2015 Q1 Form 10-Q Financial Statement
#000143774915009447 Filed on May 08, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $26.27M | $26.03M |
YoY Change | 0.92% | 4.5% |
Cost Of Revenue | $11.80M | $10.33M |
YoY Change | 14.23% | 0.78% |
Gross Profit | $14.47M | $15.70M |
YoY Change | -7.83% | 7.09% |
Gross Profit Margin | 55.08% | 60.32% |
Selling, General & Admin | $7.627M | $6.366M |
YoY Change | 19.81% | -1.91% |
% of Gross Profit | 52.71% | 40.55% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.015M | $935.0K |
YoY Change | 8.56% | -1.58% |
% of Gross Profit | 7.01% | 5.96% |
Operating Expenses | $20.44M | $17.63M |
YoY Change | 15.94% | 136.96% |
Operating Profit | $5.829M | $8.400M |
YoY Change | -30.61% | 16.34% |
Interest Expense | $63.00K | $81.00K |
YoY Change | -22.22% | -181.0% |
% of Operating Profit | 1.08% | 0.96% |
Other Income/Expense, Net | -$47.00K | -$57.00K |
YoY Change | -17.54% | -670.0% |
Pretax Income | $5.782M | $8.343M |
YoY Change | -30.7% | 17.01% |
Income Tax | $2.302M | $2.890M |
% Of Pretax Income | 39.81% | 34.64% |
Net Earnings | $3.480M | $5.453M |
YoY Change | -36.18% | 21.99% |
Net Earnings / Revenue | 13.25% | 20.95% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $141.7K | $220.8K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $37.00M | $26.50M |
YoY Change | 39.62% | 188.04% |
Cash & Equivalents | $37.01M | $26.45M |
Short-Term Investments | ||
Other Short-Term Assets | $234.0K | $2.300M |
YoY Change | -89.83% | -14.81% |
Inventory | ||
Prepaid Expenses | $1.956M | |
Receivables | $11.80M | $13.30M |
Other Receivables | $600.0K | $200.0K |
Total Short-Term Assets | $53.17M | $42.30M |
YoY Change | 25.7% | 51.61% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.60M | $11.70M |
YoY Change | -0.82% | -4.1% |
Goodwill | $58.28M | |
YoY Change | ||
Intangibles | $5.194M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $203.0K | $100.0K |
YoY Change | 103.0% | -50.0% |
Total Long-Term Assets | $75.28M | $74.00M |
YoY Change | 1.73% | -2.12% |
TOTAL ASSETS | ||
Total Short-Term Assets | $53.17M | $42.30M |
Total Long-Term Assets | $75.28M | $74.00M |
Total Assets | $128.5M | $116.3M |
YoY Change | 10.45% | 12.37% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $721.0K | $700.0K |
YoY Change | 3.0% | -46.15% |
Accrued Expenses | $4.900M | $6.100M |
YoY Change | -19.67% | 12.96% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.500M | $2.400M |
YoY Change | 4.17% | -80.33% |
Total Short-Term Liabilities | $27.59M | $23.90M |
YoY Change | 15.46% | -33.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.100M | $7.600M |
YoY Change | -32.89% | |
Other Long-Term Liabilities | $535.0K | $200.0K |
YoY Change | 167.5% | -66.67% |
Total Long-Term Liabilities | $535.0K | $7.800M |
YoY Change | -93.14% | 1200.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $27.59M | $23.90M |
Total Long-Term Liabilities | $535.0K | $7.800M |
Total Liabilities | $40.61M | $39.00M |
YoY Change | 4.13% | -10.55% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $74.65M | |
YoY Change | ||
Common Stock | $45.37M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | -$30.38M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $87.84M | $77.30M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $128.5M | $116.3M |
YoY Change | 10.45% | 12.37% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.480M | $5.453M |
YoY Change | -36.18% | 21.99% |
Depreciation, Depletion And Amortization | $1.015M | $935.0K |
YoY Change | 8.56% | -1.58% |
Cash From Operating Activities | $1.578M | $5.163M |
YoY Change | -69.44% | 66.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $757.0K | $605.0K |
YoY Change | 25.12% | -244.05% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$757.0K | -$605.0K |
YoY Change | 25.12% | 44.05% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.135M | 40.00K |
YoY Change | -7937.5% | -102.5% |
NET CHANGE | ||
Cash From Operating Activities | 1.578M | 5.163M |
Cash From Investing Activities | -757.0K | -605.0K |
Cash From Financing Activities | -3.135M | 40.00K |
Net Change In Cash | -2.314M | 4.598M |
YoY Change | -150.33% | 325.74% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.578M | $5.163M |
Capital Expenditures | $757.0K | $605.0K |
Free Cash Flow | $821.0K | $4.558M |
YoY Change | -81.99% | 29.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000070487 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
National Research Corporation | |
CY2014Q1 | nrci |
Variable Interest Entity Profit Or Loss
VariableInterestEntityProfitOrLoss
|
-331000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
721000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
830000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11804000 | |
CY2015Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015Q1 | nrci |
Annual Recurring Contract Value
AnnualRecurringContractValue
|
12500000 | |
CY2015Q1 | nrci |
Comprehensive Income
ComprehensiveIncome
|
2426000 | |
CY2014Q1 | nrci |
Comprehensive Income
ComprehensiveIncome
|
5048000 | |
CY2015Q1 | nrci |
Finite Lived Customer Lists And Technology Gross
FiniteLivedCustomerListsAndTechnologyGross
|
11944000 | |
CY2014Q4 | nrci |
Finite Lived Customer Lists And Technology Gross
FiniteLivedCustomerListsAndTechnologyGross
|
11966000 | |
CY2015Q1 | nrci |
Increase Decrease In Accrued Expenses Wages Bonuses And Profit Sharing
IncreaseDecreaseInAccruedExpensesWagesBonusesAndProfitSharing
|
67000 | |
CY2014Q1 | nrci |
Increase Decrease In Accrued Expenses Wages Bonuses And Profit Sharing
IncreaseDecreaseInAccruedExpensesWagesBonusesAndProfitSharing
|
-632000 | |
CY2015Q1 | nrci |
Proforma Minimum Ebitda Margin
ProformaMinimumEBITDAMargin
|
0.35 | |
CY2015Q1 | nrci |
Reserve For Uncertain Tax Positions
ReserveForUncertainTaxPositions
|
13000 | |
CY2015Q1 | nrci |
Total Intangible Assets Other Than Goodwillgross
TotalIntangibleAssetsOtherThanGoodwillgross
|
15467000 | |
CY2014Q4 | nrci |
Total Intangible Assets Other Than Goodwillgross
TotalIntangibleAssetsOtherThanGoodwillgross
|
15489000 | |
CY2015Q1 | nrci |
Unrecognized Tax Benefits Excluding Interest And Penalties
UnrecognizedTaxBenefitsExcludingInterestAndPenalties
|
371000 | |
CY2015Q1 | nrci |
Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
|
161000 | |
CY2015Q1 | nrci |
Variable Interest Entity Noncontrolling Interest Put Option
VariableInterestEntityNoncontrollingInterestPutOption
|
0 | |
CY2015Q1 | nrci |
Variable Interest Entity Profit Or Loss
VariableInterestEntityProfitOrLoss
|
-289000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8116000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
110000 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4900000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5047000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23123000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
22589000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1827000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-773000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
45370000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
44864000 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
203000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
201000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
128452000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
129510000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
53171000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
53188000 | |
CY2015Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
121000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
151000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37010000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40042000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22092000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26453000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
36061000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
39128000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3032000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4361000 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-63000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
96000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
15483000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
15095000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
63000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
123000 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
241000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
349000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7271000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7432000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1015000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
935000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1015000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
935000 | |
CY2015Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
11799000 | |
CY2014Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
10329000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-718000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-237000 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.398 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.346 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4023000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4365000 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2300000 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4Y200D | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
94000 | |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
528000 | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-14000 | |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-72000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10273000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10033000 | |
CY2015Q1 | us-gaap |
Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
|
430000 | |
CY2014Q4 | us-gaap |
Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
|
430000 | |
CY2015Q1 | us-gaap |
Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
|
1902000 | |
CY2014Q4 | us-gaap |
Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
|
1902000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
58489000 | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
58280000 | |
CY2015Q1 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2014Q1 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2015Q1 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-209000 | |
CY2015Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
657000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5782000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8343000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2302000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2890000 | |
CY2015Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1893000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2219000 | |
CY2015Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
604000 | |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1100000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-141000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
43000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3838000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1075000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
363000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
836000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
378000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
31000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
374000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
481000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
177000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
3000 | |
CY2015Q1 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
1191000 | |
CY2014Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
1191000 | |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5194000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5456000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
63000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
81000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
59000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
76000 | |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17000 | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
40609000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
41762000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
128452000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
129510000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27594000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27926000 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
7492000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8068000 | |
CY2015Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
7465000 | |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
7997000 | |
CY2015Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5146000 | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5740000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3135000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
40000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-757000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-605000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1578000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5163000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3480000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5453000 | |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-47000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-57000 | |
CY2015Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2346000 | |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2328000 | |
CY2014 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2015Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
7 | |
CY2015Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
20441000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
17630000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5829000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8400000 | |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
234000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
994000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
203000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
234000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-1054000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-405000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-1054000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-405000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
535000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
541000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2511000 | |
CY2015Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
92000 | |
CY2014Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
309000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
757000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
605000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1956000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1418000 | |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
408000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
34727000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
34732000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11604000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12143000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
50000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
29000 | |
CY2015Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
576000 | |
CY2014Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
558000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
74649000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
73686000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
26270000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
26030000 | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7627000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6366000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
184000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-112000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
87843000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
87748000 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-30378000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-30058000 | |
CY2015Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1322000 | |
CY2014Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1169000 | |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
7000 | |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
9000 | |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
210000 | |
CY2015Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
539000 | |
CY2014Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
784000 | |
CY2015Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
353000 | |
CY2014Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
309000 |