2023 Q2 Form 10-Q Financial Statement

#000165495423006093 Filed on May 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $3.992M $3.308M $3.465M
YoY Change 6.47% -4.54% 5.57%
Cost Of Revenue $2.666M $1.168M $2.653M
YoY Change -5.31% -55.98% 60.05%
Gross Profit $1.326M $2.140M $812.4K
YoY Change 41.99% 163.42% -50.0%
Gross Profit Margin 33.22% 64.7% 23.45%
Selling, General & Admin $526.3K $518.8K $540.5K
YoY Change -2.49% -4.01% 81.03%
% of Gross Profit 39.69% 24.24% 66.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $224.3K $201.3K $234.8K
YoY Change -5.27% -14.29% -17.11%
% of Gross Profit 16.91% 9.4% 28.9%
Operating Expenses $2.666M $1.168M $653.3K
YoY Change -5.31% 78.74% 41.0%
Operating Profit $704.4K $1.526M $159.1K
YoY Change 150.14% 858.73% -86.3%
Interest Expense $378.8K $383.3K $341.9K
YoY Change 8.93% 12.11% 2.3%
% of Operating Profit 53.78% 25.12% 214.83%
Other Income/Expense, Net
YoY Change
Pretax Income $325.6K $1.142M -$182.7K
YoY Change -592.3% -725.19% -122.09%
Income Tax $0.00 $274.2K -$46.04K
% Of Pretax Income 0.0% 24.0%
Net Earnings $325.6K $868.3K -$136.7K
YoY Change -747.77% -735.18% -116.52%
Net Earnings / Revenue 8.15% 26.25% -3.94%
Basic Earnings Per Share $0.02 $0.04 -$0.01
Diluted Earnings Per Share $0.01 $0.04 -$0.01
COMMON SHARES
Basic Shares Outstanding 22.22M shares 22.22M shares 22.22M shares
Diluted Shares Outstanding 23.50M shares 23.63M shares 23.47M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $686.0K $463.3K $808.0K
YoY Change -23.8% -42.66% -56.85%
Cash & Equivalents $686.0K $463.3K $808.0K
Short-Term Investments
Other Short-Term Assets $410.7K $401.4K $441.6K
YoY Change -8.85% -9.11% -7.6%
Inventory $1.005M $1.007M $1.000M
Prepaid Expenses $410.7K $401.4K
Receivables $389.6K $377.6K $886.4K
Other Receivables $1.460M $1.460M $0.00
Total Short-Term Assets $4.368M $4.183M $3.136M
YoY Change 29.32% 33.37% -26.58%
LONG-TERM ASSETS
Property, Plant & Equipment $4.552M $4.631M $11.33M
YoY Change -10.82% -59.12% 9.32%
Goodwill $278.5K $278.5K
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.044M $4.044M $390.8K
YoY Change 914.75% 934.72% -90.08%
Total Long-Term Assets $14.57M $14.82M $16.13M
YoY Change -8.62% -8.14% 8.89%
TOTAL ASSETS
Total Short-Term Assets $4.368M $4.183M $3.136M
Total Long-Term Assets $14.57M $14.82M $16.13M
Total Assets $18.94M $19.00M $19.26M
YoY Change -1.98% -1.38% 0.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $572.1K $598.8K $607.6K
YoY Change -22.68% -1.45% -15.89%
Accrued Expenses $799.2K $799.2K $668.8K
YoY Change 16.61% 19.49% 61.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.000M
YoY Change 499.99%
Total Short-Term Liabilities $2.371M $2.398M $1.276M
YoY Change 48.96% 87.87% 12.4%
LONG-TERM LIABILITIES
Long-Term Debt $7.766M $7.956M $8.611M
YoY Change -9.28% -7.6% 5.58%
Other Long-Term Liabilities $5.727M $5.903M $6.612M
YoY Change -11.14% -10.72% 0.15%
Total Long-Term Liabilities $13.49M $13.86M $15.22M
YoY Change -10.08% -8.96% 3.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.371M $2.398M $1.276M
Total Long-Term Liabilities $13.49M $13.86M $15.22M
Total Liabilities $15.86M $16.26M $16.50M
YoY Change -4.41% -1.46% 3.81%
SHAREHOLDERS EQUITY
Retained Earnings -$21.76M -$22.08M
YoY Change -1.47%
Common Stock $24.83M $24.83M
YoY Change 0.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.073M $2.741M $2.765M
YoY Change
Total Liabilities & Shareholders Equity $18.94M $19.00M $19.26M
YoY Change -1.98% -1.38% 0.95%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income $325.6K $868.3K -$136.7K
YoY Change -747.77% -735.18% -116.52%
Depreciation, Depletion And Amortization $224.3K $201.3K $234.8K
YoY Change -5.27% -14.29% -17.11%
Cash From Operating Activities $538.8K -$192.2K $10.86K
YoY Change 257.64% -1870.79% -98.45%
INVESTING ACTIVITIES
Capital Expenditures $16.09K $13.34K $466.4K
YoY Change -127.58% -97.14% 2009.85%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$16.09K -$13.34K -$466.4K
YoY Change -72.42% -97.14% 2009.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$300.0K -$116.7K $0.00
YoY Change
NET CHANGE
Cash From Operating Activities $538.8K -$192.2K $10.86K
Cash From Investing Activities -$16.09K -$13.34K -$466.4K
Cash From Financing Activities -$300.0K -$116.7K $0.00
Net Change In Cash $222.7K -$322.2K -$455.5K
YoY Change 141.27% -29.26% -167.15%
FREE CASH FLOW
Cash From Operating Activities $538.8K -$192.2K $10.86K
Capital Expenditures $16.09K $13.34K $466.4K
Free Cash Flow $522.7K -$205.6K -$455.5K
YoY Change 150.09% -54.87% -167.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 nrom Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
60000 usd
CY2022Q1 nrom Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
83000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2023Q1 nrom Stock Dilution
StockDilution
162500 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23628012 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2022Q1 nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
-121071 usd
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23465512 shares
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3032303 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
4183010 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4351558 usd
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000709005
CY2023Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4358367 usd
CY2022Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3116030 usd
CY2023Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3127880 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2022Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
63097 usd
CY2023Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
57774 usd
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
466382 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13336 usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Entity File Number
EntityFileNumber
0-11104
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7530685 usd
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
NOBLE ROMAN’S, INC
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IN
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-1281154
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7544021 usd
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
6612 E
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
75th Street
CY2023Q1 dei Entity Address Address Line3
EntityAddressAddressLine3
Suite 450
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Indianapolis
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2817477 usd
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
46250
CY2023Q1 dei City Area Code
CityAreaCode
317
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
634-3377
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2912993 usd
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22215512 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
785522 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
463283 usd
CY2022Q4 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
0 usd
CY2023Q1 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
1460444 usd
CY2022Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
824091 usd
CY2023Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
851225 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
997868 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1006689 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
424822 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
401369 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4713208 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4631028 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
3374841 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
3100651 usd
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
934036 usd
CY2023Q1 us-gaap Deferred Costs
DeferredCosts
943109 usd
CY2022Q4 us-gaap Goodwill
Goodwill
278466 usd
CY2023Q1 us-gaap Goodwill
Goodwill
278466 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5660155 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5484455 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
350189 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
377611 usd
CY2022Q4 us-gaap Assets
Assets
18343198 usd
CY2023Q1 us-gaap Assets
Assets
18998330 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
650582 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
598748 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799164 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799164 usd
CY2022Q4 nrom Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
866667 usd
CY2023Q1 nrom Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
1000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2316413 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2397912 usd
CY2022Q4 nrom Term Loan Payable To Corbel
TermLoanPayableToCorbel
7470900 usd
CY2023Q1 nrom Term Loan Payable To Corbel
TermLoanPayableToCorbel
7330892 usd
CY2022Q4 nrom Corbel Warrant Value
CorbelWarrantValue
29037 usd
CY2023Q1 nrom Corbel Warrant Value
CorbelWarrantValue
29037 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
622864 usd
CY2023Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
625000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5103286 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4931053 usd
CY2022Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
934036 usd
CY2023Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
943109 usd
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
14160123 usd
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13859091 usd
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
24819736 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
24826130 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22953074 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22084803 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1866662 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2741327 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18343198 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18998330 usd
CY2022Q1 nrom Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
2283598 usd
CY2023Q1 nrom Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
2090342 usd
CY2022Q1 nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
133129 usd
CY2023Q1 nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
223381 usd
CY2022Q1 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1034244 usd
CY2023Q1 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
987342 usd
CY2022Q1 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
14215 usd
CY2023Q1 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
6738 usd
CY2022Q1 us-gaap Revenues
Revenues
3465186 usd
CY2023Q1 us-gaap Revenues
Revenues
3307803 usd
CY2022Q1 nrom Restaurant Expenses Company Expenses Craft Pizza Pub
RestaurantExpensesCompanyExpensesCraftPizzaPub
2058529 usd
CY2023Q1 nrom Restaurant Expenses Company Expenses Craft Pizza Pub
RestaurantExpensesCompanyExpensesCraftPizzaPub
1914821 usd
CY2022Q1 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
132877 usd
CY2023Q1 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
121830 usd
CY2022Q1 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
461355 usd
CY2023Q1 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
-868946 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
2652761 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1167705 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
112753 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
95517 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
540530 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
518832 usd
CY2022Q1 nrom Non Operating Expenses
NonOperatingExpenses
3306044 usd
CY2023Q1 nrom Non Operating Expenses
NonOperatingExpenses
1782054 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
159142 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-46041 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274190 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1525749 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
341879 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
383289 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-182737 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1142460 usd
CY2023Q1 nrom Net Benefit Or Refund
NetBenefitOrRefund
1460000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-136696 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2022Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
22215512 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
22215512 shares
CY2022Q1 nrom Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
23465512 shares
CY2023Q1 nrom Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
23628012 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1866662 usd
CY2023Q1 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
6395 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2741327 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2894564 usd
CY2022Q1 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
7623 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-136696 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2765491 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-136696 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2022Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
234811 usd
CY2023Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
201252 usd
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6099 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
25253 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-46041 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
274190 usd
CY2023Q1 nrom Employee Retention Tax Credit
EmployeeRetentionTaxCredit
-1460444 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18096 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27134 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6363 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8821 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-26305 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
23453 usd
CY2022Q1 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-66407 usd
CY2023Q1 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-27422 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
33662 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-60834 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10856 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-192237 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-466382 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13336 usd
CY2022Q1 nrom Employee Retention Tax Credit
EmployeeRetentionTaxCredit
0 usd
CY2023Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
116667 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-116667 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-455526 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-322240 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1263513 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
785523 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
807987 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
463283 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
227099 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
271160 usd
CY2023Q1 us-gaap Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
5000 usd
CY2023Q1 us-gaap Line Of Credit Facility Description
LineOfCreditFacilityDescription
the Tax Payer Certainty and Disaster Relief Act (“Relief Act”) (Division EE of the Consolidated Appropriations Act). The Relief Act modified the credit to be 70% of up to $10,000 of qualified wages per quarter in 2021 through June 30, 2021.
CY2023Q1 nrom Government Grant
GovernmentGrant
1718000 usd
CY2023Q1 nrom Expenses Deducted
ExpensesDeducted
258000 usd
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q1 nrom Deferred Contract Income And Deferred Costs
DeferredContractIncomeAndDeferredCosts
934000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2023Q1 nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
883895 usd
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-136696 usd
CY2023Q1 nrom Employee Retention Tax Credit Amount
EmployeeRetentionTaxCreditAmount
1718000 usd
CY2023Q1 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
1718000 usd
CY2023Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
258000 usd
CY2023Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1460000 usd
CY2023Q1 nrom Employee Credit
EmployeeCredit
5000 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
10000 usd

Files In Submission

Name View Source Status
nrom-20230331_def.xml Edgar Link unprocessable
0001654954-23-006093-index-headers.html Edgar Link pending
0001654954-23-006093-index.html Edgar Link pending
0001654954-23-006093.txt Edgar Link pending
0001654954-23-006093-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nrom-20230331.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nrom_10q.htm Edgar Link pending
nrom_ex107.htm Edgar Link pending
nrom_ex107img1.jpg Edgar Link pending
nrom_ex107img10.jpg Edgar Link pending
nrom_ex107img100.jpg Edgar Link pending
nrom_ex107img101.jpg Edgar Link pending
nrom_ex107img102.jpg Edgar Link pending
nrom_ex107img103.jpg Edgar Link pending
nrom_ex107img104.jpg Edgar Link pending
nrom_ex107img105.jpg Edgar Link pending
nrom_ex107img106.jpg Edgar Link pending
nrom_ex107img107.jpg Edgar Link pending
nrom_ex107img108.jpg Edgar Link pending
nrom_ex107img109.jpg Edgar Link pending
nrom_ex107img11.jpg Edgar Link pending
nrom_ex107img110.jpg Edgar Link pending
nrom_ex107img111.jpg Edgar Link pending
nrom_ex107img112.jpg Edgar Link pending
nrom_ex107img113.jpg Edgar Link pending
nrom_ex107img114.jpg Edgar Link pending
nrom_ex107img115.jpg Edgar Link pending
nrom_ex107img116.jpg Edgar Link pending
nrom_ex107img117.jpg Edgar Link pending
nrom_ex107img118.jpg Edgar Link pending
nrom_ex107img119.jpg Edgar Link pending
nrom_ex107img12.jpg Edgar Link pending
nrom_ex107img120.jpg Edgar Link pending
nrom_ex107img121.jpg Edgar Link pending
nrom_ex107img122.jpg Edgar Link pending
nrom_ex107img123.jpg Edgar Link pending
nrom_ex107img124.jpg Edgar Link pending
nrom_ex107img125.jpg Edgar Link pending
nrom_ex107img126.jpg Edgar Link pending
nrom_ex107img127.jpg Edgar Link pending
nrom_ex107img128.jpg Edgar Link pending
nrom_ex107img129.jpg Edgar Link pending
nrom_ex107img13.jpg Edgar Link pending
nrom_ex107img130.jpg Edgar Link pending
nrom_ex107img131.jpg Edgar Link pending
nrom_ex107img132.jpg Edgar Link pending
nrom_ex107img14.jpg Edgar Link pending
nrom_ex107img15.jpg Edgar Link pending
nrom_ex107img16.jpg Edgar Link pending
nrom_ex107img17.jpg Edgar Link pending
nrom_ex107img18.jpg Edgar Link pending
nrom-20230331_cal.xml Edgar Link unprocessable
nrom-20230331_lab.xml Edgar Link unprocessable
nrom-20230331_pre.xml Edgar Link unprocessable
nrom_10q_htm.xml Edgar Link completed
nrom_ex107img19.jpg Edgar Link pending
nrom_ex107img2.jpg Edgar Link pending
nrom_ex107img20.jpg Edgar Link pending
nrom_ex107img21.jpg Edgar Link pending
nrom_ex107img22.jpg Edgar Link pending
nrom_ex107img23.jpg Edgar Link pending
nrom_ex107img24.jpg Edgar Link pending
nrom_ex107img25.jpg Edgar Link pending
nrom_ex107img26.jpg Edgar Link pending
nrom_ex107img27.jpg Edgar Link pending
nrom_ex107img28.jpg Edgar Link pending
nrom_ex107img29.jpg Edgar Link pending
nrom_ex107img3.jpg Edgar Link pending
nrom_ex107img30.jpg Edgar Link pending
nrom_ex107img31.jpg Edgar Link pending
nrom_ex107img32.jpg Edgar Link pending
nrom_ex107img33.jpg Edgar Link pending
nrom_ex107img34.jpg Edgar Link pending
nrom_ex107img35.jpg Edgar Link pending
nrom_ex107img36.jpg Edgar Link pending
nrom_ex107img37.jpg Edgar Link pending
nrom_ex107img38.jpg Edgar Link pending
nrom_ex107img39.jpg Edgar Link pending
nrom_ex107img4.jpg Edgar Link pending
nrom_ex107img40.jpg Edgar Link pending
nrom_ex107img41.jpg Edgar Link pending
nrom_ex107img42.jpg Edgar Link pending
nrom_ex107img43.jpg Edgar Link pending
nrom_ex107img44.jpg Edgar Link pending
nrom_ex107img45.jpg Edgar Link pending
nrom_ex107img46.jpg Edgar Link pending
nrom_ex107img47.jpg Edgar Link pending
nrom_ex107img48.jpg Edgar Link pending
nrom_ex107img49.jpg Edgar Link pending
nrom_ex107img5.jpg Edgar Link pending
nrom_ex107img50.jpg Edgar Link pending
nrom_ex107img51.jpg Edgar Link pending
nrom_ex107img52.jpg Edgar Link pending
nrom_ex107img53.jpg Edgar Link pending
nrom_ex107img54.jpg Edgar Link pending
nrom_ex107img55.jpg Edgar Link pending
nrom_ex107img56.jpg Edgar Link pending
nrom_ex107img57.jpg Edgar Link pending
nrom_ex107img58.jpg Edgar Link pending
nrom_ex107img59.jpg Edgar Link pending
nrom_ex107img6.jpg Edgar Link pending
nrom_ex107img60.jpg Edgar Link pending
nrom_ex107img61.jpg Edgar Link pending
nrom_ex107img62.jpg Edgar Link pending
nrom_ex107img63.jpg Edgar Link pending
nrom_ex107img64.jpg Edgar Link pending
nrom_ex107img65.jpg Edgar Link pending
nrom_ex107img66.jpg Edgar Link pending
nrom_ex107img67.jpg Edgar Link pending
nrom_ex107img68.jpg Edgar Link pending
nrom_ex107img69.jpg Edgar Link pending
nrom_ex107img7.jpg Edgar Link pending
nrom_ex107img70.jpg Edgar Link pending
nrom_ex107img71.jpg Edgar Link pending
nrom_ex107img72.jpg Edgar Link pending
nrom_ex107img73.jpg Edgar Link pending
nrom_ex107img74.jpg Edgar Link pending
nrom_ex107img75.jpg Edgar Link pending
nrom_ex107img76.jpg Edgar Link pending
nrom_ex107img77.jpg Edgar Link pending
nrom_ex107img78.jpg Edgar Link pending
nrom_ex107img79.jpg Edgar Link pending
nrom_ex107img8.jpg Edgar Link pending
nrom_ex107img80.jpg Edgar Link pending
nrom_ex107img81.jpg Edgar Link pending
nrom_ex107img82.jpg Edgar Link pending
nrom_ex107img83.jpg Edgar Link pending
nrom_ex107img84.jpg Edgar Link pending
nrom_ex107img85.jpg Edgar Link pending
nrom_ex107img86.jpg Edgar Link pending
nrom_ex107img87.jpg Edgar Link pending
nrom_ex107img88.jpg Edgar Link pending
nrom_ex107img89.jpg Edgar Link pending
nrom_ex107img9.jpg Edgar Link pending
nrom_ex107img90.jpg Edgar Link pending
nrom_ex107img91.jpg Edgar Link pending
nrom_ex107img92.jpg Edgar Link pending
nrom_ex107img93.jpg Edgar Link pending
nrom_ex107img94.jpg Edgar Link pending
nrom_ex107img95.jpg Edgar Link pending
nrom_ex107img96.jpg Edgar Link pending
nrom_ex107img97.jpg Edgar Link pending
nrom_ex107img98.jpg Edgar Link pending
nrom_ex107img99.jpg Edgar Link pending
nrom_ex311.htm Edgar Link pending
nrom_ex312.htm Edgar Link pending
nrom_ex321.htm Edgar Link pending
nrom_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending