|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$428.5M
132.81%
YoY
|
$184.0M
101.07%
YoY
|
$91.53M
-77.53%
YoY
|
$407.3M
3.58%
YoY
|
$393.3M
11.59%
YoY
|
| Depreciation, Depletion And Amortization |
$90.62M
-31.62%
YoY
|
$132.5M
-8.85%
YoY
|
$145.4M
-17.51%
YoY
|
$176.2M
33.19%
YoY
|
$132.3M
-33.33%
YoY
|
| Cash From Operating Activities |
$423.0M
-36.19%
YoY
|
$662.9M
53.1%
YoY
|
$433.0M
-36.71%
YoY
|
$684.1M
25.55%
YoY
|
$544.9M
156.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.24M
25.52%
YoY
|
$20.90M
-71.77%
YoY
|
$74.05M
24.62%
YoY
|
$59.42M
0.8%
YoY
|
$58.95M
-47.97%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$34.04M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$382.6M
-84.28%
YoY
|
$2.434B
20.95%
YoY
|
$2.012B
-13.7%
YoY
|
$2.331B
87.28%
YoY
|
$1.245B
640.05%
YoY
|
| Cash From Investing Activities |
$356.4M
-85.23%
YoY
|
$2.413B
24.49%
YoY
|
$1.938B
-14.7%
YoY
|
$2.272B
91.58%
YoY
|
$1.186B
90.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$67.46M
-182.94%
YoY
|
$81.34M
209.91%
YoY
|
$26.25M
-72.67%
YoY
|
$96.05M
69.57%
YoY
|
$56.65M
-21.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$737.1M
-76.74%
YoY
|
-$3.170B
17.26%
YoY
|
-$2.703B
-3.2%
YoY
|
-$2.792B
86.8%
YoY
|
-$1.495B
36.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$423.0M
-36.19%
YoY
|
$662.9M
53.1%
YoY
|
$433.0M
-36.71%
YoY
|
$684.1M
25.55%
YoY
|
$544.9M
156.03%
YoY
|
| Cash From Investing Activities |
$356.4M
-85.23%
YoY
|
$2.413B
24.49%
YoY
|
$1.938B
-14.7%
YoY
|
$2.272B
91.58%
YoY
|
$1.186B
90.9%
YoY
|
| Cash From Financing Activities |
-$737.1M
-76.74%
YoY
|
-$3.170B
17.26%
YoY
|
-$2.703B
-3.2%
YoY
|
-$2.792B
86.8%
YoY
|
-$1.495B
36.12%
YoY
|
| Net Change In Cash |
$42.53M
-145.01%
YoY
|
-$94.47M
-71.56%
YoY
|
-$332.1M
-303.23%
YoY
|
$163.4M
-30.69%
YoY
|
$235.8M
-189.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$423.0M
-36.19%
YoY
|
$662.9M
53.1%
YoY
|
$433.0M
-36.71%
YoY
|
$684.1M
25.55%
YoY
|
$544.9M
156.03%
YoY
|
| Capital Expenditures |
$26.24M
25.52%
YoY
|
$20.90M
-71.77%
YoY
|
$74.05M
24.62%
YoY
|
$59.42M
0.8%
YoY
|
$58.95M
-47.97%
YoY
|
| Free Cash Flow |
$396.7M
-38.2%
YoY
|
$642.0M
78.86%
YoY
|
$358.9M
-42.54%
YoY
|
$624.6M
28.55%
YoY
|
$485.9M
388.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$71.13M
-13.85%
YoY
|
$56.77M
-8.36%
YoY
|
$106.7M
4367.5%
YoY
|
$181.5M
302.43%
YoY
|
$82.56M
12.77%
YoY
|
$61.95M
-839.6%
YoY
|
$2.388M
-94.73%
YoY
|
$45.09M
59.52%
YoY
|
$73.21M
176.4%
YoY
|
-$8.376M
-127.84%
YoY
|
$45.33M
-56.74%
YoY
|
$28.27M
-66.8%
YoY
|
$26.49M
-85.81%
YoY
|
$30.09M
-77.33%
YoY
|
$104.8M
97.22%
YoY
|
$85.13M
1.5%
YoY
|
$186.6M
51.01%
YoY
|
$132.7M
-43.54%
YoY
|
$53.14M
-25.68%
YoY
|
$83.87M
-3.02%
YoY
|
| Depreciation, Depletion And Amortization |
$21.16M
-8.48%
YoY
|
$22.36M
-15.63%
YoY
|
$15.86M
-56.44%
YoY
|
$29.28M
-17.9%
YoY
|
$23.12M
-31.91%
YoY
|
$26.51M
58.38%
YoY
|
$36.40M
3.7%
YoY
|
$35.67M
-39.92%
YoY
|
$33.96M
-0.74%
YoY
|
$16.74M
-73.26%
YoY
|
$35.10M
-11.31%
YoY
|
$59.36M
57.27%
YoY
|
$34.21M
-5.85%
YoY
|
$62.59M
235.19%
YoY
|
$39.58M
219.15%
YoY
|
$37.75M
214.54%
YoY
|
$36.34M
-5.41%
YoY
|
$18.67M
-62.12%
YoY
|
$12.40M
-44.39%
YoY
|
$12.00M
-45.45%
YoY
|
| Cash From Operating Activities |
$73.12M
-19.8%
YoY
|
$137.6M
-23.77%
YoY
|
$112.4M
-17.95%
YoY
|
$81.76M
-38.71%
YoY
|
$91.17M
-56.98%
YoY
|
$180.5M
126.34%
YoY
|
$137.0M
-11.13%
YoY
|
$133.4M
75.22%
YoY
|
$211.9M
72.51%
YoY
|
$79.76M
193.38%
YoY
|
$154.2M
-10.95%
YoY
|
$76.13M
-74.47%
YoY
|
$122.8M
-33.76%
YoY
|
$27.19M
-82.48%
YoY
|
$173.2M
-15.05%
YoY
|
$298.2M
117.44%
YoY
|
$185.5M
281.16%
YoY
|
$155.2M
289.88%
YoY
|
$203.8M
-26.84%
YoY
|
$137.2M
252.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.55M
241.92%
YoY
|
$7.494M
-143.13%
YoY
|
$11.67M
162.96%
YoY
|
$3.696M
-65.19%
YoY
|
$3.378M
-85.46%
YoY
|
-$17.38M
-181.02%
YoY
|
$4.438M
-70.99%
YoY
|
$10.62M
-17.2%
YoY
|
$23.23M
-4.93%
YoY
|
$21.45M
43.01%
YoY
|
$15.30M
-248.96%
YoY
|
$12.82M
-169.85%
YoY
|
$24.43M
54.68%
YoY
|
$15.00M
-191.69%
YoY
|
-$10.27M
-25.63%
YoY
|
-$18.36M
68.67%
YoY
|
$15.79M
-11.76%
YoY
|
-$16.36M
-49.82%
YoY
|
-$13.81M
-59.02%
YoY
|
-$10.88M
-49.14%
YoY
|
| Acquisitions |
-$197.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.64M
-69.49%
YoY
|
-$155.1M
-148.87%
YoY
|
-$179.1M
-169.24%
YoY
|
$577.2M
-22.86%
YoY
|
$139.7M
-87.4%
YoY
|
$317.5M
-51.38%
YoY
|
$258.7M
-40.05%
YoY
|
$748.2M
317.44%
YoY
|
$1.109B
48.23%
YoY
|
$653.1M
19.22%
YoY
|
$431.5M
-52.72%
YoY
|
$179.2M
-28.95%
YoY
|
$748.4M
20.93%
YoY
|
$547.8M
-16.86%
YoY
|
$912.6M
13.98%
YoY
|
$252.2M
-135.99%
YoY
|
$618.9M
27.26%
YoY
|
$658.9M
-319.76%
YoY
|
$800.7M
196.55%
YoY
|
-$700.9M
-210.72%
YoY
|
| Cash From Investing Activities |
$31.09M
-77.2%
YoY
|
-$162.6M
-148.57%
YoY
|
-$190.8M
-175.04%
YoY
|
$573.5M
-22.25%
YoY
|
$136.4M
-87.45%
YoY
|
$334.9M
-46.98%
YoY
|
$254.2M
-38.91%
YoY
|
$737.5M
343.23%
YoY
|
$1.086B
50.03%
YoY
|
$631.6M
18.56%
YoY
|
$416.2M
-53.87%
YoY
|
$166.4M
-28.85%
YoY
|
$723.9M
20.04%
YoY
|
$532.8M
-17.08%
YoY
|
$902.3M
14.67%
YoY
|
$233.9M
-132.86%
YoY
|
$603.1M
28.76%
YoY
|
$642.5M
-293.29%
YoY
|
$786.9M
232.99%
YoY
|
-$711.8M
-216.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.90M
286.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.117M
-111.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.10M
1107.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.907M
-91.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.46M
1894.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$244.2M
-25.2%
YoY
|
$231.8M
-148.01%
YoY
|
$43.41M
-109.96%
YoY
|
-$685.9M
-21.02%
YoY
|
-$326.4M
-76.39%
YoY
|
-$482.8M
0.86%
YoY
|
-$436.0M
-26.33%
YoY
|
-$868.4M
165.94%
YoY
|
-$1.382B
5.84%
YoY
|
-$478.6M
94.62%
YoY
|
-$591.8M
-50.93%
YoY
|
-$326.6M
-39.01%
YoY
|
-$1.306B
62.22%
YoY
|
-$245.9M
-71.22%
YoY
|
-$1.206B
47.62%
YoY
|
-$535.4M
-175.97%
YoY
|
-$805.2M
52.46%
YoY
|
-$854.6M
-344.52%
YoY
|
-$816.9M
52.78%
YoY
|
$704.7M
-184.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.12M
-19.8%
YoY
|
$137.6M
-23.77%
YoY
|
$112.4M
-17.95%
YoY
|
$81.76M
-38.71%
YoY
|
$91.17M
-56.98%
YoY
|
$180.5M
126.34%
YoY
|
$137.0M
-11.13%
YoY
|
$133.4M
75.22%
YoY
|
$211.9M
72.51%
YoY
|
$79.76M
193.38%
YoY
|
$154.2M
-10.95%
YoY
|
$76.13M
-74.47%
YoY
|
$122.8M
-33.76%
YoY
|
$27.19M
-82.48%
YoY
|
$173.2M
-15.05%
YoY
|
$298.2M
117.44%
YoY
|
$185.5M
281.16%
YoY
|
$155.2M
289.88%
YoY
|
$203.8M
-26.84%
YoY
|
$137.2M
252.61%
YoY
|
| Cash From Investing Activities |
$31.09M
-77.2%
YoY
|
-$162.6M
-148.57%
YoY
|
-$190.8M
-175.04%
YoY
|
$573.5M
-22.25%
YoY
|
$136.4M
-87.45%
YoY
|
$334.9M
-46.98%
YoY
|
$254.2M
-38.91%
YoY
|
$737.5M
343.23%
YoY
|
$1.086B
50.03%
YoY
|
$631.6M
18.56%
YoY
|
$416.2M
-53.87%
YoY
|
$166.4M
-28.85%
YoY
|
$723.9M
20.04%
YoY
|
$532.8M
-17.08%
YoY
|
$902.3M
14.67%
YoY
|
$233.9M
-132.86%
YoY
|
$603.1M
28.76%
YoY
|
$642.5M
-293.29%
YoY
|
$786.9M
232.99%
YoY
|
-$711.8M
-216.39%
YoY
|
| Cash From Financing Activities |
-$244.2M
-25.2%
YoY
|
$231.8M
-148.01%
YoY
|
$43.41M
-109.96%
YoY
|
-$685.9M
-21.02%
YoY
|
-$326.4M
-76.39%
YoY
|
-$482.8M
0.86%
YoY
|
-$436.0M
-26.33%
YoY
|
-$868.4M
165.94%
YoY
|
-$1.382B
5.84%
YoY
|
-$478.6M
94.62%
YoY
|
-$591.8M
-50.93%
YoY
|
-$326.6M
-39.01%
YoY
|
-$1.306B
62.22%
YoY
|
-$245.9M
-71.22%
YoY
|
-$1.206B
47.62%
YoY
|
-$535.4M
-175.97%
YoY
|
-$805.2M
52.46%
YoY
|
-$854.6M
-344.52%
YoY
|
-$816.9M
52.78%
YoY
|
$704.7M
-184.96%
YoY
|
| Net Change In Cash |
-$143.0M
44.62%
YoY
|
$206.8M
533.43%
YoY
|
-$34.93M
-21.81%
YoY
|
-$30.66M
-1324.56%
YoY
|
-$98.89M
16.8%
YoY
|
$32.64M
-85.97%
YoY
|
-$44.67M
108.76%
YoY
|
$2.504M
-102.98%
YoY
|
-$84.67M
-81.58%
YoY
|
$232.7M
-25.88%
YoY
|
-$21.40M
-83.59%
YoY
|
-$84.02M
2464.87%
YoY
|
-$459.6M
2681.41%
YoY
|
$314.0M
-651.43%
YoY
|
-$130.4M
-175.07%
YoY
|
-$3.276M
-102.52%
YoY
|
-$16.52M
47.47%
YoY
|
-$56.94M
-200.08%
YoY
|
$173.8M
-977.64%
YoY
|
$130.1M
-172.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.12M
-19.8%
YoY
|
$137.6M
-23.77%
YoY
|
$112.4M
-17.95%
YoY
|
$81.76M
-38.71%
YoY
|
$91.17M
-56.98%
YoY
|
$180.5M
126.34%
YoY
|
$137.0M
-11.13%
YoY
|
$133.4M
75.22%
YoY
|
$211.9M
72.51%
YoY
|
$79.76M
193.38%
YoY
|
$154.2M
-10.95%
YoY
|
$76.13M
-74.47%
YoY
|
$122.8M
-33.76%
YoY
|
$27.19M
-82.48%
YoY
|
$173.2M
-15.05%
YoY
|
$298.2M
117.44%
YoY
|
$185.5M
281.16%
YoY
|
$155.2M
289.88%
YoY
|
$203.8M
-26.84%
YoY
|
$137.2M
252.61%
YoY
|
| Capital Expenditures |
$11.55M
241.92%
YoY
|
$7.494M
-143.13%
YoY
|
$11.67M
162.96%
YoY
|
$3.696M
-65.19%
YoY
|
$3.378M
-85.46%
YoY
|
-$17.38M
-181.02%
YoY
|
$4.438M
-70.99%
YoY
|
$10.62M
-17.2%
YoY
|
$23.23M
-4.93%
YoY
|
$21.45M
43.01%
YoY
|
$15.30M
-248.96%
YoY
|
$12.82M
-169.85%
YoY
|
$24.43M
54.68%
YoY
|
$15.00M
-191.69%
YoY
|
-$10.27M
-25.63%
YoY
|
-$18.36M
68.67%
YoY
|
$15.79M
-11.76%
YoY
|
-$16.36M
-49.82%
YoY
|
-$13.81M
-59.02%
YoY
|
-$10.88M
-49.14%
YoY
|
| Free Cash Flow |
$61.57M
-29.87%
YoY
|
$130.1M
-34.25%
YoY
|
$100.8M
-24.0%
YoY
|
$78.06M
-36.42%
YoY
|
$87.79M
-53.47%
YoY
|
$197.9M
239.39%
YoY
|
$132.6M
-4.54%
YoY
|
$122.8M
93.94%
YoY
|
$188.7M
91.73%
YoY
|
$58.31M
378.41%
YoY
|
$138.9M
-24.28%
YoY
|
$63.31M
-80.0%
YoY
|
$98.42M
-42.0%
YoY
|
$12.19M
-92.89%
YoY
|
$183.4M
-15.72%
YoY
|
$316.6M
113.85%
YoY
|
$169.7M
451.6%
YoY
|
$171.5M
136.92%
YoY
|
$217.6M
-30.31%
YoY
|
$148.0M
145.52%
YoY
|
Loading...