|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$123.1M
242.43%
YoY
|
$35.96M
91.9%
YoY
|
$18.74M
31.84%
YoY
|
$14.21M
-82.97%
YoY
|
$83.47M
144.28%
YoY
|
| Depreciation, Depletion And Amortization |
$2.944M
-47.55%
YoY
|
$5.613M
127.71%
YoY
|
$2.465M
-14.85%
YoY
|
$2.895M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$22.92M
-21.75%
YoY
|
$29.28M
-7.2%
YoY
|
$31.56M
-52.04%
YoY
|
$65.80M
33.48%
YoY
|
$49.30M
49.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.449M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$184.6M
-719.53%
YoY
|
-$29.79M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$323.0M
-66.23%
YoY
|
$956.5M
29.03%
YoY
|
$741.3M
-34.69%
YoY
|
$1.135B
107.27%
YoY
|
$547.7M
-902.32%
YoY
|
| Cash From Investing Activities |
$321.5M
-66.38%
YoY
|
$956.5M
29.03%
YoY
|
$741.3M
-22.01%
YoY
|
$950.6M
83.55%
YoY
|
$517.9M
-858.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$156.5M
383.1%
YoY
|
-$32.39M
-776.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$317.2M
-68.14%
YoY
|
-$995.4M
28.18%
YoY
|
-$776.6M
-24.55%
YoY
|
-$1.029B
81.4%
YoY
|
-$567.4M
-924.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.92M
-21.75%
YoY
|
$29.28M
-7.2%
YoY
|
$31.56M
-52.04%
YoY
|
$65.80M
33.48%
YoY
|
$49.30M
49.83%
YoY
|
| Cash From Investing Activities |
$321.5M
-66.38%
YoY
|
$956.5M
29.03%
YoY
|
$741.3M
-22.01%
YoY
|
$950.6M
83.55%
YoY
|
$517.9M
-858.67%
YoY
|
| Cash From Financing Activities |
-$317.2M
-68.14%
YoY
|
-$995.4M
28.18%
YoY
|
-$776.6M
-24.55%
YoY
|
-$1.029B
81.4%
YoY
|
-$567.4M
-924.37%
YoY
|
| Net Change In Cash |
$27.30M
-384.5%
YoY
|
-$9.596M
159.49%
YoY
|
-$3.698M
-71.3%
YoY
|
-$12.89M
5291.21%
YoY
|
-$239.0K
-100.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.92M
-21.75%
YoY
|
$29.28M
-7.2%
YoY
|
$31.56M
-52.04%
YoY
|
$65.80M
33.48%
YoY
|
$49.30M
49.83%
YoY
|
| Capital Expenditures |
$1.449M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$184.6M
-719.53%
YoY
|
-$29.79M
N/A
|
| Free Cash Flow |
$21.47M
-26.69%
YoY
|
$29.28M
-7.2%
YoY
|
$31.56M
-126.57%
YoY
|
-$118.8M
-250.15%
YoY
|
$79.09M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.63M
37.02%
YoY
|
$11.84M
41.36%
YoY
|
$50.86M
215.6%
YoY
|
$22.27M
83.85%
YoY
|
$16.52M
-212.82%
YoY
|
$8.377M
-38.56%
YoY
|
$16.12M
-194.52%
YoY
|
$12.11M
42.9%
YoY
|
-$14.64M
-256.12%
YoY
|
$13.64M
-305.04%
YoY
|
-$17.05M
96.11%
YoY
|
$8.477M
0.28%
YoY
|
$9.378M
-49.95%
YoY
|
-$6.650M
-149.94%
YoY
|
-$8.694M
-134.51%
YoY
|
$8.453M
-31.02%
YoY
|
$18.74M
-25.26%
YoY
|
$13.32M
30.69%
YoY
|
$25.19M
118.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.426M
32.16%
YoY
|
$631.0K
-43.36%
YoY
|
$620.0K
-43.59%
YoY
|
$614.0K
-43.25%
YoY
|
$1.079M
-53.45%
YoY
|
$1.114M
7.63%
YoY
|
$1.099M
128.96%
YoY
|
$1.082M
126.36%
YoY
|
$2.318M
386.97%
YoY
|
$1.035M
125.0%
YoY
|
$480.0K
-11.93%
YoY
|
$478.0K
-49.47%
YoY
|
$476.0K
-49.58%
YoY
|
$460.0K
N/A
|
$545.0K
N/A
|
$946.0K
N/A
|
$944.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.400M
-41.39%
YoY
|
-$4.536M
-204.06%
YoY
|
$8.095M
-45.0%
YoY
|
$3.318M
-144.22%
YoY
|
$16.04M
-9.44%
YoY
|
$4.359M
39.44%
YoY
|
$14.72M
147.34%
YoY
|
-$7.503M
-199.71%
YoY
|
$17.71M
18.47%
YoY
|
$3.126M
-2.16%
YoY
|
$5.950M
-47.0%
YoY
|
$7.525M
-41.52%
YoY
|
$14.95M
-61.18%
YoY
|
$3.195M
-73.53%
YoY
|
$11.23M
-21.95%
YoY
|
$12.87M
-6.49%
YoY
|
$38.51M
324.32%
YoY
|
$12.07M
1.7%
YoY
|
$14.38M
57.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$787.0K
-207.22%
YoY
|
-$174.0K
-166.16%
YoY
|
$481.0K
120.64%
YoY
|
$355.0K
40.32%
YoY
|
-$734.0K
N/A
|
$263.0K
N/A
|
$218.0K
N/A
|
$253.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$184.6M
-719.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$184.6M
N/A
|
-$29.79M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$42.67M
-80.59%
YoY
|
$189.9M
36.43%
YoY
|
$18.78M
-63.75%
YoY
|
$71.64M
-86.87%
YoY
|
$219.9M
115.87%
YoY
|
$139.2M
-33.12%
YoY
|
$51.81M
-85.79%
YoY
|
$545.7M
717.69%
YoY
|
$101.9M
-64.16%
YoY
|
$208.1M
46.96%
YoY
|
$364.6M
-26.81%
YoY
|
$66.73M
-68.39%
YoY
|
$284.2M
-19.06%
YoY
|
$141.6M
-6.51%
YoY
|
$498.2M
-1991.35%
YoY
|
$211.1M
195.62%
YoY
|
$351.1M
739.01%
YoY
|
$151.5M
-270.71%
YoY
|
| Cash From Investing Activities |
$84.69M
18.82%
YoY
|
$41.88M
-81.01%
YoY
|
$190.1M
36.82%
YoY
|
$18.30M
-64.53%
YoY
|
$71.28M
-86.93%
YoY
|
$220.6M
116.59%
YoY
|
$138.9M
-33.24%
YoY
|
$51.60M
-85.85%
YoY
|
$545.4M
717.32%
YoY
|
$101.9M
2.2%
YoY
|
$208.1M
46.96%
YoY
|
$364.6M
-26.81%
YoY
|
$66.73M
-68.39%
YoY
|
$99.66M
-68.99%
YoY
|
$141.6M
-6.51%
YoY
|
$498.2M
-1991.35%
YoY
|
$211.1M
195.63%
YoY
|
$321.3M
667.83%
YoY
|
$151.5M
-270.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$103.2M
45.59%
YoY
|
-$24.56M
-90.43%
YoY
|
-$190.3M
55.7%
YoY
|
-$31.37M
-44.04%
YoY
|
-$70.89M
-87.35%
YoY
|
-$256.6M
153.43%
YoY
|
-$122.3M
-45.11%
YoY
|
-$56.06M
-85.66%
YoY
|
-$560.5M
808.34%
YoY
|
-$101.3M
-7.1%
YoY
|
-$222.7M
23.53%
YoY
|
-$390.9M
-20.63%
YoY
|
-$61.70M
-75.06%
YoY
|
-$109.0M
-66.44%
YoY
|
-$180.3M
4.85%
YoY
|
-$492.5M
-1873.86%
YoY
|
-$247.4M
151.27%
YoY
|
-$324.8M
749.92%
YoY
|
-$172.0M
-277.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.400M
-41.39%
YoY
|
-$4.536M
-204.06%
YoY
|
$8.095M
-45.0%
YoY
|
$3.318M
-144.22%
YoY
|
$16.04M
-9.44%
YoY
|
$4.359M
39.44%
YoY
|
$14.72M
147.34%
YoY
|
-$7.503M
-199.71%
YoY
|
$17.71M
18.47%
YoY
|
$3.126M
-2.16%
YoY
|
$5.950M
-47.0%
YoY
|
$7.525M
-41.52%
YoY
|
$14.95M
-61.18%
YoY
|
$3.195M
-73.53%
YoY
|
$11.23M
-21.95%
YoY
|
$12.87M
-6.49%
YoY
|
$38.51M
324.32%
YoY
|
$12.07M
1.7%
YoY
|
$14.38M
57.73%
YoY
|
| Cash From Investing Activities |
$84.69M
18.82%
YoY
|
$41.88M
-81.01%
YoY
|
$190.1M
36.82%
YoY
|
$18.30M
-64.53%
YoY
|
$71.28M
-86.93%
YoY
|
$220.6M
116.59%
YoY
|
$138.9M
-33.24%
YoY
|
$51.60M
-85.85%
YoY
|
$545.4M
717.32%
YoY
|
$101.9M
2.2%
YoY
|
$208.1M
46.96%
YoY
|
$364.6M
-26.81%
YoY
|
$66.73M
-68.39%
YoY
|
$99.66M
-68.99%
YoY
|
$141.6M
-6.51%
YoY
|
$498.2M
-1991.35%
YoY
|
$211.1M
195.63%
YoY
|
$321.3M
667.83%
YoY
|
$151.5M
-270.71%
YoY
|
| Cash From Financing Activities |
-$103.2M
45.59%
YoY
|
-$24.56M
-90.43%
YoY
|
-$190.3M
55.7%
YoY
|
-$31.37M
-44.04%
YoY
|
-$70.89M
-87.35%
YoY
|
-$256.6M
153.43%
YoY
|
-$122.3M
-45.11%
YoY
|
-$56.06M
-85.66%
YoY
|
-$560.5M
808.34%
YoY
|
-$101.3M
-7.1%
YoY
|
-$222.7M
23.53%
YoY
|
-$390.9M
-20.63%
YoY
|
-$61.70M
-75.06%
YoY
|
-$109.0M
-66.44%
YoY
|
-$180.3M
4.85%
YoY
|
-$492.5M
-1873.86%
YoY
|
-$247.4M
151.27%
YoY
|
-$324.8M
749.92%
YoY
|
-$172.0M
-277.99%
YoY
|
| Net Change In Cash |
-$9.107M
-155.41%
YoY
|
$12.79M
-140.42%
YoY
|
$7.823M
-75.08%
YoY
|
-$9.750M
-18.55%
YoY
|
$16.44M
523.01%
YoY
|
-$31.65M
-950.46%
YoY
|
$31.39M
-462.48%
YoY
|
-$11.97M
-36.14%
YoY
|
$2.638M
-86.8%
YoY
|
$3.722M
-160.67%
YoY
|
-$8.660M
-68.46%
YoY
|
-$18.75M
-201.22%
YoY
|
$19.98M
811.82%
YoY
|
-$6.135M
-170.9%
YoY
|
-$27.46M
350.25%
YoY
|
$18.52M
21.95%
YoY
|
$2.191M
-112.18%
YoY
|
$8.653M
-44.21%
YoY
|
-$6.099M
-135.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.400M
-41.39%
YoY
|
-$4.536M
-204.06%
YoY
|
$8.095M
-45.0%
YoY
|
$3.318M
-144.22%
YoY
|
$16.04M
-9.44%
YoY
|
$4.359M
39.44%
YoY
|
$14.72M
147.34%
YoY
|
-$7.503M
-199.71%
YoY
|
$17.71M
18.47%
YoY
|
$3.126M
-2.16%
YoY
|
$5.950M
-47.0%
YoY
|
$7.525M
-41.52%
YoY
|
$14.95M
-61.18%
YoY
|
$3.195M
-73.53%
YoY
|
$11.23M
-21.95%
YoY
|
$12.87M
-6.49%
YoY
|
$38.51M
324.32%
YoY
|
$12.07M
1.7%
YoY
|
$14.38M
57.73%
YoY
|
| Capital Expenditures |
N/A
|
$787.0K
-207.22%
YoY
|
-$174.0K
-166.16%
YoY
|
$481.0K
120.64%
YoY
|
$355.0K
40.32%
YoY
|
-$734.0K
N/A
|
$263.0K
N/A
|
$218.0K
N/A
|
$253.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$184.6M
-719.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$184.6M
N/A
|
-$29.79M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$5.323M
-204.52%
YoY
|
$8.269M
-42.79%
YoY
|
$2.837M
-136.74%
YoY
|
$15.68M
-10.16%
YoY
|
$5.093M
62.92%
YoY
|
$14.45M
142.92%
YoY
|
-$7.721M
-202.6%
YoY
|
$17.46M
16.78%
YoY
|
$3.126M
-101.72%
YoY
|
$5.950M
-47.0%
YoY
|
$7.525M
-41.52%
YoY
|
$14.95M
-110.24%
YoY
|
-$181.4M
-533.24%
YoY
|
$11.23M
N/A
|
$12.87M
N/A
|
-$146.0M
N/A
|
$41.86M
N/A
|
N/A
|
Loading...