results could differ materially from those estimates. The Company’s most significant estimates include the useful life of intangible assets, valuation of foreign currency contract and valuation allowance on deferred tax assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif">Our estimates are often based on complex judgments, probabilities and assumptions that management believes to be reasonable, but that are inherently uncertain and unpredictable. It is also possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts. For a complete discussion of our critical accounting policies, see the “Critical Accounting Policies” section of the Management’s Discussion & Analysis in our 2022 Form 10-K.</span> </p> | ||
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2014Q1 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1000000 | gbp |
CY2022Q3 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1120000 | usd |
CY2022Q1 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1310000 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
71000 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
259000 | usd |
nmrd |
Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
|
-101297 | usd | |
nmrd |
Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
|
148795 | usd | |
CY2022 | nmrd |
Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
|
148795 | usd |
nmrd |
Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
|
1833706 | usd | |
nmrd |
Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
|
1115748 | usd | |
CY2022 | nmrd |
Amounts Invoiced By Pharma To Ddl
AmountsInvoicedByPharmaToDdl
|
3245985 | usd |
nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
-2437 | usd | |
nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
-2495 | usd | |
CY2022 | nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
-2495 | usd |
nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
-1695999 | usd | |
nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
-1770942 | usd | |
CY2022 | nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
-3492962 | usd |
nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
88408 | usd | |
nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
5340 | usd | |
CY2022 | nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
-620 | usd |
nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
122381 | usd | |
nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-503554 | usd | |
CY2022 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-101297 | usd |
CY2021Q1 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
15000 | usd |
CY2022Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
17398654 | usd |
CY2022Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
3490589 | usd |
CY2022Q3 | us-gaap |
Capital Leases Future Minimum Payments Receivable Due Thereafter
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter
|
20889243 | usd |
nmrd |
Warrants Exercised
WarrantsExercised
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
0 | shares | |
nmrd |
Warrants Exercised
WarrantsExercised
|
366892 | shares | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2963658 | usd | |
CY2021Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1573098 | usd |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
0 | shares | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4078477 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3494264 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8057774 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6837989 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24102866 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23308049 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24102866 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23209514 | shares | |
CY2022Q3 | nmrd |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.17 | |
CY2021Q3 | nmrd |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.15 | |
nmrd |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.33 | ||
nmrd |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.29 | ||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1573098 | usd | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1940740 | usd | |
CY2022Q2 | us-gaap |
Redemption Premium
RedemptionPremium
|
2000000 | usd |