2015 Q3 Form 10-Q Financial Statement

#000137371515000199 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $261.2M $246.7M $166.8M
YoY Change 46.13% 47.95% 63.13%
Cost Of Revenue $81.89M $79.72M $58.94M
YoY Change 23.91% 35.26% 63.73%
Gross Profit $179.3M $167.0M $107.8M
YoY Change 59.17% 54.89% 62.81%
Gross Profit Margin 68.64% 67.69% 64.66%
Selling, General & Admin $151.5M $167.0M $116.9M
YoY Change 40.99% 42.88% 72.82%
% of Gross Profit 84.5% 99.98% 108.38%
Research & Development $55.82M $53.28M $35.44M
YoY Change 40.67% 50.33% 97.42%
% of Gross Profit 31.14% 31.9% 32.87%
Depreciation & Amortization $12.20M $12.10M $8.228M
YoY Change 30.78% 47.06% 54.61%
% of Gross Profit 6.81% 7.25% 7.63%
Operating Expenses $207.3M $220.2M $152.3M
YoY Change 40.9% 44.61% 77.98%
Operating Profit -$28.04M -$53.24M -$44.47M
YoY Change -18.72% 19.71% 129.91%
Interest Expense $7.839M $7.707M -$5.200M
YoY Change -232.86% -248.21% 300.0%
% of Operating Profit
Other Income/Expense, Net -$3.952M $521.0K -$5.231M
YoY Change -33.57% -109.96% 295.39%
Pretax Income -$39.83M -$60.42M -$49.70M
YoY Change -1.53% 21.57% 140.5%
Income Tax $1.199M $1.504M $661.0K
% Of Pretax Income
Net Earnings -$41.03M -$61.93M -$50.36M
YoY Change -0.05% 22.96% 135.29%
Net Earnings / Revenue -15.71% -25.1% -30.2%
Basic Earnings Per Share
Diluted Earnings Per Share -$261.3K -$400.6K -$348.8K
COMMON SHARES
Basic Shares Outstanding 156.1M shares 153.8M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $729.0M $722.5M $677.5M
YoY Change 12.83% 6.64% 166.94%
Cash & Equivalents $349.1M $325.4M $329.3M
Short-Term Investments $379.9M $397.2M $348.2M
Other Short-Term Assets $92.90M $88.30M $57.90M
YoY Change 44.7% 52.5% 91.09%
Inventory
Prepaid Expenses
Receivables $159.8M $143.2M $109.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $981.6M $954.1M $844.7M
YoY Change 19.5% 12.95% 124.16%
LONG-TERM ASSETS
Property, Plant & Equipment $132.7M $124.9M $96.48M
YoY Change 36.85% 29.45% 68.52%
Goodwill $55.55M $57.41M $8.622M
YoY Change -4.79% 565.88%
Intangibles $44.53M $47.43M $5.290M
YoY Change -23.63% 796.64%
Long-Term Investments $400.5M $333.3M $279.6M
YoY Change 68.21% 19.21% 202.93%
Other Assets $18.39M $18.01M $5.125M
YoY Change 195.71% 251.49% 139.15%
Total Long-Term Assets $681.3M $609.2M $417.6M
YoY Change 40.99% 45.9% 152.28%
TOTAL ASSETS
Total Short-Term Assets $981.6M $954.1M $844.7M
Total Long-Term Assets $681.3M $609.2M $417.6M
Total Assets $1.663B $1.563B $1.262B
YoY Change 27.46% 23.85% 132.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.65M $20.97M $22.46M
YoY Change 168.52% -6.66% 124.27%
Accrued Expenses $84.68M $83.09M $64.30M
YoY Change 22.0% 29.22% 37.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $634.8M $591.6M $403.0M
YoY Change 51.41% 46.79% 61.75%
LONG-TERM LIABILITIES
Long-Term Debt $466.8M $459.0M $429.0M
YoY Change 6.99% 6.99%
Other Long-Term Liabilities $35.39M $34.44M $19.49M
YoY Change 83.88% 76.73% 156.74%
Total Long-Term Liabilities $35.39M $34.44M $19.49M
YoY Change 83.88% 76.73% 156.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $634.8M $591.6M $403.0M
Total Long-Term Liabilities $35.39M $34.44M $19.49M
Total Liabilities $1.146B $1.100B $864.1M
YoY Change 29.17% 27.32% 214.87%
SHAREHOLDERS EQUITY
Retained Earnings -$519.6M -$478.6M -$272.9M
YoY Change 65.53% 75.4% 94.56%
Common Stock $1.052B $954.0M $670.4M
YoY Change 42.56% 42.3% 63.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $516.9M $463.1M $398.1M
YoY Change
Total Liabilities & Shareholders Equity $1.663B $1.563B $1.262B
YoY Change 27.46% 23.85% 132.74%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$41.03M -$61.93M -$50.36M
YoY Change -0.05% 22.96% 135.29%
Depreciation, Depletion And Amortization $12.20M $12.10M $8.228M
YoY Change 30.78% 47.06% 54.61%
Cash From Operating Activities $63.60M $80.20M $42.10M
YoY Change 154.4% 90.5% 329.59%
INVESTING ACTIVITIES
Capital Expenditures -$20.80M -$15.10M -$16.40M
YoY Change 14.92% -7.93% 38.98%
Acquisitions
YoY Change
Other Investing Activities -$50.90M -$49.90M -$40.60M
YoY Change -58.58% 22.91% 20.83%
Cash From Investing Activities -$71.70M -$65.00M -$57.00M
YoY Change -49.15% 14.04% 25.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 31.40M -500.0K 6.200M
YoY Change 22.18% -108.06% -44.14%
NET CHANGE
Cash From Operating Activities 63.60M 80.20M 42.10M
Cash From Investing Activities -71.70M -65.00M -57.00M
Cash From Financing Activities 31.40M -500.0K 6.200M
Net Change In Cash 23.30M 14.70M -8.700M
YoY Change -125.8% -268.97% -64.49%
FREE CASH FLOW
Cash From Operating Activities $63.60M $80.20M $42.10M
Capital Expenditures -$20.80M -$15.10M -$16.40M
Free Cash Flow $84.40M $95.30M $58.50M
YoY Change 95.82% 62.91% 170.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001373715
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
156100000 shares
now Note Hedged Shares Of Common Stock Covered
NoteHedgedSharesOfCommonStockCovered
7800000 shares
now Percentage Of Purchase Price Of Notes Which Should Be Paid Upon Fundamental Change
PercentageOfPurchasePriceOfNotesWhichShouldBePaidUponFundamentalChange
1.00
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SERVICENOW, INC.
dei Trading Symbol
TradingSymbol
NOW
now Available For Sale Securities In Gross Unrealized Loss Position Maturities Term Maximum
AvailableForSaleSecuritiesInGrossUnrealizedLossPositionMaturitiesTermMaximum
P12M
now Available For Sale Securities Maturities Term Maximum
AvailableForSaleSecuritiesMaturitiesTermMaximum
P24M
now Conversion Of Notes Base Conversion Price
ConversionOfNotesBaseConversionPrice
1000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2014Q2 now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.94
now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.94
CY2015Q2 now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.95
now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.94
CY2014Q4 now Percentageof U.S.Longlivedassetsin North America
PercentageofU.S.longlivedassetsinNorthAmerica
0.97
CY2015Q2 now Percentageof U.S.Longlivedassetsin North America
PercentageofU.S.longlivedassetsinNorthAmerica
0.98
CY2014Q2 now Subscription Revenues
SubscriptionRevenues
132724000 USD
now Subscription Revenues
SubscriptionRevenues
250099000 USD
CY2015Q2 now Subscription Revenues
SubscriptionRevenues
200461000 USD
now Subscription Revenues
SubscriptionRevenues
380368000 USD
now Total Purchase Considerationto Acquire Businesses Netof Cash Acquired
TotalPurchaseConsiderationtoAcquireBusinessesNetofCashAcquired
1600000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17829000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
20966000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-3859000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-3612000 USD
CY2014Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
14961000 USD
CY2015Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
17103000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
79497000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
83085000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67253000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
820000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
82387000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-852000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-672000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-11261000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-11600000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12113000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12272000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
799221000 USD
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
953831000 USD
CY2014Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6816000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
13517000 USD
CY2015Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7294000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
14465000 USD
us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
23635000 USD
us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
31281000 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
386000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
766000 USD
CY2015Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
413000 USD
CY2014Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7202000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
14283000 USD
CY2015Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7707000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
15285000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
900000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2900000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5900000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
43528622 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
40860455 shares
CY2014Q4 us-gaap Assets
Assets
1425079000 USD
CY2015Q2 us-gaap Assets
Assets
1563311000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
906986000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
954074000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
683108000 USD
CY2015Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
730454000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
67000 USD
CY2015Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
123000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
919000 USD
CY2015Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
694000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
683960000 USD
CY2015Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
731025000 USD
CY2014Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
919000 USD
CY2015Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
694000 USD
CY2014Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
524153000 USD
CY2015Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
451848000 USD
CY2014Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
416336000 USD
CY2015Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
397170000 USD
CY2014Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
266772000 USD
CY2015Q2 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
333284000 USD
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
200000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
12669000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
19318000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
366303000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
329275000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
252455000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
325354000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-37028000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
72899000 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
107.46
CY2015Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
7800000 shares
CY2015Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
49917306 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
155367736 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
150000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
155000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-49487000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-92598000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-58519000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-120177000 USD
CY2014Q4 us-gaap Convertible Debt
ConvertibleDebt
443764000 USD
CY2015Q2 us-gaap Convertible Debt
ConvertibleDebt
459011000 USD
CY2014Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
653300000 USD
CY2015Q2 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
675100000 USD
CY2014Q2 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
33243000 USD
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
64432000 USD
CY2015Q2 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
45392000 USD
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
87836000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
58938000 USD
us-gaap Cost Of Revenue
CostOfRevenue
112052000 USD
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
79717000 USD
us-gaap Cost Of Revenue
CostOfRevenue
156616000 USD
CY2013Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
73.88
us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
13.54
us-gaap Debt Instrument Convertible Earliest Date1
DebtInstrumentConvertibleEarliestDate1
2014-03-31
us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
7800000 shares
us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P40M
us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
July 1, 2018
CY2014Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2015Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2014Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.065
CY2015Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.065
CY2013Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-11-01
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
131236000 USD
CY2015Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
115989000 USD
CY2014Q4 us-gaap Deferred Costs
DeferredCosts
29453000 USD
CY2015Q2 us-gaap Deferred Costs
DeferredCosts
28193000 USD
CY2014Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
43232000 USD
CY2015Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
44346000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
409671000 USD
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
487582000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
12567000 USD
CY2015Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
15112000 USD
CY2014Q2 us-gaap Depreciation
Depreciation
8227768 USD
us-gaap Depreciation
Depreciation
15716641 USD
CY2015Q2 us-gaap Depreciation
Depreciation
12095986 USD
us-gaap Depreciation
Depreciation
22914212 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16630000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28857000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.65
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.40
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.78
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-21000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4562000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.01
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.02
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.02
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.02
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28228000 USD
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23195000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y88D
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
41700000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
617000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
597000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
617000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
597000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7629000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13347000 USD
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1230000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1681000 USD
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-534000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3292000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
59776000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
55016000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24914000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46545000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30384000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
57412000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1442000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
954000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
107819000 USD
us-gaap Gross Profit
GrossProfit
193795000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
166999000 USD
us-gaap Gross Profit
GrossProfit
302064000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-49702000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-91846000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-60421000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-117527000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
661000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1828000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1504000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2491000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10976000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1634000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-6206000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
5682000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
27966000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
32832000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
63312000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
90557000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1101000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8026000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
2098000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-11339000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
55000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-66000 USD
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
62155000 USD
CY2015Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
60779000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
54526000 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47432000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
739000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1402000 USD
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1074000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2022000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
996404000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
1100198000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1425079000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1563311000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
506997000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
591633000 USD
CY2015Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.20
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29428000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29835000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-61925000 USD
us-gaap Net Income Loss
NetIncomeLoss
-93674000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-132711000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-99328000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66276000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
146954000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-50363000 USD
us-gaap Net Income Loss
NetIncomeLoss
-120018000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-50363000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-93674000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-61925000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-120018000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-50363000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-93674000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-61925000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-120018000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
104237000 USD
CY2015Q2 us-gaap Noncurrent Assets
NoncurrentAssets
124902000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5231000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11194000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7186000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10060000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
152290000 USD
us-gaap Operating Expenses
OperatingExpenses
274447000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
220234000 USD
us-gaap Operating Expenses
OperatingExpenses
409531000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-44471000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-80652000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-53235000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-107467000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12603000 USD
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
19318000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8089000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18014000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
511000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
686000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3720000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-339000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
876000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1076000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3406000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-159000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-177000 USD
us-gaap Revenues
Revenues
458680000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
101000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
166757000 USD
CY2014Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
16080000 USD
CY2015Q2 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
16943000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33076000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34442000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-89000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1590000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-4240000 USD
us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
0 USD
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
135800000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12446000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1100000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
241312000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
331496000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
10000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27405000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41820000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35792000 USD
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43998000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
28811000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
41684000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
84500000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
67168000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
146660000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
68893000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
138362000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
171490000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
207289000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
104237000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
124902000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
159171000 USD
CY2015Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
143206000 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
35439000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
66549000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53276000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
103124000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-358583000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-478601000 USD
CY2014Q2 us-gaap Revenues
Revenues
166757000 USD
us-gaap Revenues
Revenues
305847000 USD
CY2015Q2 us-gaap Revenues
Revenues
246716000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
305847000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
246716000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
458680000 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
34033000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
55748000 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
46255000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
78312000 USD
CY2015Q2 us-gaap Securities Owned Not Readily Marketable
SecuritiesOwnedNotReadilyMarketable
10000000 USD
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
91937000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
161353000 USD
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
136574000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
246631000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
37604000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
66833000 USD
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
66346000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
124420000 USD
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
8983792 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
8.20
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
261976000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
160571 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
156048 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
33.71
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
723701000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
15897422 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
12017564 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.96
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.10
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
720874000 USD
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
11914682 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
13.82
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
7.41
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
22.44
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
75.34
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
593921000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y33D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y172D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y168D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
20500000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3875335 shares
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
428675000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
463113000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
7625000 USD
CY2015Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
6526000 USD
CY2014Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
25695000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
47620000 USD
CY2015Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
34325000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
68780000 USD
CY2014Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
365000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
390000 USD
CY2015Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-491000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
281000 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
144456675 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
143267181 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
154465367 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
153041433 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:8pt;"><font style="font-family:inherit;font-size:8pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001373715-15-000199-index-headers.html Edgar Link pending
0001373715-15-000199-index.html Edgar Link pending
0001373715-15-000199.txt Edgar Link pending
0001373715-15-000199-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
now-20150630.xml Edgar Link completed
now-20150630.xsd Edgar Link pending
now-20150630_cal.xml Edgar Link unprocessable
now-20150630_def.xml Edgar Link unprocessable
now-20150630_lab.xml Edgar Link unprocessable
now-20150630_pre.xml Edgar Link unprocessable
now-2015630x10q.htm Edgar Link pending
now-2015630xex311.htm Edgar Link pending
now-2015630xex312.htm Edgar Link pending
now-2015630xex321.htm Edgar Link pending
now-2015630xex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sncrlogostandard.jpg Edgar Link pending