2023 Q2 Form 10-Q Financial Statement
#000165495423006093 Filed on May 10, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $3.992M | $3.308M | $3.465M |
YoY Change | 6.47% | -4.54% | 5.57% |
Cost Of Revenue | $2.666M | $1.168M | $2.653M |
YoY Change | -5.31% | -55.98% | 60.05% |
Gross Profit | $1.326M | $2.140M | $812.4K |
YoY Change | 41.99% | 163.42% | -50.0% |
Gross Profit Margin | 33.22% | 64.7% | 23.45% |
Selling, General & Admin | $526.3K | $518.8K | $540.5K |
YoY Change | -2.49% | -4.01% | 81.03% |
% of Gross Profit | 39.69% | 24.24% | 66.53% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $224.3K | $201.3K | $234.8K |
YoY Change | -5.27% | -14.29% | -17.11% |
% of Gross Profit | 16.91% | 9.4% | 28.9% |
Operating Expenses | $2.666M | $1.168M | $653.3K |
YoY Change | -5.31% | 78.74% | 41.0% |
Operating Profit | $704.4K | $1.526M | $159.1K |
YoY Change | 150.14% | 858.73% | -86.3% |
Interest Expense | $378.8K | $383.3K | $341.9K |
YoY Change | 8.93% | 12.11% | 2.3% |
% of Operating Profit | 53.78% | 25.12% | 214.83% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $325.6K | $1.142M | -$182.7K |
YoY Change | -592.3% | -725.19% | -122.09% |
Income Tax | $0.00 | $274.2K | -$46.04K |
% Of Pretax Income | 0.0% | 24.0% | |
Net Earnings | $325.6K | $868.3K | -$136.7K |
YoY Change | -747.77% | -735.18% | -116.52% |
Net Earnings / Revenue | 8.15% | 26.25% | -3.94% |
Basic Earnings Per Share | $0.02 | $0.04 | -$0.01 |
Diluted Earnings Per Share | $0.01 | $0.04 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.22M shares | 22.22M shares | 22.22M shares |
Diluted Shares Outstanding | 23.50M shares | 23.63M shares | 23.47M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $686.0K | $463.3K | $808.0K |
YoY Change | -23.8% | -42.66% | -56.85% |
Cash & Equivalents | $686.0K | $463.3K | $808.0K |
Short-Term Investments | |||
Other Short-Term Assets | $410.7K | $401.4K | $441.6K |
YoY Change | -8.85% | -9.11% | -7.6% |
Inventory | $1.005M | $1.007M | $1.000M |
Prepaid Expenses | $410.7K | $401.4K | |
Receivables | $389.6K | $377.6K | $886.4K |
Other Receivables | $1.460M | $1.460M | $0.00 |
Total Short-Term Assets | $4.368M | $4.183M | $3.136M |
YoY Change | 29.32% | 33.37% | -26.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.552M | $4.631M | $11.33M |
YoY Change | -10.82% | -59.12% | 9.32% |
Goodwill | $278.5K | $278.5K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.044M | $4.044M | $390.8K |
YoY Change | 914.75% | 934.72% | -90.08% |
Total Long-Term Assets | $14.57M | $14.82M | $16.13M |
YoY Change | -8.62% | -8.14% | 8.89% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.368M | $4.183M | $3.136M |
Total Long-Term Assets | $14.57M | $14.82M | $16.13M |
Total Assets | $18.94M | $19.00M | $19.26M |
YoY Change | -1.98% | -1.38% | 0.95% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $572.1K | $598.8K | $607.6K |
YoY Change | -22.68% | -1.45% | -15.89% |
Accrued Expenses | $799.2K | $799.2K | $668.8K |
YoY Change | 16.61% | 19.49% | 61.84% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.000M | |
YoY Change | 499.99% | ||
Total Short-Term Liabilities | $2.371M | $2.398M | $1.276M |
YoY Change | 48.96% | 87.87% | 12.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.766M | $7.956M | $8.611M |
YoY Change | -9.28% | -7.6% | 5.58% |
Other Long-Term Liabilities | $5.727M | $5.903M | $6.612M |
YoY Change | -11.14% | -10.72% | 0.15% |
Total Long-Term Liabilities | $13.49M | $13.86M | $15.22M |
YoY Change | -10.08% | -8.96% | 3.15% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.371M | $2.398M | $1.276M |
Total Long-Term Liabilities | $13.49M | $13.86M | $15.22M |
Total Liabilities | $15.86M | $16.26M | $16.50M |
YoY Change | -4.41% | -1.46% | 3.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.76M | -$22.08M | |
YoY Change | -1.47% | ||
Common Stock | $24.83M | $24.83M | |
YoY Change | 0.1% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.073M | $2.741M | $2.765M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.94M | $19.00M | $19.26M |
YoY Change | -1.98% | -1.38% | 0.95% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $325.6K | $868.3K | -$136.7K |
YoY Change | -747.77% | -735.18% | -116.52% |
Depreciation, Depletion And Amortization | $224.3K | $201.3K | $234.8K |
YoY Change | -5.27% | -14.29% | -17.11% |
Cash From Operating Activities | $538.8K | -$192.2K | $10.86K |
YoY Change | 257.64% | -1870.79% | -98.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $16.09K | $13.34K | $466.4K |
YoY Change | -127.58% | -97.14% | 2009.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$16.09K | -$13.34K | -$466.4K |
YoY Change | -72.42% | -97.14% | 2009.85% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$300.0K | -$116.7K | $0.00 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | $538.8K | -$192.2K | $10.86K |
Cash From Investing Activities | -$16.09K | -$13.34K | -$466.4K |
Cash From Financing Activities | -$300.0K | -$116.7K | $0.00 |
Net Change In Cash | $222.7K | -$322.2K | -$455.5K |
YoY Change | 141.27% | -29.26% | -167.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | $538.8K | -$192.2K | $10.86K |
Capital Expenditures | $16.09K | $13.34K | $466.4K |
Free Cash Flow | $522.7K | -$205.6K | -$455.5K |
YoY Change | 150.09% | -54.87% | -167.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | nrom |
Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
|
60000 | usd |
CY2022Q1 | nrom |
Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
|
83000 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22215512 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2023Q1 | nrom |
Stock Dilution
StockDilution
|
162500 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23628012 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22215512 | shares |
CY2022Q1 | nrom |
Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
|
-121071 | usd |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23465512 | shares |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3032303 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4183010 | usd |
CY2022Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4351558 | usd |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000709005 | |
CY2023Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4358367 | usd |
CY2022Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3116030 | usd |
CY2023Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3127880 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22215512 | shares |
CY2022Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
63097 | usd |
CY2023Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
57774 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22215512 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22215512 | shares |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
466382 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13336 | usd |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
0-11104 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7530685 | usd |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NOBLE ROMAN’S, INC | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
IN | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-1281154 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7544021 | usd |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6612 E | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
75th Street | |
CY2023Q1 | dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Suite 450 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Indianapolis | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IN | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2817477 | usd |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
46250 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
317 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
634-3377 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2912993 | usd |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22215512 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
785522 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
463283 | usd |
CY2022Q4 | nrom |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
0 | usd |
CY2023Q1 | nrom |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
1460444 | usd |
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
824091 | usd |
CY2023Q1 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
851225 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
997868 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
1006689 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
424822 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
401369 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4713208 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4631028 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
3374841 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
3100651 | usd |
CY2022Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
934036 | usd |
CY2023Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
943109 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
278466 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
278466 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5660155 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5484455 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
350189 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
377611 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
18343198 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
18998330 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
650582 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
598748 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
799164 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
799164 | usd |
CY2022Q4 | nrom |
Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
|
866667 | usd |
CY2023Q1 | nrom |
Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
|
1000000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2316413 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2397912 | usd |
CY2022Q4 | nrom |
Term Loan Payable To Corbel
TermLoanPayableToCorbel
|
7470900 | usd |
CY2023Q1 | nrom |
Term Loan Payable To Corbel
TermLoanPayableToCorbel
|
7330892 | usd |
CY2022Q4 | nrom |
Corbel Warrant Value
CorbelWarrantValue
|
29037 | usd |
CY2023Q1 | nrom |
Corbel Warrant Value
CorbelWarrantValue
|
29037 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
622864 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
625000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5103286 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4931053 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
934036 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
943109 | usd |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
14160123 | usd |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13859091 | usd |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00 | |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22215512 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
24819736 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
24826130 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22953074 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22084803 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1866662 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2741327 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18343198 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18998330 | usd |
CY2022Q1 | nrom |
Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
|
2283598 | usd |
CY2023Q1 | nrom |
Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
|
2090342 | usd |
CY2022Q1 | nrom |
Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
|
133129 | usd |
CY2023Q1 | nrom |
Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
|
223381 | usd |
CY2022Q1 | nrom |
Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
|
1034244 | usd |
CY2023Q1 | nrom |
Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
|
987342 | usd |
CY2022Q1 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
14215 | usd |
CY2023Q1 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
6738 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
3465186 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
3307803 | usd |
CY2022Q1 | nrom |
Restaurant Expenses Company Expenses Craft Pizza Pub
RestaurantExpensesCompanyExpensesCraftPizzaPub
|
2058529 | usd |
CY2023Q1 | nrom |
Restaurant Expenses Company Expenses Craft Pizza Pub
RestaurantExpensesCompanyExpensesCraftPizzaPub
|
1914821 | usd |
CY2022Q1 | nrom |
Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
|
132877 | usd |
CY2023Q1 | nrom |
Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
|
121830 | usd |
CY2022Q1 | nrom |
Franchising Expenses Benefit
FranchisingExpensesBenefit
|
461355 | usd |
CY2023Q1 | nrom |
Franchising Expenses Benefit
FranchisingExpensesBenefit
|
-868946 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2652761 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1167705 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
112753 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
95517 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
540530 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
518832 | usd |
CY2022Q1 | nrom |
Non Operating Expenses
NonOperatingExpenses
|
3306044 | usd |
CY2023Q1 | nrom |
Non Operating Expenses
NonOperatingExpenses
|
1782054 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
159142 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-46041 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
274190 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1525749 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
341879 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
383289 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-182737 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1142460 | usd |
CY2023Q1 | nrom |
Net Benefit Or Refund
NetBenefitOrRefund
|
1460000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-136696 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
868270 | usd |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
22215512 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
22215512 | shares |
CY2022Q1 | nrom |
Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
|
23465512 | shares |
CY2023Q1 | nrom |
Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
|
23628012 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1866662 | usd |
CY2023Q1 | nrom |
Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
|
6395 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
868270 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2741327 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2894564 | usd |
CY2022Q1 | nrom |
Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
|
7623 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-136696 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2765491 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-136696 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
868270 | usd |
CY2022Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
234811 | usd |
CY2023Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
201252 | usd |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
6099 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
25253 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-46041 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
274190 | usd |
CY2023Q1 | nrom |
Employee Retention Tax Credit
EmployeeRetentionTaxCredit
|
-1460444 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18096 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-27134 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6363 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8821 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-26305 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
23453 | usd |
CY2022Q1 | us-gaap |
Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
|
-66407 | usd |
CY2023Q1 | us-gaap |
Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
|
-27422 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
33662 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-60834 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10856 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-192237 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-466382 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13336 | usd |
CY2022Q1 | nrom |
Employee Retention Tax Credit
EmployeeRetentionTaxCredit
|
0 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
116667 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-116667 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-455526 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-322240 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1263513 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
785523 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
807987 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
463283 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
227099 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
271160 | usd |
CY2023Q1 | us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
5000 | usd |
CY2023Q1 | us-gaap |
Line Of Credit Facility Description
LineOfCreditFacilityDescription
|
the Tax Payer Certainty and Disaster Relief Act (“Relief Act”) (Division EE of the Consolidated Appropriations Act). The Relief Act modified the credit to be 70% of up to $10,000 of qualified wages per quarter in 2021 through June 30, 2021. | |
CY2023Q1 | nrom |
Government Grant
GovernmentGrant
|
1718000 | usd |
CY2023Q1 | nrom |
Expenses Deducted
ExpensesDeducted
|
258000 | usd |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q1 | nrom |
Deferred Contract Income And Deferred Costs
DeferredContractIncomeAndDeferredCosts
|
934000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
868270 | usd |
CY2023Q1 | nrom |
Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
|
883895 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-136696 | usd |
CY2023Q1 | nrom |
Employee Retention Tax Credit Amount
EmployeeRetentionTaxCreditAmount
|
1718000 | usd |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
|
1718000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
258000 | usd |
CY2023Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1460000 | usd |
CY2023Q1 | nrom |
Employee Credit
EmployeeCredit
|
5000 | usd |
CY2023Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
10000 | usd |