|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.08M
-20.2%
YoY
|
$41.46M
19.97%
YoY
|
$34.56M
66.96%
YoY
|
$20.70M
-19.31%
YoY
|
$25.65M
-45.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3.621M
2.55%
YoY
|
$3.531M
-41.22%
YoY
|
$6.007M
101.64%
YoY
|
$2.979M
0.03%
YoY
|
$2.978M
-0.9%
YoY
|
| Cash From Operating Activities |
-$9.137M
-82.9%
YoY
|
-$53.43M
-217.71%
YoY
|
$45.39M
417.67%
YoY
|
$8.768M
-74.72%
YoY
|
$34.69M
-15.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.03M
258.97%
YoY
|
$7.531M
309.29%
YoY
|
$1.840M
78.64%
YoY
|
$1.030M
-64.06%
YoY
|
$2.866M
9.35%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.68M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.158M
-77.07%
YoY
|
$22.50M
1514.93%
YoY
|
$1.393M
-109.04%
YoY
|
-$15.41M
-143.5%
YoY
|
$35.41M
262.11%
YoY
|
| Cash From Investing Activities |
-$21.88M
-246.18%
YoY
|
$14.97M
-3447.87%
YoY
|
-$447.0K
-97.28%
YoY
|
-$16.44M
-150.5%
YoY
|
$32.55M
354.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.60M
-152.65%
YoY
|
-$31.53M
12.63%
YoY
|
-$28.00M
-10.91%
YoY
|
-$31.43M
-27.7%
YoY
|
-$43.47M
4.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.137M
-82.9%
YoY
|
-$53.43M
-217.71%
YoY
|
$45.39M
417.67%
YoY
|
$8.768M
-74.72%
YoY
|
$34.69M
-15.34%
YoY
|
| Cash From Investing Activities |
-$21.88M
-246.18%
YoY
|
$14.97M
-3447.87%
YoY
|
-$447.0K
-97.28%
YoY
|
-$16.44M
-150.5%
YoY
|
$32.55M
354.9%
YoY
|
| Cash From Financing Activities |
$16.60M
-152.65%
YoY
|
-$31.53M
12.63%
YoY
|
-$28.00M
-10.91%
YoY
|
-$31.43M
-27.7%
YoY
|
-$43.47M
4.31%
YoY
|
| Net Change In Cash |
-$14.41M
-79.41%
YoY
|
-$69.99M
-513.04%
YoY
|
$16.95M
-143.35%
YoY
|
-$39.09M
-264.47%
YoY
|
$23.77M
268.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.137M
-82.9%
YoY
|
-$53.43M
-217.71%
YoY
|
$45.39M
417.67%
YoY
|
$8.768M
-74.72%
YoY
|
$34.69M
-15.34%
YoY
|
| Capital Expenditures |
$27.03M
258.97%
YoY
|
$7.531M
309.29%
YoY
|
$1.840M
78.64%
YoY
|
$1.030M
-64.06%
YoY
|
$2.866M
9.35%
YoY
|
| Free Cash Flow |
-$36.17M
-40.66%
YoY
|
-$60.96M
-239.97%
YoY
|
$43.55M
462.79%
YoY
|
$7.738M
-75.68%
YoY
|
$31.82M
-17.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.626M
28.61%
YoY
|
N/A
|
$15.01M
-27.62%
YoY
|
$5.317M
-34.22%
YoY
|
$5.152M
-15.22%
YoY
|
$7.610M
15.86%
YoY
|
$20.73M
195.37%
YoY
|
$8.083M
46.88%
YoY
|
$6.077M
-31.55%
YoY
|
$6.568M
-26.02%
YoY
|
$7.019M
-21.37%
YoY
|
$5.503M
-17.67%
YoY
|
$8.878M
204.56%
YoY
|
$8.927M
175.52%
YoY
|
$6.684M
-28.07%
YoY
|
$2.915M
-67.59%
YoY
|
$3.240M
-76.76%
YoY
|
$9.292M
-23.45%
YoY
|
| Depreciation, Depletion And Amortization |
$881.0K
-28.95%
YoY
|
N/A
|
$1.389M
18.82%
YoY
|
$1.287M
7.97%
YoY
|
$1.240M
2.65%
YoY
|
$841.0K
-42.94%
YoY
|
$1.169M
-2.01%
YoY
|
$1.192M
-7.17%
YoY
|
$1.208M
-29.23%
YoY
|
$1.474M
N/A
|
$1.193M
-14.42%
YoY
|
$1.284M
81.87%
YoY
|
$1.707M
139.75%
YoY
|
$1.394M
82.7%
YoY
|
$706.0K
-3.81%
YoY
|
$712.0K
-2.6%
YoY
|
$763.0K
0.39%
YoY
|
$734.0K
-0.54%
YoY
|
| Cash From Operating Activities |
$31.35M
-387.11%
YoY
|
N/A
|
$13.92M
-282.33%
YoY
|
-$24.60M
40.83%
YoY
|
-$10.92M
-67.78%
YoY
|
$12.46M
124.3%
YoY
|
-$7.633M
81.31%
YoY
|
-$17.47M
290.72%
YoY
|
-$33.88M
-190.42%
YoY
|
$5.555M
N/A
|
-$4.210M
259.22%
YoY
|
-$4.470M
-40.76%
YoY
|
$37.47M
589.06%
YoY
|
-$1.172M
-113.84%
YoY
|
-$7.546M
982.64%
YoY
|
$5.438M
-20.02%
YoY
|
$8.466M
-74.12%
YoY
|
-$697.0K
-89.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.950M
-20.92%
YoY
|
N/A
|
$1.479M
-59.57%
YoY
|
$106.0K
-96.25%
YoY
|
$2.466M
274.2%
YoY
|
$22.98M
5808.23%
YoY
|
$3.658M
381.32%
YoY
|
$2.825M
556.98%
YoY
|
$659.0K
32.33%
YoY
|
$389.0K
N/A
|
$760.0K
-445.45%
YoY
|
$430.0K
-430.77%
YoY
|
$498.0K
189.53%
YoY
|
-$220.0K
-57.12%
YoY
|
-$130.0K
-84.45%
YoY
|
$172.0K
-84.7%
YoY
|
-$513.0K
-54.2%
YoY
|
-$836.0K
8.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.510M
203.3%
YoY
|
N/A
|
$2.001M
-84.17%
YoY
|
$770.0K
-80.98%
YoY
|
$1.487M
-58.1%
YoY
|
$900.0K
-60.12%
YoY
|
$12.64M
522.76%
YoY
|
$4.048M
53.51%
YoY
|
$3.549M
-186.5%
YoY
|
$2.257M
N/A
|
$2.030M
-151.81%
YoY
|
$2.637M
-133.96%
YoY
|
-$4.103M
270.31%
YoY
|
-$3.918M
-139.14%
YoY
|
-$7.766M
-182.09%
YoY
|
-$1.108M
-106.54%
YoY
|
$10.01M
-0.21%
YoY
|
$9.460M
-50.73%
YoY
|
| Cash From Investing Activities |
$2.560M
-361.49%
YoY
|
N/A
|
$522.0K
-94.19%
YoY
|
$664.0K
-45.71%
YoY
|
-$979.0K
-133.88%
YoY
|
-$22.08M
-1282.17%
YoY
|
$8.984M
613.02%
YoY
|
$1.223M
-44.59%
YoY
|
$2.890M
-162.81%
YoY
|
$1.868M
N/A
|
$1.260M
-130.45%
YoY
|
$2.207M
-127.95%
YoY
|
-$4.601M
259.45%
YoY
|
-$4.138M
-143.58%
YoY
|
-$7.896M
-191.56%
YoY
|
-$1.280M
-108.09%
YoY
|
$9.496M
6.7%
YoY
|
$8.624M
-53.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$117.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.67M
-342.73%
YoY
|
N/A
|
-$13.28M
77994.12%
YoY
|
$24.26M
N/A
|
$12.64M
70100.0%
YoY
|
-$7.022M
-77.73%
YoY
|
-$17.00K
N/A
|
$0.00
N/A
|
$18.00K
-100.06%
YoY
|
-$31.53M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$27.96M
-11.06%
YoY
|
$5.000K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.43M
-27.81%
YoY
|
-$1.000K
N/A
|
-$1.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.35M
-387.11%
YoY
|
N/A
|
$13.92M
-282.33%
YoY
|
-$24.60M
40.83%
YoY
|
-$10.92M
-67.78%
YoY
|
$12.46M
124.3%
YoY
|
-$7.633M
81.31%
YoY
|
-$17.47M
290.72%
YoY
|
-$33.88M
-190.42%
YoY
|
$5.555M
N/A
|
-$4.210M
259.22%
YoY
|
-$4.470M
-40.76%
YoY
|
$37.47M
589.06%
YoY
|
-$1.172M
-113.84%
YoY
|
-$7.546M
982.64%
YoY
|
$5.438M
-20.02%
YoY
|
$8.466M
-74.12%
YoY
|
-$697.0K
-89.06%
YoY
|
| Cash From Investing Activities |
$2.560M
-361.49%
YoY
|
N/A
|
$522.0K
-94.19%
YoY
|
$664.0K
-45.71%
YoY
|
-$979.0K
-133.88%
YoY
|
-$22.08M
-1282.17%
YoY
|
$8.984M
613.02%
YoY
|
$1.223M
-44.59%
YoY
|
$2.890M
-162.81%
YoY
|
$1.868M
N/A
|
$1.260M
-130.45%
YoY
|
$2.207M
-127.95%
YoY
|
-$4.601M
259.45%
YoY
|
-$4.138M
-143.58%
YoY
|
-$7.896M
-191.56%
YoY
|
-$1.280M
-108.09%
YoY
|
$9.496M
6.7%
YoY
|
$8.624M
-53.23%
YoY
|
| Cash From Financing Activities |
-$30.67M
-342.73%
YoY
|
N/A
|
-$13.28M
77994.12%
YoY
|
$24.26M
N/A
|
$12.64M
70100.0%
YoY
|
-$7.022M
-77.73%
YoY
|
-$17.00K
N/A
|
$0.00
N/A
|
$18.00K
-100.06%
YoY
|
-$31.53M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$27.96M
-11.06%
YoY
|
$5.000K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.43M
-27.81%
YoY
|
-$1.000K
N/A
|
-$1.000K
N/A
|
| Net Change In Cash |
$3.236M
337.89%
YoY
|
N/A
|
$1.163M
-12.82%
YoY
|
$332.0K
-102.04%
YoY
|
$739.0K
-102.39%
YoY
|
-$16.65M
-30.97%
YoY
|
$1.334M
-145.22%
YoY
|
-$16.24M
617.72%
YoY
|
-$30.97M
-730.34%
YoY
|
-$24.11M
N/A
|
-$2.950M
-44.39%
YoY
|
-$2.263M
-85.35%
YoY
|
$4.914M
-118.02%
YoY
|
-$5.305M
-129.54%
YoY
|
-$15.44M
-294.83%
YoY
|
-$27.27M
30.4%
YoY
|
$17.96M
-56.83%
YoY
|
$7.926M
-34.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.35M
-387.11%
YoY
|
N/A
|
$13.92M
-282.33%
YoY
|
-$24.60M
40.83%
YoY
|
-$10.92M
-67.78%
YoY
|
$12.46M
124.3%
YoY
|
-$7.633M
81.31%
YoY
|
-$17.47M
290.72%
YoY
|
-$33.88M
-190.42%
YoY
|
$5.555M
N/A
|
-$4.210M
259.22%
YoY
|
-$4.470M
-40.76%
YoY
|
$37.47M
589.06%
YoY
|
-$1.172M
-113.84%
YoY
|
-$7.546M
982.64%
YoY
|
$5.438M
-20.02%
YoY
|
$8.466M
-74.12%
YoY
|
-$697.0K
-89.06%
YoY
|
| Capital Expenditures |
$1.950M
-20.92%
YoY
|
N/A
|
$1.479M
-59.57%
YoY
|
$106.0K
-96.25%
YoY
|
$2.466M
274.2%
YoY
|
$22.98M
5808.23%
YoY
|
$3.658M
381.32%
YoY
|
$2.825M
556.98%
YoY
|
$659.0K
32.33%
YoY
|
$389.0K
N/A
|
$760.0K
-445.45%
YoY
|
$430.0K
-430.77%
YoY
|
$498.0K
189.53%
YoY
|
-$220.0K
-57.12%
YoY
|
-$130.0K
-84.45%
YoY
|
$172.0K
-84.7%
YoY
|
-$513.0K
-54.2%
YoY
|
-$836.0K
8.57%
YoY
|
| Free Cash Flow |
$29.40M
-319.64%
YoY
|
N/A
|
$12.44M
-210.16%
YoY
|
-$24.70M
21.74%
YoY
|
-$13.38M
-61.25%
YoY
|
-$10.52M
-303.7%
YoY
|
-$11.29M
127.18%
YoY
|
-$20.29M
314.08%
YoY
|
-$34.54M
-193.42%
YoY
|
$5.166M
N/A
|
-$4.970M
422.06%
YoY
|
-$4.900M
-33.93%
YoY
|
$36.97M
602.11%
YoY
|
-$952.0K
-110.6%
YoY
|
-$7.416M
-5435.25%
YoY
|
$5.266M
-7.21%
YoY
|
$8.979M
-73.46%
YoY
|
$139.0K
-102.48%
YoY
|
Loading...