|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$203.7M
340.86%
YoY
|
$46.20M
-86.47%
YoY
|
$341.5M
134.13%
YoY
|
$145.9M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$155.7M
289.09%
YoY
|
$40.01M
-87.65%
YoY
|
$324.0M
274.23%
YoY
|
$86.58M
3078.43%
YoY
|
$2.724M
N/A
|
| Gross Profit |
$47.99M
675.66%
YoY
|
$6.187M
-64.71%
YoY
|
$17.53M
-70.44%
YoY
|
$59.30M
-2276.84%
YoY
|
-$2.724M
N/A
|
| Selling, General & Admin |
$94.88M
20.39%
YoY
|
$78.81M
-8.65%
YoY
|
$86.27M
24.14%
YoY
|
$69.49M
267.68%
YoY
|
$18.90M
1718160.91%
YoY
|
| Research & Development |
$14.64M
-43.71%
YoY
|
$26.00M
-29.93%
YoY
|
$37.10M
-25.88%
YoY
|
$50.06M
532.72%
YoY
|
$7.912M
-7.14%
YoY
|
| Depreciation & Amortization |
$3.435M
224.67%
YoY
|
$1.058M
18.48%
YoY
|
$893.0K
-88.47%
YoY
|
$7.743M
233.77%
YoY
|
$2.320M
4144.94%
YoY
|
| Operating Expenses |
$122.4M
-10.15%
YoY
|
$136.2M
10.38%
YoY
|
$123.4M
3.2%
YoY
|
$119.6M
9485.48%
YoY
|
$1.247M
113283.64%
YoY
|
| Operating Profit |
-$74.37M
-42.79%
YoY
|
-$130.0M
21.79%
YoY
|
-$106.7M
77.14%
YoY
|
-$60.26M
4731.16%
YoY
|
-$1.247M
113283.36%
YoY
|
| Interest Expense |
-$16.67M
-407.85%
YoY
|
$5.414M
15368.57%
YoY
|
$35.00K
-98.5%
YoY
|
$2.328M
-225.84%
YoY
|
-$1.850M
-84.65%
YoY
|
| Other Income/Expense, Net |
-$5.985M
-1157.42%
YoY
|
$566.0K
-427.17%
YoY
|
-$173.0K
-104.99%
YoY
|
$3.469M
-265.88%
YoY
|
-$2.091M
-187.63%
YoY
|
| Pretax Income |
-$95.90M
-29.36%
YoY
|
-$135.7M
37.41%
YoY
|
-$98.79M
26.86%
YoY
|
-$77.87M
2232.52%
YoY
|
-$3.339M
303403.64%
YoY
|
| Income Tax |
$7.763M
11486.57%
YoY
|
$67.00K
-119.2%
YoY
|
-$349.0K
-181.73%
YoY
|
$427.0K
30400.0%
YoY
|
$1.400K
68.67%
YoY
|
| Net Earnings |
-$103.6M
-23.7%
YoY
|
-$135.8M
37.95%
YoY
|
-$98.44M
25.73%
YoY
|
-$78.30M
2245.31%
YoY
|
-$3.339M
303403.45%
YoY
|
| Basic Earnings Per Share |
-$0.65
-28.57%
YoY
|
-$0.91
31.88%
YoY
|
-$0.69
7.81%
YoY
|
-$0.64
-73.88%
YoY
|
-$2.45
N/A
|
| Diluted Earnings Per Share |
-$0.65
-28.57%
YoY
|
-$0.91
31.88%
YoY
|
-$0.69
8.6%
YoY
|
-$0.64
-100.0%
YoY
|
-$101.9K
332786.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
160.5M shares
7.13%
YoY
|
149.8M shares
4.9%
YoY
|
142.9M shares
15.91%
YoY
|
123.2M shares
864.33%
YoY
|
12.78M shares
N/A
|
| Diluted Shares Outstanding |
160.5M shares
7.13%
YoY
|
149.8M shares
4.9%
YoY
|
142.9M shares
15.91%
YoY
|
123.2M shares
864.33%
YoY
|
12.78M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$21.88M
156.37%
YoY
|
$153.3M
358.03%
YoY
|
$33.32M
2678.9%
YoY
|
$8.512M
125.78%
YoY
|
$8.534M
9.99%
YoY
|
$33.47M
-71.69%
YoY
|
$1.199M
-99.3%
YoY
|
$3.770M
-90.5%
YoY
|
$7.759M
-32.07%
YoY
|
$118.2M
17.86%
YoY
|
$172.2M
10065.58%
YoY
|
$39.68M
3961.41%
YoY
|
$11.42M
-73.38%
YoY
|
$100.3M
N/A
|
$1.694M
N/A
|
$977.0K
N/A
|
$42.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$17.09M
367.22%
YoY
|
$121.7M
294.11%
YoY
|
$24.31M
3295.11%
YoY
|
$5.996M
120.36%
YoY
|
$3.658M
-35.72%
YoY
|
$30.88M
-72.96%
YoY
|
$716.0K
-99.57%
YoY
|
$2.721M
-92.39%
YoY
|
$5.691M
-36.79%
YoY
|
$114.2M
35.35%
YoY
|
$165.1M
10069.87%
YoY
|
$35.73M
6157.97%
YoY
|
$9.003M
N/A
|
$84.39M
-916343.21%
YoY
|
$1.623M
-15440.26%
YoY
|
$571.0K
-79.19%
YoY
|
$0.00
N/A
|
-$9.210K
N/A
|
-$10.58K
N/A
|
| Gross Profit |
$4.788M
-1.8%
YoY
|
$31.59M
1121.03%
YoY
|
$9.010M
1765.42%
YoY
|
$2.516M
139.85%
YoY
|
$4.876M
135.78%
YoY
|
$2.587M
-35.6%
YoY
|
$483.0K
-93.24%
YoY
|
$1.049M
-73.42%
YoY
|
$2.068M
-14.51%
YoY
|
$4.017M
-74.79%
YoY
|
$7.148M
9967.61%
YoY
|
$3.947M
872.17%
YoY
|
$2.419M
-94.36%
YoY
|
$15.94M
172929.32%
YoY
|
$71.00K
571.08%
YoY
|
$406.0K
-114.8%
YoY
|
$42.90M
N/A
|
$9.210K
N/A
|
$10.58K
N/A
|
| Selling, General & Admin |
$24.15M
11.55%
YoY
|
$33.60M
-28.13%
YoY
|
$23.01M
6.46%
YoY
|
$22.27M
5.37%
YoY
|
$21.65M
11.41%
YoY
|
$46.75M
133.3%
YoY
|
$21.62M
8.12%
YoY
|
$21.14M
-3.32%
YoY
|
$19.43M
-19.43%
YoY
|
$20.04M
-27.85%
YoY
|
$19.99M
19.59%
YoY
|
$21.86M
73.29%
YoY
|
$24.12M
94.74%
YoY
|
$27.77M
182.32%
YoY
|
$16.72M
325.64%
YoY
|
$12.62M
294.9%
YoY
|
$12.39M
538.45%
YoY
|
$9.837M
656.73%
YoY
|
$3.928M
161.85%
YoY
|
| Research & Development |
$2.590M
-32.27%
YoY
|
$3.375M
-46.92%
YoY
|
$3.362M
-41.06%
YoY
|
$4.074M
-41.39%
YoY
|
$3.824M
-45.1%
YoY
|
$6.358M
-13.73%
YoY
|
$5.704M
-30.06%
YoY
|
$6.951M
-31.97%
YoY
|
$6.966M
-38.03%
YoY
|
$7.370M
-46.99%
YoY
|
$8.156M
-51.25%
YoY
|
$10.22M
4.66%
YoY
|
$11.24M
16.35%
YoY
|
$13.90M
364.79%
YoY
|
$16.73M
885.52%
YoY
|
$9.763M
343.37%
YoY
|
$9.661M
846.23%
YoY
|
$2.991M
-16.91%
YoY
|
$1.698M
13.18%
YoY
|
| Depreciation & Amortization |
$2.223M
628.85%
YoY
|
$3.464M
1386.7%
YoY
|
$298.0K
18.73%
YoY
|
$473.0K
69.53%
YoY
|
$305.0K
3.39%
YoY
|
$233.0K
4.48%
YoY
|
$251.0K
6.81%
YoY
|
$279.0K
23.45%
YoY
|
$295.0K
41.15%
YoY
|
$223.0K
23.2%
YoY
|
$235.0K
-95.48%
YoY
|
$226.0K
-81.17%
YoY
|
$209.0K
-82.84%
YoY
|
$181.0K
-86.53%
YoY
|
$5.200M
883.04%
YoY
|
$1.200M
200.0%
YoY
|
$1.218M
7064.71%
YoY
|
$1.344M
13338.7%
YoY
|
$529.0K
5189.7%
YoY
|
| Operating Expenses |
$28.99M
12.5%
YoY
|
$39.33M
-26.26%
YoY
|
$26.59M
-3.5%
YoY
|
$30.66M
9.16%
YoY
|
$25.77M
-2.39%
YoY
|
$53.34M
93.04%
YoY
|
$27.56M
-2.1%
YoY
|
$28.09M
-12.44%
YoY
|
$26.40M
-25.34%
YoY
|
$27.63M
-33.7%
YoY
|
$28.15M
-15.85%
YoY
|
$32.08M
43.35%
YoY
|
$35.36M
60.39%
YoY
|
$41.68M
8815.99%
YoY
|
$33.45M
10414.26%
YoY
|
$22.38M
314.67%
YoY
|
$22.05M
644.58%
YoY
|
$467.4K
-90.46%
YoY
|
$318.1K
-89.03%
YoY
|
| Operating Profit |
-$24.20M
15.83%
YoY
|
-$7.743M
-84.74%
YoY
|
-$17.58M
-35.06%
YoY
|
-$28.15M
0.94%
YoY
|
-$20.89M
-15.16%
YoY
|
-$50.75M
114.93%
YoY
|
-$27.08M
27.5%
YoY
|
-$27.89M
-1.68%
YoY
|
-$24.63M
-25.24%
YoY
|
-$23.61M
-8.26%
YoY
|
-$21.24M
-41.35%
YoY
|
-$28.36M
29.07%
YoY
|
-$32.94M
-258.09%
YoY
|
-$25.74M
5517.39%
YoY
|
-$36.21M
11281.03%
YoY
|
-$21.97M
169.92%
YoY
|
$20.84M
-803.71%
YoY
|
-$458.2K
41405.43%
YoY
|
-$318.1K
-89.03%
YoY
|
| Interest Expense |
-$3.032M
-1478.18%
YoY
|
-$11.37M
-2411.79%
YoY
|
-$2.960M
-312.03%
YoY
|
-$2.420M
-241.69%
YoY
|
$220.0K
2650.0%
YoY
|
$492.0K
-75.24%
YoY
|
$1.396M
7655.56%
YoY
|
$1.708M
N/A
|
$8.000K
700.0%
YoY
|
$1.987M
641.42%
YoY
|
$18.00K
N/A
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$268.0K
-111.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-75.0%
YoY
|
-$2.302M
-66.14%
YoY
|
$1.384M
-122.68%
YoY
|
| Other Income/Expense, Net |
-$5.251M
4350.0%
YoY
|
-$1.724M
1088.97%
YoY
|
-$1.124M
19.96%
YoY
|
-$2.507M
11295.45%
YoY
|
-$118.0K
-107.07%
YoY
|
-$145.0K
-268.6%
YoY
|
-$937.0K
11612.5%
YoY
|
-$22.00K
-101.0%
YoY
|
$1.670M
-5.97%
YoY
|
$86.00K
-96.2%
YoY
|
-$8.000K
-100.87%
YoY
|
$2.203M
784.74%
YoY
|
$1.776M
4833.33%
YoY
|
$2.264M
3050.13%
YoY
|
$920.0K
-33.5%
YoY
|
$249.0K
-7.54%
YoY
|
$36.00K
-101.87%
YoY
|
$71.87K
-94.01%
YoY
|
$1.384M
53.72%
YoY
|
| Pretax Income |
-$32.48M
56.24%
YoY
|
-$20.96M
-66.08%
YoY
|
-$21.28M
-20.03%
YoY
|
-$32.86M
25.42%
YoY
|
-$20.79M
-1.65%
YoY
|
-$61.79M
179.3%
YoY
|
-$26.62M
37.6%
YoY
|
-$26.20M
0.16%
YoY
|
-$21.14M
-32.18%
YoY
|
-$22.12M
-4.67%
YoY
|
-$19.34M
-32.32%
YoY
|
-$26.16M
326.51%
YoY
|
-$31.17M
56.22%
YoY
|
-$23.21M
737.93%
YoY
|
-$28.58M
-2782.61%
YoY
|
-$6.133M
-137.01%
YoY
|
-$19.95M
-31.19%
YoY
|
-$2.770M
-73.62%
YoY
|
$1.065M
-112.99%
YoY
|
| Income Tax |
$1.000K
-99.75%
YoY
|
-$228.0K
-440.3%
YoY
|
$5.500M
N/A
|
$2.100M
N/A
|
$400.0K
N/A
|
$67.00K
39.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$48.00K
-30.43%
YoY
|
-$400.0K
-300.0%
YoY
|
$4.000K
-91.11%
YoY
|
$0.00
-100.0%
YoY
|
$69.00K
4828.57%
YoY
|
$200.0K
N/A
|
$45.00K
N/A
|
$100.0K
N/A
|
$1.400K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$32.49M
53.96%
YoY
|
-$20.73M
-66.47%
YoY
|
-$26.82M
0.84%
YoY
|
-$34.93M
33.37%
YoY
|
-$21.10M
-0.18%
YoY
|
-$61.83M
178.87%
YoY
|
-$26.59M
40.39%
YoY
|
-$26.19M
0.1%
YoY
|
-$21.14M
-32.18%
YoY
|
-$22.17M
-4.75%
YoY
|
-$18.94M
-34.15%
YoY
|
-$26.16M
323.47%
YoY
|
-$31.17M
55.22%
YoY
|
-$23.28M
740.43%
YoY
|
-$28.77M
-2799.97%
YoY
|
-$6.178M
-137.29%
YoY
|
-$20.08M
-30.75%
YoY
|
-$2.770M
250775.91%
YoY
|
$1.065M
N/A
|
| Basic Earnings Per Share |
-$0.20
42.86%
YoY
|
N/A
|
-$0.16
-11.11%
YoY
|
-$0.22
22.22%
YoY
|
-$0.14
0.0%
YoY
|
N/A
|
-$0.18
38.46%
YoY
|
-$0.18
0.0%
YoY
|
-$0.14
-36.36%
YoY
|
N/A
|
-$0.13
-38.1%
YoY
|
-$0.18
260.0%
YoY
|
-$0.22
-12.0%
YoY
|
N/A
|
-$0.21
N/A
|
-$0.05
N/A
|
-$0.25
-90.64%
YoY
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.20
42.86%
YoY
|
-$0.12
-70.51%
YoY
|
-$0.16
-11.11%
YoY
|
-$0.22
22.22%
YoY
|
-$0.14
0.0%
YoY
|
-$0.43
178.83%
YoY
|
-$0.18
38.46%
YoY
|
-$0.18
0.0%
YoY
|
-$0.14
-37.26%
YoY
|
-$0.15
-8.83%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.22
-10.74%
YoY
|
-$0.17
-100.0%
YoY
|
-$205.0K
-791.58%
YoY
|
-$46.18K
26582.34%
YoY
|
-$0.25
-90.64%
YoY
|
-$76.99K
96242890.45%
YoY
|
$29.65K
-49409027.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
173.0M shares
12.14%
YoY
|
167.8M shares
10.3%
YoY
|
161.9M shares
7.56%
YoY
|
156.0M shares
4.83%
YoY
|
154.2M shares
4.87%
YoY
|
152.1M shares
5.97%
YoY
|
150.5M shares
5.34%
YoY
|
148.9M shares
5.27%
YoY
|
147.1M shares
5.31%
YoY
|
143.5M shares
3.82%
YoY
|
142.9M shares
4.24%
YoY
|
141.4M shares
5.69%
YoY
|
139.7M shares
72.84%
YoY
|
138.3M shares
N/A
|
137.0M shares
N/A
|
133.8M shares
N/A
|
80.81M shares
644.0%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
171.9M shares
11.8%
YoY
|
N/A
|
163.3M shares
8.3%
YoY
|
156.9M shares
5.21%
YoY
|
153.7M shares
4.56%
YoY
|
N/A
|
150.8M shares
4.83%
YoY
|
149.1M shares
4.47%
YoY
|
147.0M shares
5.26%
YoY
|
N/A
|
143.9M shares
2.54%
YoY
|
142.8M shares
6.71%
YoY
|
139.7M shares
72.84%
YoY
|
N/A
|
140.3M shares
N/A
|
133.8M shares
N/A
|
80.81M shares
644.0%
YoY
|
N/A
|
N/A
|
Loading...