2016 Q1 Form 10-Q Financial Statement
#000143774916031036 Filed on May 06, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $27.87M | $26.27M |
YoY Change | 6.09% | 0.92% |
Cost Of Revenue | $11.54M | $11.80M |
YoY Change | -2.2% | 14.23% |
Gross Profit | $16.33M | $14.47M |
YoY Change | 12.85% | -7.83% |
Gross Profit Margin | 58.59% | 55.08% |
Selling, General & Admin | $7.357M | $7.627M |
YoY Change | -3.54% | 19.81% |
% of Gross Profit | 45.05% | 52.71% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $970.0K | $1.015M |
YoY Change | -4.43% | 8.56% |
% of Gross Profit | 5.94% | 7.01% |
Operating Expenses | $19.86M | $20.44M |
YoY Change | -2.82% | 15.94% |
Operating Profit | $8.006M | $5.829M |
YoY Change | 37.35% | -30.61% |
Interest Expense | $85.00K | $63.00K |
YoY Change | 34.92% | -22.22% |
% of Operating Profit | 1.06% | 1.08% |
Other Income/Expense, Net | -$47.00K | |
YoY Change | -17.54% | |
Pretax Income | $8.006M | $5.782M |
YoY Change | 38.46% | -30.7% |
Income Tax | $2.500M | $2.302M |
% Of Pretax Income | 31.23% | 39.81% |
Net Earnings | $5.506M | $3.480M |
YoY Change | 58.22% | -36.18% |
Net Earnings / Revenue | 19.76% | 13.25% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $224.3K | $141.7K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $25.40M | $37.00M |
YoY Change | -31.35% | 39.62% |
Cash & Equivalents | $25.37M | $37.01M |
Short-Term Investments | ||
Other Short-Term Assets | $45.00K | $234.0K |
YoY Change | -80.77% | -89.83% |
Inventory | ||
Prepaid Expenses | $1.965M | $1.956M |
Receivables | $14.10M | $11.80M |
Other Receivables | $1.900M | $600.0K |
Total Short-Term Assets | $44.81M | $53.17M |
YoY Change | -15.72% | 25.7% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.63M | $11.60M |
YoY Change | 0.23% | -0.82% |
Goodwill | $57.94M | $58.28M |
YoY Change | -0.58% | |
Intangibles | $3.592M | $5.194M |
YoY Change | -30.84% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $389.0K | $203.0K |
YoY Change | 91.63% | 103.0% |
Total Long-Term Assets | $73.56M | $75.28M |
YoY Change | -2.29% | 1.73% |
TOTAL ASSETS | ||
Total Short-Term Assets | $44.81M | $53.17M |
Total Long-Term Assets | $73.56M | $75.28M |
Total Assets | $118.4M | $128.5M |
YoY Change | -7.85% | 10.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.572M | $721.0K |
YoY Change | 118.03% | 3.0% |
Accrued Expenses | $2.716M | $4.900M |
YoY Change | -44.57% | -19.67% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.500M | $2.500M |
YoY Change | 0.0% | 4.17% |
Total Short-Term Liabilities | $32.52M | $27.59M |
YoY Change | 17.84% | 15.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.700M | $5.100M |
YoY Change | -47.06% | -32.89% |
Other Long-Term Liabilities | $438.0K | $535.0K |
YoY Change | -18.13% | 167.5% |
Total Long-Term Liabilities | $438.0K | $535.0K |
YoY Change | -18.13% | -93.14% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $32.52M | $27.59M |
Total Long-Term Liabilities | $438.0K | $535.0K |
Total Liabilities | $42.20M | $40.61M |
YoY Change | 3.92% | 4.13% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $67.12M | $74.65M |
YoY Change | -10.09% | |
Common Stock | $43.52M | $45.37M |
YoY Change | -4.08% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $32.38M | -$30.38M |
YoY Change | -206.58% | |
Treasury Stock Shares | ||
Shareholders Equity | $76.17M | $87.84M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $118.4M | $128.5M |
YoY Change | -7.85% | 10.45% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.506M | $3.480M |
YoY Change | 58.22% | -36.18% |
Depreciation, Depletion And Amortization | $970.0K | $1.015M |
YoY Change | -4.43% | 8.56% |
Cash From Operating Activities | $4.367M | $1.578M |
YoY Change | 176.74% | -69.44% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.084M | $757.0K |
YoY Change | 43.2% | 25.12% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$1.084M | -$757.0K |
YoY Change | 43.2% | 25.12% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.66M | -3.135M |
YoY Change | 558.98% | -7937.5% |
NET CHANGE | ||
Cash From Operating Activities | 4.367M | 1.578M |
Cash From Investing Activities | -1.084M | -757.0K |
Cash From Financing Activities | -20.66M | -3.135M |
Net Change In Cash | -17.38M | -2.314M |
YoY Change | 650.91% | -150.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $4.367M | $1.578M |
Capital Expenditures | $1.084M | $757.0K |
Free Cash Flow | $3.283M | $821.0K |
YoY Change | 299.88% | -81.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | nrci |
Increase Decrease In Accrued Expenses Wages Bonuses And Profit Sharing
IncreaseDecreaseInAccruedExpensesWagesBonusesAndProfitSharing
|
58000 | |
CY2015Q1 | nrci |
Increase Decrease In Accrued Expenses Wages Bonuses And Profit Sharing
IncreaseDecreaseInAccruedExpensesWagesBonusesAndProfitSharing
|
67000 | |
CY2016Q1 | nrci |
Increase Decrease In Effective Tax Rate From Adjustments Related To Federal Tax Examinations
IncreaseDecreaseInEffectiveTaxRateFromAdjustmentsRelatedToFederalTaxExaminations
|
-48000 | |
CY2015 | nrci |
Increase Decrease In Effective Tax Rate From Capital Loss Valuation Allowance Write Off
IncreaseDecreaseInEffectiveTaxRateFromCapitalLossValuationAllowanceWriteOff
|
-300000 | |
CY2016Q1 | nrci |
Reserve For Uncertain Tax Positions
ReserveForUncertainTaxPositions
|
-119000 | |
CY2015Q1 | nrci |
Reserve For Uncertain Tax Positions
ReserveForUncertainTaxPositions
|
13000 | |
CY2016Q1 | nrci |
Total Intangible Assets Other Than Goodwill Gross
TotalIntangibleAssetsOtherThanGoodwillGross
|
13212000 | |
CY2015Q4 | nrci |
Total Intangible Assets Other Than Goodwill Gross
TotalIntangibleAssetsOtherThanGoodwillGross
|
13196000 | |
CY2016Q1 | nrci |
Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
|
257000 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1572000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
614000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14101000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9808000 | |
CY2016Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
701000 | |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2716000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2706000 | |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24297000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23466000 | |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2121000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2995000 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
43519000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40042000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37010000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-16779000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3032000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6047000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2426000 | |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4496000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4391000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
44103000 | |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
167000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
173000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
118370000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
128049000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
44814000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
55061000 | |
CY2016Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
66000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
74000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25366000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42145000 | |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
737000 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-63000 | |
CY2016Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
17877000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
14843000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6520000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5744000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
968000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1015000 | |
CY2016Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
11539000 | |
CY2015Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
11799000 | |
CY2016Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
3369000 | |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
18440000 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
597000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-718000 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.354 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.398 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2700000 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y262D | |
CY2016Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
333000 | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
94000 | |
CY2016Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-38000 | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-14000 | |
CY2016Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1919000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9620000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9418000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
57792000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
57944000 | |
CY2016Q1 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2015 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2016Q1 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
152000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8006000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5782000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2833000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2302000 | |
CY2016Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4361000 | |
CY2015Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1893000 | |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
157000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
469000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-141000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4167000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3838000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3013000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
363000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-2451000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
378000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
254000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
374000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-33000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
177000 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3592000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3778000 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
85000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
63000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
83000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
59000 | |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11000 | |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
42200000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
53827000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
118370000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
128049000 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32518000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44171000 | |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
5146000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
5739000 | |
CY2016Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5142000 | |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5708000 | |
CY2016Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2724000 | |
CY2015Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3337000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-20326000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3135000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1084000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-757000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4034000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1578000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5173000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3480000 | |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
||
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-47000 | |
CY2016Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2422000 | |
CY2015Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2402000 | |
CY2016Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | |
CY2016Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
19864000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
20441000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8006000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5829000 | |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
45000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
389000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
293000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
874000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-1054000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
874000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-1054000 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
438000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
575000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
74000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2016Q1 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
||
CY2015Q1 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
657000 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
67118000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
65313000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
27870000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
26270000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
18440000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2511000 | |
CY2016Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
147000 | |
CY2015Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
92000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1084000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
757000 | |
CY2016Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2000000 | |
CY2015Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
||
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1965000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1482000 | |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
547000 | |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
||
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
35928000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
34591000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11631000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11125000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
25000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
50000 | |
CY2016Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
594000 | |
CY2015Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
576000 | |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7357000 | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7627000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
536000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
184000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
76170000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
74222000 | |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
32376000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
32229000 | |
CY2016Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1418000 | |
CY2015Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1435000 | |
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
338000 | |
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
7000 | |
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
3000 | |
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
82000 |