|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net cash provided by operating activities: | |||||
| Net income (loss) attributable to Nelnet, Inc. | |||||
| Net loss attributable to noncontrolling interests | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions: | |||||
| Depreciation and amortization, including debt discounts and loan premiums and deferred origination costs | |||||
| (Negative provision) provision for loan losses | |||||
| Loan discount and deferred lender fees accretion | |||||
| Provision for loan losses | |||||
| Provision for beneficial interests | |||||
| Derivative market value adjustments | |||||
| Proceeds from termination of derivative instruments | |||||
| (Payments to) proceeds from clearinghouse - initial and variation margin, net | |||||
| Loss on sale of loans, net | |||||
| (Gain) loss on investments, net | |||||
| (Gain) loss from repurchases of debt, net | |||||
| Proceeds from sale of equity securities, net of purchases | |||||
| Deferred income tax benefit | |||||
| Non-cash compensation expense | |||||
| Impairment expense | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease in loan and investment accrued interest receivable | |||||
| (Increase) decrease in accounts receivable | |||||
| Decrease in other assets | |||||
| Decrease in the carrying amount of ROU asset | |||||
| Decrease in accrued interest payable | |||||
| Increase in other liabilities | |||||
| Decrease in the carrying amount of lease liability | |||||
| Total adjustments | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities, net of acquisitions: | |||||
| Purchases of loans | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total purchases of loans | |||||
| Purchases of loans from a related party | |||||
| Net proceeds from loan repayments, claims, and capitalized interest | |||||
| Proceeds from sale of loans | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total proceeds from sale of loans | |||||
| Purchases of available-for-sale securities | |||||
| Proceeds from sales of available-for-sale securities | |||||
| Proceeds from beneficial interest in loan securitizations | |||||
| Purchases of other investments and issuance of notes receivable | |||||
| Proceeds from other investments and repayments of notes receivable | |||||
| Purchases of held-to-maturity debt securities | |||||
| Redemption of held-to-maturity debt securities | |||||
| Purchases of property and equipment | |||||
| Business acquisitions, net of cash and restricted cash acquired | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities, net of acquisitions: | |||||
| Payments on bonds and notes payable | |||||
| Proceeds from issuance of bonds and notes payable | |||||
| Payments of debt issuance costs | |||||
| Increase in bank deposits, net | |||||
| (Decrease) increase in due to customers | |||||
| Dividends paid | |||||
| Repurchases of common stock | |||||
| Proceeds from issuance of common stock | |||||
| Acquisition of noncontrolling interest | |||||
| Issuance of noncontrolling interests | |||||
| Distribution to noncontrolling interests | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash disbursements made for interest | |||||
| Cash disbursements made for income taxes, net of refunds and credits received | |||||
| Cash disbursements made for operating leases | |||||
| Non-cash operating, investing, and financing activity: | |||||
| ROU assets obtained in exchange for lease obligations | |||||
| Business acquisition deferred purchase price | |||||
| Receipt of beneficial interest in consumer loan securitizations as consideration from sale of loans | |||||
| Receipt of asset-backed investment securities as consideration from sale of loans | |||||
| Asset-backed investment securities held as collateral for reinsurance treaties | |||||
| Student loans and other assets acquired | |||||
| Borrowings and other liabilities assumed in acquisition of student loans | |||||
| Distribution to noncontrolling interests | |||||
| Issuance of noncontrolling interests | |||||
| Cash and cash equivalents | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total cash and cash equivalents | |||||
| Restricted cash | |||||
| Restricted cash - due to customers | |||||
Loading...