|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$41.95B
2.24%
YoY
|
$41.03B
4.44%
YoY
|
$39.29B
7.34%
YoY
|
$36.60B
2.62%
YoY
|
$35.67B
-3.08%
YoY
|
| Cost Of Revenue |
$33.64B
2.97%
YoY
|
$32.67B
-0.21%
YoY
|
$32.74B
12.4%
YoY
|
$29.13B
2.57%
YoY
|
$28.40B
-3.14%
YoY
|
| Gross Profit |
$8.313B
-0.59%
YoY
|
$8.362B
27.64%
YoY
|
$6.551B
-12.35%
YoY
|
$7.474B
2.83%
YoY
|
$7.268B
-2.81%
YoY
|
| Selling, General & Admin |
$2.933B
1.42%
YoY
|
$2.892B
2.77%
YoY
|
$2.814B
5.27%
YoY
|
$2.673B
7.05%
YoY
|
$2.497B
7.96%
YoY
|
| Research & Development |
$1.100B
0.0%
YoY
|
$1.100B
-8.33%
YoY
|
$1.200B
0.0%
YoY
|
$1.200B
9.09%
YoY
|
$1.100B
0.0%
YoY
|
| Depreciation & Amortization |
$1.472B
7.45%
YoY
|
$1.370B
2.39%
YoY
|
$1.338B
-0.3%
YoY
|
$1.342B
8.31%
YoY
|
$1.239B
-2.21%
YoY
|
| Operating Expenses |
$37.67B
2.76%
YoY
|
$36.66B
-0.24%
YoY
|
$36.75B
11.37%
YoY
|
$33.00B
3.14%
YoY
|
$32.00B
-2.25%
YoY
|
| Operating Profit |
$4.511B
3.23%
YoY
|
$4.370B
72.25%
YoY
|
$2.537B
-29.55%
YoY
|
$3.601B
-36.28%
YoY
|
$5.651B
39.02%
YoY
|
| Interest Expense |
-$665.0M
7.09%
YoY
|
-$621.0M
13.94%
YoY
|
-$545.0M
7.71%
YoY
|
-$506.0M
-8.99%
YoY
|
-$556.0M
-6.24%
YoY
|
| Other Income/Expense, Net |
$154.0M
-8.33%
YoY
|
$168.0M
-31.71%
YoY
|
$246.0M
6050.0%
YoY
|
$4.000M
-78.95%
YoY
|
$19.00M
-79.35%
YoY
|
| Pretax Income |
$5.068B
1.04%
YoY
|
$5.016B
113.81%
YoY
|
$2.346B
-59.8%
YoY
|
$5.836B
-34.71%
YoY
|
$8.938B
139.75%
YoY
|
| Income Tax |
$886.0M
5.23%
YoY
|
$842.0M
190.34%
YoY
|
$290.0M
-69.15%
YoY
|
$940.0M
-51.37%
YoY
|
$1.933B
258.63%
YoY
|
| Net Earnings |
$4.182B
0.19%
YoY
|
$4.174B
103.02%
YoY
|
$2.056B
-58.01%
YoY
|
$4.896B
-30.11%
YoY
|
$7.005B
119.66%
YoY
|
| Basic Earnings Per Share |
$29.14
2.64%
YoY
|
$28.39
109.21%
YoY
|
$13.57
-57.07%
YoY
|
$31.61
-27.67%
YoY
|
$43.70
129.04%
YoY
|
| Diluted Earnings Per Share |
$29.08
2.61%
YoY
|
$28.34
109.46%
YoY
|
$13.53
-57.01%
YoY
|
$31.47
-27.72%
YoY
|
$43.54
128.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
143.5M shares
-2.38%
YoY
|
147.0M shares
-2.97%
YoY
|
151.5M shares
-2.19%
YoY
|
154.9M shares
-3.37%
YoY
|
160.3M shares
-4.07%
YoY
|
| Diluted Shares Outstanding |
143.8M shares
-2.38%
YoY
|
147.3M shares
-3.09%
YoY
|
152.0M shares
-2.31%
YoY
|
155.6M shares
-3.29%
YoY
|
160.9M shares
-4.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.881B
4.36%
YoY
|
$11.71B
9.6%
YoY
|
$10.42B
4.27%
YoY
|
$10.35B
1.3%
YoY
|
$9.468B
-6.56%
YoY
|
$10.69B
0.45%
YoY
|
$9.996B
2.26%
YoY
|
$10.22B
6.7%
YoY
|
$10.13B
8.95%
YoY
|
$10.64B
6.03%
YoY
|
$9.775B
8.96%
YoY
|
$9.576B
8.81%
YoY
|
$9.301B
5.73%
YoY
|
$10.03B
16.14%
YoY
|
$8.971B
2.88%
YoY
|
$8.801B
-3.82%
YoY
|
$8.797B
-3.93%
YoY
|
$8.639B
-15.4%
YoY
|
$8.720B
-4.0%
YoY
|
| Cost Of Revenue |
$7.921B
0.42%
YoY
|
$9.416B
7.56%
YoY
|
$8.196B
3.88%
YoY
|
$8.141B
1.42%
YoY
|
$7.888B
-1.4%
YoY
|
$8.754B
-13.78%
YoY
|
$7.890B
2.02%
YoY
|
$8.027B
6.52%
YoY
|
$8.000B
9.35%
YoY
|
$10.15B
23.68%
YoY
|
$7.734B
8.12%
YoY
|
$7.536B
10.14%
YoY
|
$7.316B
5.66%
YoY
|
$8.209B
15.82%
YoY
|
$7.153B
5.41%
YoY
|
$6.842B
-3.74%
YoY
|
$6.924B
-6.65%
YoY
|
$7.088B
-12.73%
YoY
|
$6.786B
-6.31%
YoY
|
| Gross Profit |
$1.960B
24.05%
YoY
|
$2.296B
18.84%
YoY
|
$2.227B
5.75%
YoY
|
$2.210B
0.87%
YoY
|
$1.580B
-25.93%
YoY
|
$1.932B
298.35%
YoY
|
$2.106B
3.18%
YoY
|
$2.191B
7.4%
YoY
|
$2.133B
7.46%
YoY
|
$485.0M
-73.41%
YoY
|
$2.041B
12.27%
YoY
|
$2.040B
4.13%
YoY
|
$1.985B
5.98%
YoY
|
$1.824B
17.6%
YoY
|
$1.818B
-6.0%
YoY
|
$1.959B
-4.11%
YoY
|
$1.873B
7.64%
YoY
|
$1.551B
-25.79%
YoY
|
$1.934B
5.11%
YoY
|
| Selling, General & Admin |
$971.0M
-3.57%
YoY
|
$1.025B
21.59%
YoY
|
$985.0M
-0.1%
YoY
|
$1.016B
-7.72%
YoY
|
$1.007B
-5.18%
YoY
|
$843.0M
-3.99%
YoY
|
$986.0M
-3.8%
YoY
|
$1.101B
2.61%
YoY
|
$1.062B
2.31%
YoY
|
$878.0M
-4.36%
YoY
|
$1.025B
5.24%
YoY
|
$1.073B
6.77%
YoY
|
$1.038B
6.35%
YoY
|
$918.0M
13.47%
YoY
|
$974.0M
9.32%
YoY
|
$1.005B
0.6%
YoY
|
$976.0M
8.69%
YoY
|
$809.0M
-13.75%
YoY
|
$891.0M
4.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$372.0M
10.39%
YoY
|
$406.0M
-1.93%
YoY
|
$379.0M
14.5%
YoY
|
$350.0M
7.36%
YoY
|
$337.0M
12.71%
YoY
|
$414.0M
3.5%
YoY
|
$331.0M
4.42%
YoY
|
$326.0M
0.93%
YoY
|
$299.0M
0.34%
YoY
|
$400.0M
4.71%
YoY
|
$317.0M
-3.06%
YoY
|
$323.0M
-2.12%
YoY
|
$298.0M
-1.65%
YoY
|
$382.0M
15.41%
YoY
|
$327.0M
4.14%
YoY
|
$330.0M
10.0%
YoY
|
$303.0M
3.06%
YoY
|
$331.0M
-4.06%
YoY
|
$314.0M
-0.95%
YoY
|
| Operating Expenses |
$8.892B
-0.03%
YoY
|
$1.025B
21.59%
YoY
|
$9.181B
3.44%
YoY
|
$9.157B
0.32%
YoY
|
$8.895B
-1.84%
YoY
|
$843.0M
-3.99%
YoY
|
$8.876B
1.34%
YoY
|
$9.128B
750.7%
YoY
|
$9.062B
8.47%
YoY
|
$878.0M
-4.36%
YoY
|
$8.759B
7.78%
YoY
|
$1.073B
-86.33%
YoY
|
$8.354B
5.75%
YoY
|
$918.0M
13.47%
YoY
|
$8.127B
5.86%
YoY
|
$7.847B
-3.21%
YoY
|
$7.900B
-4.99%
YoY
|
$809.0M
-13.75%
YoY
|
$7.677B
-5.2%
YoY
|
| Operating Profit |
$989.0M
72.6%
YoY
|
$1.271B
16.71%
YoY
|
$1.242B
10.89%
YoY
|
$1.425B
30.73%
YoY
|
$573.0M
-46.5%
YoY
|
$1.089B
-377.1%
YoY
|
$1.120B
10.24%
YoY
|
$1.090B
12.72%
YoY
|
$1.071B
13.09%
YoY
|
-$393.0M
-143.38%
YoY
|
$1.016B
20.38%
YoY
|
$967.0M
1.36%
YoY
|
$947.0M
5.57%
YoY
|
$906.0M
22.1%
YoY
|
$844.0M
-19.08%
YoY
|
$954.0M
-8.62%
YoY
|
$897.0M
-68.21%
YoY
|
$742.0M
-35.59%
YoY
|
$1.043B
5.89%
YoY
|
| Interest Expense |
-$162.0M
3.85%
YoY
|
-$175.0M
9.38%
YoY
|
-$161.0M
0.0%
YoY
|
-$173.0M
12.34%
YoY
|
-$156.0M
6.85%
YoY
|
-$160.0M
25.0%
YoY
|
-$161.0M
14.18%
YoY
|
-$154.0M
4.76%
YoY
|
-$146.0M
13.18%
YoY
|
-$128.0M
6.67%
YoY
|
-$141.0M
15.57%
YoY
|
-$147.0M
12.21%
YoY
|
-$129.0M
-3.01%
YoY
|
-$120.0M
-9.77%
YoY
|
-$122.0M
-7.58%
YoY
|
-$131.0M
-3.68%
YoY
|
-$133.0M
-14.19%
YoY
|
-$133.0M
-16.88%
YoY
|
-$132.0M
-14.29%
YoY
|
| Other Income/Expense, Net |
$37.00M
19.35%
YoY
|
$644.0M
3.54%
YoY
|
$106.0M
73.77%
YoY
|
$38.00M
-11.63%
YoY
|
$31.00M
-18.42%
YoY
|
$622.0M
-363.56%
YoY
|
$61.00M
-45.05%
YoY
|
$43.00M
-74.25%
YoY
|
$38.00M
-20.83%
YoY
|
-$236.0M
-114.17%
YoY
|
$111.0M
-1487.5%
YoY
|
$167.0M
-434.0%
YoY
|
$48.00M
1100.0%
YoY
|
$1.666B
-39.11%
YoY
|
-$8.000M
166.67%
YoY
|
-$50.00M
-285.19%
YoY
|
$4.000M
-122.22%
YoY
|
$2.736B
-498.25%
YoY
|
-$3.000M
-108.82%
YoY
|
| Pretax Income |
$1.030B
78.2%
YoY
|
$1.740B
12.19%
YoY
|
$1.323B
11.36%
YoY
|
$1.427B
24.52%
YoY
|
$578.0M
-48.89%
YoY
|
$1.551B
-304.89%
YoY
|
$1.188B
6.26%
YoY
|
$1.146B
16.11%
YoY
|
$1.131B
13.33%
YoY
|
-$757.0M
-130.87%
YoY
|
$1.118B
2.57%
YoY
|
$987.0M
-14.17%
YoY
|
$998.0M
-12.76%
YoY
|
$2.452B
-26.7%
YoY
|
$1.090B
-14.51%
YoY
|
$1.150B
-11.67%
YoY
|
$1.144B
-62.07%
YoY
|
$3.345B
996.72%
YoY
|
$1.275B
9.25%
YoY
|
| Income Tax |
$155.0M
59.79%
YoY
|
$313.0M
9.06%
YoY
|
$223.0M
37.65%
YoY
|
$253.0M
22.82%
YoY
|
$97.00M
-48.13%
YoY
|
$287.0M
-229.28%
YoY
|
$162.0M
-10.5%
YoY
|
$206.0M
17.71%
YoY
|
$187.0M
19.87%
YoY
|
-$222.0M
-159.68%
YoY
|
$181.0M
3.43%
YoY
|
$175.0M
-14.22%
YoY
|
$156.0M
-17.46%
YoY
|
$372.0M
-41.42%
YoY
|
$175.0M
-17.45%
YoY
|
$204.0M
-23.02%
YoY
|
$189.0M
-76.98%
YoY
|
$635.0M
-2640.0%
YoY
|
$212.0M
17.13%
YoY
|
| Net Earnings |
$875.0M
81.91%
YoY
|
$1.427B
12.9%
YoY
|
$1.100B
7.21%
YoY
|
$1.174B
24.89%
YoY
|
$481.0M
-49.05%
YoY
|
$1.264B
-336.26%
YoY
|
$1.026B
9.5%
YoY
|
$940.0M
15.76%
YoY
|
$944.0M
12.11%
YoY
|
-$535.0M
-125.72%
YoY
|
$937.0M
2.4%
YoY
|
$812.0M
-14.16%
YoY
|
$842.0M
-11.83%
YoY
|
$2.080B
-23.25%
YoY
|
$915.0M
-13.92%
YoY
|
$946.0M
-8.78%
YoY
|
$955.0M
-56.49%
YoY
|
$2.710B
721.21%
YoY
|
$1.063B
7.81%
YoY
|
| Basic Earnings Per Share |
$6.16
84.98%
YoY
|
N/A
|
$7.69
9.54%
YoY
|
$8.17
28.26%
YoY
|
$3.33
-47.48%
YoY
|
N/A
|
$7.02
13.23%
YoY
|
$6.37
19.07%
YoY
|
$6.34
14.86%
YoY
|
N/A
|
$6.20
4.73%
YoY
|
$5.35
-12.15%
YoY
|
$5.52
-9.8%
YoY
|
N/A
|
$5.92
-10.98%
YoY
|
$6.09
-5.43%
YoY
|
$6.12
-54.53%
YoY
|
N/A
|
$6.65
12.52%
YoY
|
| Diluted Earnings Per Share |
$6.14
84.94%
YoY
|
$9.99
15.23%
YoY
|
$7.67
9.57%
YoY
|
$8.15
28.14%
YoY
|
$3.32
-47.47%
YoY
|
$8.67
-344.04%
YoY
|
$7.00
13.27%
YoY
|
$6.36
19.21%
YoY
|
$6.32
14.91%
YoY
|
-$3.55
-100.0%
YoY
|
$6.18
4.92%
YoY
|
$5.34
-11.96%
YoY
|
$5.50
-9.84%
YoY
|
$13.45M
-21.51%
YoY
|
$5.89
-11.16%
YoY
|
$6.06
-5.61%
YoY
|
$6.10
-54.58%
YoY
|
$17.13M
869553956.74%
YoY
|
$6.63
12.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
141.9M shares
-1.96%
YoY
|
142.7M shares
-2.04%
YoY
|
143.2M shares
-2.09%
YoY
|
143.9M shares
-2.74%
YoY
|
144.8M shares
-3.52%
YoY
|
145.7M shares
-3.38%
YoY
|
146.2M shares
-3.34%
YoY
|
148.0M shares
-2.55%
YoY
|
150.0M shares
-1.97%
YoY
|
150.8M shares
-2.03%
YoY
|
151.3M shares
-2.21%
YoY
|
151.9M shares
-2.28%
YoY
|
153.1M shares
-1.89%
YoY
|
153.9M shares
-2.92%
YoY
|
154.7M shares
-3.18%
YoY
|
155.4M shares
-3.48%
YoY
|
156.0M shares
-4.35%
YoY
|
158.5M shares
-4.95%
YoY
|
159.8M shares
-4.2%
YoY
|
| Diluted Shares Outstanding |
142.5M shares
-1.66%
YoY
|
N/A
|
143.5M shares
-2.05%
YoY
|
144.0M shares
-2.51%
YoY
|
144.9M shares
-2.95%
YoY
|
N/A
|
146.5M shares
-3.43%
YoY
|
147.7M shares
-2.96%
YoY
|
149.3M shares
-2.55%
YoY
|
N/A
|
151.7M shares
-2.32%
YoY
|
152.2M shares
-2.44%
YoY
|
153.2M shares
-2.17%
YoY
|
N/A
|
155.3M shares
-3.18%
YoY
|
156.0M shares
-3.41%
YoY
|
156.6M shares
-4.22%
YoY
|
N/A
|
160.4M shares
-4.12%
YoY
|
Loading...