2015 Q4 Form 10-Q Financial Statement

#000137371515000260 Filed on November 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $285.7M $261.2M $178.7M
YoY Change 44.29% 46.13% 60.63%
Cost Of Revenue $90.90M $81.89M $66.09M
YoY Change 28.75% 23.91% 58.96%
Gross Profit $194.7M $179.3M $112.6M
YoY Change 52.83% 59.17% 61.62%
Gross Profit Margin 68.15% 68.64% 63.02%
Selling, General & Admin $166.0M $151.5M $107.4M
YoY Change 36.07% 40.99% 69.16%
% of Gross Profit 85.26% 84.5% 95.4%
Research & Development $58.40M $55.82M $39.68M
YoY Change 39.05% 40.67% 90.61%
% of Gross Profit 29.99% 31.14% 35.23%
Depreciation & Amortization $16.40M $12.20M $9.329M
YoY Change 22.39% 30.78% 51.59%
% of Gross Profit 8.42% 6.81% 8.28%
Operating Expenses $224.4M $207.3M $147.1M
YoY Change 36.75% 40.9% 74.46%
Operating Profit -$29.70M -$28.04M -$34.50M
YoY Change -19.07% -18.72% 135.49%
Interest Expense -$4.800M $7.839M -$5.900M
YoY Change -27.27% -232.86% -1083.33%
% of Operating Profit
Other Income/Expense, Net -$4.800M -$3.952M -$5.949M
YoY Change -27.27% -33.57% -1091.5%
Pretax Income -$35.70M -$39.83M -$40.45M
YoY Change -17.36% -1.53% 187.89%
Income Tax $1.700M $1.199M $602.0K
% Of Pretax Income
Net Earnings -$37.40M -$41.03M -$41.05M
YoY Change -16.33% -0.05% 179.0%
Net Earnings / Revenue -13.09% -15.71% -22.97%
Basic Earnings Per Share
Diluted Earnings Per Share -$234.0K -$261.3K -$280.9K
COMMON SHARES
Basic Shares Outstanding 159.0M shares 156.1M shares 145.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $801.3M $729.0M $646.1M
YoY Change 19.81% 12.83% 193.55%
Cash & Equivalents $412.3M $349.1M $235.1M
Short-Term Investments $388.9M $379.9M $411.0M
Other Short-Term Assets $81.10M $92.90M $64.20M
YoY Change 146.43% 44.7% 70.29%
Inventory
Prepaid Expenses
Receivables $203.3M $159.8M $111.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.086B $981.6M $821.4M
YoY Change 19.7% 19.5% 139.88%
LONG-TERM ASSETS
Property, Plant & Equipment $144.7M $132.7M $96.98M
YoY Change 38.83% 36.85% 41.28%
Goodwill $55.67M $55.55M $58.34M
YoY Change 1.19% -4.79% 584.31%
Intangibles $43.01M $44.53M $58.30M
YoY Change -21.13% -23.63% 842.06%
Long-Term Investments $422.7M $400.5M $238.1M
YoY Change 58.43% 68.21% 79.56%
Other Assets $22.35M $18.39M $6.218M
YoY Change 187.89% 195.71% 71.53%
Total Long-Term Assets $721.4M $681.3M $483.2M
YoY Change 39.33% 40.99% 104.48%
TOTAL ASSETS
Total Short-Term Assets $1.086B $981.6M $821.4M
Total Long-Term Assets $721.4M $681.3M $483.2M
Total Assets $1.807B $1.663B $1.305B
YoY Change 26.83% 27.46% 125.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.37M $30.65M $11.42M
YoY Change 109.6% 168.52% 43.96%
Accrued Expenses $101.3M $84.68M $69.41M
YoY Change 27.38% 22.0% 39.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $731.6M $634.8M $419.3M
YoY Change 44.31% 51.41% 56.37%
LONG-TERM LIABILITIES
Long-Term Debt $474.5M $466.8M $436.3M
YoY Change 7.01% 6.99%
Other Long-Term Liabilities $23.32M $35.39M $19.24M
YoY Change -29.5% 83.88% 148.47%
Total Long-Term Liabilities $23.32M $35.39M $19.24M
YoY Change -29.5% 83.88% 148.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $731.6M $634.8M $419.3M
Total Long-Term Liabilities $23.32M $35.39M $19.24M
Total Liabilities $1.240B $1.146B $887.2M
YoY Change 24.51% 29.17% 204.73%
SHAREHOLDERS EQUITY
Retained Earnings -$557.0M -$519.6M -$313.9M
YoY Change 55.34% 65.53% 102.58%
Common Stock $1.141B $1.052B $737.7M
YoY Change 42.7% 42.56% 66.43%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $566.8M $516.9M $417.4M
YoY Change
Total Liabilities & Shareholders Equity $1.807B $1.663B $1.305B
YoY Change 26.83% 27.46% 125.42%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$37.40M -$41.03M -$41.05M
YoY Change -16.33% -0.05% 179.0%
Depreciation, Depletion And Amortization $16.40M $12.20M $9.329M
YoY Change 22.39% 30.78% 51.59%
Cash From Operating Activities $103.9M $63.60M $25.00M
YoY Change 118.28% 154.4% 20.77%
INVESTING ACTIVITIES
Capital Expenditures -$26.60M -$20.80M -$18.10M
YoY Change 198.88% 14.92% 7.1%
Acquisitions $100.0M
YoY Change
Other Investing Activities -$34.10M -$50.90M -$122.9M
YoY Change -0.58% -58.58% 517.59%
Cash From Investing Activities -$60.70M -$71.70M -$141.0M
YoY Change 40.51% -49.15% 284.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 22.40M 31.40M 25.70M
YoY Change 42.68% 22.18% 67.97%
NET CHANGE
Cash From Operating Activities 103.9M 63.60M 25.00M
Cash From Investing Activities -60.70M -71.70M -141.0M
Cash From Financing Activities 22.40M 31.40M 25.70M
Net Change In Cash 65.60M 23.30M -90.30M
YoY Change 226.37% -125.8% 12800.0%
FREE CASH FLOW
Cash From Operating Activities $103.9M $63.60M $25.00M
Capital Expenditures -$26.60M -$20.80M -$18.10M
Free Cash Flow $130.5M $84.40M $43.10M
YoY Change 130.97% 95.82% 14.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1158000 USD
now Total Purchase Considerationto Acquire Businesses Netof Cash Acquired
TotalPurchaseConsiderationtoAcquireBusinessesNetofCashAcquired
1600000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001373715
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
159000000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SERVICENOW, INC.
dei Trading Symbol
TradingSymbol
NOW
now Available For Sale Securities In Gross Unrealized Loss Position Maturities Term Maximum
AvailableForSaleSecuritiesInGrossUnrealizedLossPositionMaturitiesTermMaximum
P12M
now Available For Sale Securities Maturities Term Maximum
AvailableForSaleSecuritiesMaturitiesTermMaximum
P24M
now Conversion Of Notes Base Conversion Price
ConversionOfNotesBaseConversionPrice
1000 USD
now Note Hedged Shares Of Common Stock Covered
NoteHedgedSharesOfCommonStockCovered
7800000 shares
now Percentage Of Purchase Price Of Notes Which Should Be Paid Upon Fundamental Change
PercentageOfPurchasePriceOfNotesWhichShouldBePaidUponFundamentalChange
1.00
CY2014Q3 now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.94
now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.94
CY2015Q3 now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.95
now Percentageof U.S.Revenuesin North America
PercentageofU.S.RevenuesinNorthAmerica
0.95
CY2014Q4 now Percentageof U.S.Longlivedassetsin North America
PercentageofU.S.longlivedassetsinNorthAmerica
0.97
CY2015Q3 now Percentageof U.S.Longlivedassetsin North America
PercentageofU.S.longlivedassetsinNorthAmerica
0.99
CY2014Q3 now Subscription Revenues
SubscriptionRevenues
150367000 USD
now Subscription Revenues
SubscriptionRevenues
400466000 USD
CY2015Q3 now Subscription Revenues
SubscriptionRevenues
223208000 USD
now Subscription Revenues
SubscriptionRevenues
603576000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17829000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
30654000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-6044000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-5380000 USD
CY2014Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
14961000 USD
CY2015Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
15809000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
79497000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
84681000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67253000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
90128000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-852000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-783000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-11261000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-14289000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12113000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15072000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
799221000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1051480000 USD
CY2014Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6932000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
20450000 USD
CY2015Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7419000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
21884000 USD
us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
36398000 USD
us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
48055000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
393000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
494000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
420000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1240000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7325000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
21608000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7839000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
23124000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3700000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2900000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8800000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
43110698 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
38788269 shares
CY2014Q4 us-gaap Assets
Assets
1425079000 USD
CY2015Q3 us-gaap Assets
Assets
1662888000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
906986000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
981607000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
683108000 USD
CY2015Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
780390000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
67000 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
249000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
919000 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
993000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
683960000 USD
CY2015Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
781134000 USD
CY2014Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
919000 USD
CY2015Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
993000 USD
CY2014Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
524153000 USD
CY2015Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
413574000 USD
CY2014Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
416336000 USD
CY2015Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
379878000 USD
CY2014Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
266772000 USD
CY2015Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
400512000 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
200000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6220000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
14381000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
366303000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
235086000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
252455000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
349073000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-131217000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
96618000 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
107.46
CY2015Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
7800000 shares
CY2015Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
47197217 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
158095325 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
150000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
157000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-47972000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-140570000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-43830000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-164007000 USD
CY2014Q4 us-gaap Convertible Debt
ConvertibleDebt
443764000 USD
CY2015Q3 us-gaap Convertible Debt
ConvertibleDebt
466831000 USD
CY2014Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
653300000 USD
CY2015Q3 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
650600000 USD
CY2014Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
37925000 USD
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
102357000 USD
CY2015Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
46053000 USD
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
133889000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
66086000 USD
us-gaap Cost Of Revenue
CostOfRevenue
178138000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
81888000 USD
us-gaap Cost Of Revenue
CostOfRevenue
238504000 USD
CY2013Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
73.88
us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
13.54
us-gaap Debt Instrument Convertible Earliest Date1
DebtInstrumentConvertibleEarliestDate1
2014-03-31
us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
7800000 shares
us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P37M
us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
July 1, 2018
CY2014Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2015Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2014Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.065
CY2015Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.065
CY2013Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-11-01
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
131236000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
108169000 USD
CY2014Q4 us-gaap Deferred Costs
DeferredCosts
29453000 USD
CY2015Q3 us-gaap Deferred Costs
DeferredCosts
29595000 USD
CY2014Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
43232000 USD
CY2015Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
47583000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
409671000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
519486000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
12567000 USD
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
8917000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
9329000 USD
us-gaap Depreciation
Depreciation
25046000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
12161000 USD
us-gaap Depreciation
Depreciation
35075000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28734000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43957000 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.93
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3862000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4214000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.01
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.02
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.03
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.02
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28228000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28099000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y88D
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
35900000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1190000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1181000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1190000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1181000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7629000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
16308000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
655000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2336000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5063000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1771000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23440000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69985000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33581000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
93357000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
55016000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
55547000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1442000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-911000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
112626000 USD
us-gaap Gross Profit
GrossProfit
306421000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
179262000 USD
us-gaap Gross Profit
GrossProfit
481326000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-40448000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-132294000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-39831000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-157358000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
602000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2430000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1199000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3690000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3892000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8312000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-11751000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
11856000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
47115000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
54168000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
92351000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
115812000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2386000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8915000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
6935000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
5303000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
55000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
408000 USD
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
62155000 USD
CY2015Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
60835000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
54526000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
44527000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
730000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2132000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1252000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3274000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
996404000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1145954000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1425079000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1662888000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
506997000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
634821000 USD
CY2015Q3 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.20
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
55094000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
61813000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-273725000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-171000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
91276000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
210019000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-41050000 USD
us-gaap Net Income Loss
NetIncomeLoss
-134724000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-41030000 USD
us-gaap Net Income Loss
NetIncomeLoss
-161048000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-41050000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-134724000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-5393000 USD
us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
0 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-41030000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-161048000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-41050000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-134724000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-41030000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-161048000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
104237000 USD
CY2015Q3 us-gaap Noncurrent Assets
NoncurrentAssets
132713000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5949000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17143000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11791000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21851000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
147125000 USD
us-gaap Operating Expenses
OperatingExpenses
421572000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
207302000 USD
us-gaap Operating Expenses
OperatingExpenses
616833000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-34499000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-115151000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-28040000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-135507000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12603000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
19517000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8089000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18387000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6710000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6024000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2689000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3028000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6922000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5846000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2959000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-62000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
39000 USD
CY2014Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
16080000 USD
CY2015Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
13930000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33076000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
35385000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-141000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-230000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1973000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12603000 USD
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
135800000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
99813000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1100000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
360783000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
543167000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
10000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45499000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62588000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35792000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45305000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
54398000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
73347000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
84500000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-112000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
134618000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
203632000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
97807000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
242631000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
171490000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
222841000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
104237000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
132713000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
159171000 USD
CY2015Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
159768000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39683000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
106232000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
55822000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
158946000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-358583000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-519631000 USD
CY2014Q3 us-gaap Revenues
Revenues
178712000 USD
us-gaap Revenues
Revenues
484559000 USD
CY2015Q3 us-gaap Revenues
Revenues
261150000 USD
us-gaap Revenues
Revenues
719830000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
178712000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
484559000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
261150000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
719830000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
28345000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
84093000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
37942000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
116254000 USD
CY2015Q3 us-gaap Securities Owned Not Readily Marketable
SecuritiesOwnedNotReadilyMarketable
10000000 USD
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
84002000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
245355000 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
117899000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
364530000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
41490000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
108323000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
65111000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
189531000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
8043491 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
8.52
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
381313000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
194361 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
251048 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
32.90
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
556150000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
15897422 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10235318 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.96
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
15.25
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
553645000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
10086362 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
14.68
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
8.51
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
21.36
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
75.00
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
490060000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y11M5D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y3M26D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y3M15D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
28200000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5718791 shares
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
428675000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
516934000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
7625000 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
7326000 USD
CY2014Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
28161000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
75781000 USD
CY2015Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
35835000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
104615000 USD
CY2014Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-212000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
178000 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-173000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
108000 USD
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
146335519 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
144239844 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
156930506 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
154352037 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:8pt;"><font style="font-family:inherit;font-size:8pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001373715-15-000260-index-headers.html Edgar Link pending
0001373715-15-000260-index.html Edgar Link pending
0001373715-15-000260.txt Edgar Link pending
0001373715-15-000260-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
now-20150930.xml Edgar Link completed
now-20150930.xsd Edgar Link pending
now-20150930_cal.xml Edgar Link unprocessable
now-20150930_def.xml Edgar Link unprocessable
now-20150930_lab.xml Edgar Link unprocessable
now-20150930_pre.xml Edgar Link unprocessable
now-2015930x10q.htm Edgar Link pending
now-2015930xex311.htm Edgar Link pending
now-2015930xex312.htm Edgar Link pending
now-2015930xex321.htm Edgar Link pending
now-2015930xex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sncrlogostandarda01.jpg Edgar Link pending