|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.500M
14.46%
YoY
|
-$8.300M
-3.49%
YoY
|
-$8.600M
6.17%
YoY
|
-$8.100M
-8.19%
YoY
|
-$8.822M
-34.39%
YoY
|
| Depreciation, Depletion And Amortization |
$735.5K
-2.03%
YoY
|
$750.7K
1.55%
YoY
|
$739.3K
3.38%
YoY
|
$715.1K
1.49%
YoY
|
$704.5K
0.69%
YoY
|
| Cash From Operating Activities |
-$8.500M
34.92%
YoY
|
-$6.300M
10.53%
YoY
|
-$5.700M
-3.39%
YoY
|
-$5.900M
-28.17%
YoY
|
-$8.214M
23.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.96K
-63.62%
YoY
|
$156.6K
3.2%
YoY
|
$151.7K
-53.23%
YoY
|
$324.3K
-235.85%
YoY
|
-$238.8K
2663.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$56.96K
-63.62%
YoY
|
-$156.6K
3.2%
YoY
|
-$151.7K
-53.23%
YoY
|
-$324.4K
35.85%
YoY
|
-$238.8K
2663.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.56M
-0.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.296M
69.76%
YoY
|
$3.120M
-3391.59%
YoY
|
-$94.79K
-59.62%
YoY
|
-$234.7K
-101.54%
YoY
|
$15.26M
-14.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.500M
34.92%
YoY
|
-$6.300M
10.53%
YoY
|
-$5.700M
-3.39%
YoY
|
-$5.900M
-28.17%
YoY
|
-$8.214M
23.23%
YoY
|
| Cash From Investing Activities |
-$56.96K
-63.62%
YoY
|
-$156.6K
3.2%
YoY
|
-$151.7K
-53.23%
YoY
|
-$324.4K
35.85%
YoY
|
-$238.8K
2663.43%
YoY
|
| Cash From Financing Activities |
$5.296M
69.76%
YoY
|
$3.120M
-3391.59%
YoY
|
-$94.79K
-59.62%
YoY
|
-$234.7K
-101.54%
YoY
|
$15.26M
-14.4%
YoY
|
| Net Change In Cash |
-$3.261M
-2.28%
YoY
|
-$3.337M
-43.89%
YoY
|
-$5.947M
-3.07%
YoY
|
-$6.135M
-190.11%
YoY
|
$6.808M
-38.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.500M
34.92%
YoY
|
-$6.300M
10.53%
YoY
|
-$5.700M
-3.39%
YoY
|
-$5.900M
-28.17%
YoY
|
-$8.214M
23.23%
YoY
|
| Capital Expenditures |
$56.96K
-63.62%
YoY
|
$156.6K
3.2%
YoY
|
$151.7K
-53.23%
YoY
|
$324.3K
-235.85%
YoY
|
-$238.8K
2663.43%
YoY
|
| Free Cash Flow |
-$8.557M
32.53%
YoY
|
-$6.457M
10.34%
YoY
|
-$5.852M
-5.99%
YoY
|
-$6.224M
-21.95%
YoY
|
-$7.975M
19.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.989M
-10.26%
YoY
|
-$2.221M
9.53%
YoY
|
-$1.800M
-41.94%
YoY
|
-$2.096M
-11.04%
YoY
|
-$2.217M
19.54%
YoY
|
-$2.027M
-4.13%
YoY
|
-$3.100M
55.0%
YoY
|
-$2.356M
-34.01%
YoY
|
-$1.854M
8.91%
YoY
|
-$2.115M
21.19%
YoY
|
-$2.000M
25.0%
YoY
|
-$3.570M
100.56%
YoY
|
-$1.703M
-5.01%
YoY
|
-$1.745M
-9.16%
YoY
|
-$1.600M
-38.77%
YoY
|
-$1.780M
-14.13%
YoY
|
-$1.793M
-14.96%
YoY
|
-$1.921M
-17.55%
YoY
|
-$2.613M
13.06%
YoY
|
| Depreciation, Depletion And Amortization |
$127.6K
-32.55%
YoY
|
$131.0K
-32.4%
YoY
|
$130.8K
-32.44%
YoY
|
$161.1K
-15.48%
YoY
|
$189.1K
0.65%
YoY
|
$193.8K
3.5%
YoY
|
$193.5K
3.47%
YoY
|
$190.6K
0.32%
YoY
|
$187.9K
0.88%
YoY
|
$187.3K
1.3%
YoY
|
$187.1K
3.16%
YoY
|
$190.0K
1.09%
YoY
|
$186.3K
3.77%
YoY
|
$184.9K
5.44%
YoY
|
$181.3K
4.0%
YoY
|
$188.0K
6.69%
YoY
|
$179.5K
3.11%
YoY
|
$175.3K
1.38%
YoY
|
$174.4K
-0.46%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.050M
-6.45%
YoY
|
-$1.600M
-38.46%
YoY
|
-$1.702M
14.89%
YoY
|
-$1.991M
2.44%
YoY
|
-$2.191M
27.33%
YoY
|
-$2.600M
116.67%
YoY
|
-$1.481M
-1.24%
YoY
|
-$1.944M
11.82%
YoY
|
-$1.721M
22.86%
YoY
|
-$1.200M
20.0%
YoY
|
-$1.500M
7.32%
YoY
|
-$1.738M
5.01%
YoY
|
-$1.401M
-33.76%
YoY
|
-$1.000M
38.08%
YoY
|
-$1.398M
-37.26%
YoY
|
-$1.655M
15.36%
YoY
|
-$2.114M
-8.69%
YoY
|
-$724.2K
-67.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$84.32K
80.3%
YoY
|
$10.20K
-89.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.76K
464.03%
YoY
|
$98.16K
N/A
|
$44.63K
-24.74%
YoY
|
$3.770K
-91.69%
YoY
|
$8.291K
-81.37%
YoY
|
$0.00
-100.0%
YoY
|
$59.30K
-250.78%
YoY
|
$45.34K
-124.46%
YoY
|
$44.51K
83.05%
YoY
|
-$75.36K
-10.96%
YoY
|
-$39.33K
-64.42%
YoY
|
-$185.4K
2060.26%
YoY
|
$24.31K
-30.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$84.32K
80.3%
YoY
|
-$10.20K
-89.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$46.76K
367.64%
YoY
|
-$98.16K
N/A
|
-$44.63K
-24.74%
YoY
|
-$3.770K
-91.69%
YoY
|
-$10.00K
-77.53%
YoY
|
$0.00
-100.0%
YoY
|
-$59.30K
50.78%
YoY
|
-$45.34K
-75.54%
YoY
|
-$44.51K
83.09%
YoY
|
-$75.36K
-10.96%
YoY
|
-$39.33K
-64.42%
YoY
|
-$185.4K
2060.26%
YoY
|
-$24.31K
-30.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$6.075M
166.11%
YoY
|
$1.245M
-27.18%
YoY
|
$728.1K
-76.66%
YoY
|
$575.5K
N/A
|
$2.283M
N/A
|
$1.710M
N/A
|
$3.120M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.84K
-61.15%
YoY
|
-$70.95K
-0.54%
YoY
|
-$32.71K
-53.6%
YoY
|
-$69.30K
-101.15%
YoY
|
-$61.37K
-94.29%
YoY
|
-$71.34K
-100.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.050M
-6.45%
YoY
|
-$1.600M
-38.46%
YoY
|
-$1.702M
14.89%
YoY
|
-$1.991M
2.44%
YoY
|
-$2.191M
27.33%
YoY
|
-$2.600M
116.67%
YoY
|
-$1.481M
-1.24%
YoY
|
-$1.944M
11.82%
YoY
|
-$1.721M
22.86%
YoY
|
-$1.200M
20.0%
YoY
|
-$1.500M
7.32%
YoY
|
-$1.738M
5.01%
YoY
|
-$1.401M
-33.76%
YoY
|
-$1.000M
38.08%
YoY
|
-$1.398M
-37.26%
YoY
|
-$1.655M
15.36%
YoY
|
-$2.114M
-8.69%
YoY
|
-$724.2K
-67.61%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$84.32K
80.3%
YoY
|
-$10.20K
-89.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$46.76K
367.64%
YoY
|
-$98.16K
N/A
|
-$44.63K
-24.74%
YoY
|
-$3.770K
-91.69%
YoY
|
-$10.00K
-77.53%
YoY
|
$0.00
-100.0%
YoY
|
-$59.30K
50.78%
YoY
|
-$45.34K
-75.54%
YoY
|
-$44.51K
83.09%
YoY
|
-$75.36K
-10.96%
YoY
|
-$39.33K
-64.42%
YoY
|
-$185.4K
2060.26%
YoY
|
-$24.31K
-30.52%
YoY
|
| Cash From Financing Activities |
N/A
|
$6.075M
166.11%
YoY
|
$1.245M
-27.18%
YoY
|
$728.1K
-76.66%
YoY
|
$575.5K
N/A
|
$2.283M
N/A
|
$1.710M
N/A
|
$3.120M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.84K
-61.15%
YoY
|
-$70.95K
-0.54%
YoY
|
-$32.71K
-53.6%
YoY
|
-$69.30K
-101.15%
YoY
|
-$61.37K
-94.29%
YoY
|
-$71.34K
-100.69%
YoY
|
| Net Change In Cash |
N/A
|
$4.025M
4284.42%
YoY
|
-$439.0K
-53.13%
YoY
|
-$984.0K
-163.87%
YoY
|
-$1.416M
-28.8%
YoY
|
$91.80K
-105.32%
YoY
|
-$936.6K
-21.95%
YoY
|
$1.541M
-202.7%
YoY
|
-$1.988M
10.61%
YoY
|
-$1.724M
17.33%
YoY
|
-$1.200M
12.05%
YoY
|
-$1.500M
-0.38%
YoY
|
-$1.797M
1.91%
YoY
|
-$1.470M
-37.75%
YoY
|
-$1.071M
34.61%
YoY
|
-$1.506M
-36.81%
YoY
|
-$1.764M
-139.14%
YoY
|
-$2.361M
-30.54%
YoY
|
-$795.6K
-109.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.050M
-6.45%
YoY
|
-$1.600M
-38.46%
YoY
|
-$1.702M
14.89%
YoY
|
-$1.991M
2.44%
YoY
|
-$2.191M
27.33%
YoY
|
-$2.600M
116.67%
YoY
|
-$1.481M
-1.24%
YoY
|
-$1.944M
11.82%
YoY
|
-$1.721M
22.86%
YoY
|
-$1.200M
20.0%
YoY
|
-$1.500M
7.32%
YoY
|
-$1.738M
5.01%
YoY
|
-$1.401M
-33.76%
YoY
|
-$1.000M
38.08%
YoY
|
-$1.398M
-37.26%
YoY
|
-$1.655M
15.36%
YoY
|
-$2.114M
-8.69%
YoY
|
-$724.2K
-67.61%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$84.32K
80.3%
YoY
|
$10.20K
-89.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.76K
464.03%
YoY
|
$98.16K
N/A
|
$44.63K
-24.74%
YoY
|
$3.770K
-91.69%
YoY
|
$8.291K
-81.37%
YoY
|
$0.00
-100.0%
YoY
|
$59.30K
-250.78%
YoY
|
$45.34K
-124.46%
YoY
|
$44.51K
83.05%
YoY
|
-$75.36K
-10.96%
YoY
|
-$39.33K
-64.42%
YoY
|
-$185.4K
2060.26%
YoY
|
$24.31K
-30.5%
YoY
|
| Free Cash Flow |
N/A
|
-$2.050M
-6.45%
YoY
|
-$1.684M
-36.36%
YoY
|
-$1.712M
8.4%
YoY
|
-$1.991M
0.14%
YoY
|
-$2.191M
27.05%
YoY
|
-$2.647M
119.05%
YoY
|
-$1.579M
5.3%
YoY
|
-$1.988M
10.61%
YoY
|
-$1.724M
19.27%
YoY
|
-$1.208M
15.68%
YoY
|
-$1.500M
13.44%
YoY
|
-$1.797M
11.24%
YoY
|
-$1.446M
-25.04%
YoY
|
-$1.045M
39.54%
YoY
|
-$1.322M
-38.3%
YoY
|
-$1.616M
22.02%
YoY
|
-$1.929M
-16.39%
YoY
|
-$748.5K
-67.04%
YoY
|
Loading...