|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.901M
872.94%
YoY
|
-$298.2K
-96.48%
YoY
|
-$8.472M
2851.99%
YoY
|
-$287.0K
-11.96%
YoY
|
-$326.0K
-105.98%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.285M
396.13%
YoY
|
-$258.9K
-29.71%
YoY
|
-$368.3K
30.62%
YoY
|
-$282.0K
-12.69%
YoY
|
-$323.0K
-106.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.400K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$150.2K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$147.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$193.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.080M
253.81%
YoY
|
$305.2K
136.82%
YoY
|
$128.9K
-67.78%
YoY
|
$400.0K
-107.86%
YoY
|
-$5.087M
-10481.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.285M
396.13%
YoY
|
-$258.9K
-29.71%
YoY
|
-$368.3K
30.62%
YoY
|
-$282.0K
-12.69%
YoY
|
-$323.0K
-106.06%
YoY
|
| Cash From Investing Activities |
$147.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.080M
253.81%
YoY
|
$305.2K
136.82%
YoY
|
$128.9K
-67.78%
YoY
|
$400.0K
-107.86%
YoY
|
-$5.087M
-10481.63%
YoY
|
| Net Change In Cash |
-$56.88K
-222.85%
YoY
|
$46.30K
-119.33%
YoY
|
-$239.5K
-302.93%
YoY
|
$118.0K
-102.18%
YoY
|
-$5.410M
-200.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.285M
396.13%
YoY
|
-$258.9K
-29.71%
YoY
|
-$368.3K
30.62%
YoY
|
-$282.0K
-12.69%
YoY
|
-$323.0K
-106.06%
YoY
|
| Capital Expenditures |
$2.400K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.287M
N/A
|
N/A
|
N/A
|
N/A
|
-$323.0K
-104.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.227M
-20.1%
YoY
|
-$1.511M
201.82%
YoY
|
-$1.207M
367.48%
YoY
|
-$606.4K
620.79%
YoY
|
-$1.536M
1948.22%
YoY
|
-$500.8K
406.92%
YoY
|
-$258.2K
540.68%
YoY
|
-$84.13K
-96.69%
YoY
|
-$74.99K
-91.19%
YoY
|
-$98.79K
110.19%
YoY
|
-$40.30K
-99.2%
YoY
|
-$2.539M
4690.98%
YoY
|
-$851.0K
2027.5%
YoY
|
-$47.00K
-68.03%
YoY
|
-$5.035M
10612.77%
YoY
|
-$53.00K
-47.0%
YoY
|
-$40.00K
-24.53%
YoY
|
-$147.0K
110.0%
YoY
|
-$47.00K
-54.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400K
-5.56%
YoY
|
$200.00
N/A
|
$0.00
-100.0%
YoY
|
$1.600K
N/A
|
$3.600K
N/A
|
N/A
|
$1.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.461M
387.75%
YoY
|
-$1.763M
361.08%
YoY
|
-$425.7K
95.68%
YoY
|
-$385.1K
256.81%
YoY
|
-$299.6K
489.07%
YoY
|
-$382.3K
281.96%
YoY
|
-$217.5K
453127.08%
YoY
|
-$107.9K
-52.73%
YoY
|
-$50.86K
41.28%
YoY
|
-$100.1K
127.48%
YoY
|
-$48.00
-99.92%
YoY
|
-$228.4K
200.46%
YoY
|
-$36.00K
-55.56%
YoY
|
-$44.00K
-4.35%
YoY
|
-$60.00K
-24.05%
YoY
|
-$76.00K
49.02%
YoY
|
-$81.00K
-63.18%
YoY
|
-$46.00K
4500.0%
YoY
|
-$79.00K
54.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.800K
N/A
|
$10.80K
350.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.600K
-68.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$8.400K
N/A
|
$24.00K
N/A
|
$0.00
N/A
|
$134.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.200K
-105.0%
YoY
|
-$10.80K
350.0%
YoY
|
N/A
N/A
|
-$8.400K
N/A
|
$24.00K
N/A
|
-$2.400K
N/A
|
$134.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$410.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.409M
341.65%
YoY
|
$2.009M
418.8%
YoY
|
$410.0K
583.28%
YoY
|
$313.5K
174.11%
YoY
|
$319.1K
280.15%
YoY
|
$387.3K
372.78%
YoY
|
$60.00K
140.0%
YoY
|
$114.4K
-50.25%
YoY
|
$83.94K
109.85%
YoY
|
$81.92K
-158.1%
YoY
|
$25.00K
N/A
|
$229.9K
14.95%
YoY
|
$40.00K
-80.0%
YoY
|
-$141.0K
N/A
|
N/A
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.461M
387.75%
YoY
|
-$1.763M
361.08%
YoY
|
-$425.7K
95.68%
YoY
|
-$385.1K
256.81%
YoY
|
-$299.6K
489.07%
YoY
|
-$382.3K
281.96%
YoY
|
-$217.5K
453127.08%
YoY
|
-$107.9K
-52.73%
YoY
|
-$50.86K
41.28%
YoY
|
-$100.1K
127.48%
YoY
|
-$48.00
-99.92%
YoY
|
-$228.4K
200.46%
YoY
|
-$36.00K
-55.56%
YoY
|
-$44.00K
-4.35%
YoY
|
-$60.00K
-24.05%
YoY
|
-$76.00K
49.02%
YoY
|
-$81.00K
-63.18%
YoY
|
-$46.00K
4500.0%
YoY
|
-$79.00K
54.9%
YoY
|
| Cash From Investing Activities |
-$1.200K
-105.0%
YoY
|
-$10.80K
350.0%
YoY
|
N/A
N/A
|
-$8.400K
N/A
|
$24.00K
N/A
|
-$2.400K
N/A
|
$134.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.409M
341.65%
YoY
|
$2.009M
418.8%
YoY
|
$410.0K
583.28%
YoY
|
$313.5K
174.11%
YoY
|
$319.1K
280.15%
YoY
|
$387.3K
372.78%
YoY
|
$60.00K
140.0%
YoY
|
$114.4K
-50.25%
YoY
|
$83.94K
109.85%
YoY
|
$81.92K
-158.1%
YoY
|
$25.00K
N/A
|
$229.9K
14.95%
YoY
|
$40.00K
-80.0%
YoY
|
-$141.0K
N/A
|
N/A
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$53.20K
-222.3%
YoY
|
$235.8K
8969.23%
YoY
|
-$15.73K
-31.55%
YoY
|
-$80.00K
-1342.24%
YoY
|
$43.50K
31.5%
YoY
|
$2.600K
-114.31%
YoY
|
-$22.98K
-192.08%
YoY
|
$6.440K
318.18%
YoY
|
$33.08K
727.0%
YoY
|
-$18.17K
-90.18%
YoY
|
$24.95K
-141.59%
YoY
|
$1.540K
-98.76%
YoY
|
$4.000K
-96.64%
YoY
|
-$185.0K
302.17%
YoY
|
-$60.00K
-24.05%
YoY
|
$124.0K
-343.14%
YoY
|
$119.0K
-154.09%
YoY
|
-$46.00K
4500.0%
YoY
|
-$79.00K
-98.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.461M
387.75%
YoY
|
-$1.763M
361.08%
YoY
|
-$425.7K
95.68%
YoY
|
-$385.1K
256.81%
YoY
|
-$299.6K
489.07%
YoY
|
-$382.3K
281.96%
YoY
|
-$217.5K
453127.08%
YoY
|
-$107.9K
-52.73%
YoY
|
-$50.86K
41.28%
YoY
|
-$100.1K
127.48%
YoY
|
-$48.00
-99.92%
YoY
|
-$228.4K
200.46%
YoY
|
-$36.00K
-55.56%
YoY
|
-$44.00K
-4.35%
YoY
|
-$60.00K
-24.05%
YoY
|
-$76.00K
49.02%
YoY
|
-$81.00K
-63.18%
YoY
|
-$46.00K
4500.0%
YoY
|
-$79.00K
54.9%
YoY
|
| Capital Expenditures |
$8.800K
N/A
|
$10.80K
350.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.470M
390.69%
YoY
|
-$1.774M
361.01%
YoY
|
N/A
|
-$385.1K
N/A
|
-$299.6K
N/A
|
-$384.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...