2023 Q3 Form 10-Q Financial Statement

#000165495423010341 Filed on August 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $3.739M $3.992M $3.750M
YoY Change -4.33% 6.47% 4.61%
Cost Of Revenue $2.610M $2.666M $2.816M
YoY Change -9.87% -5.31% 11.01%
Gross Profit $1.130M $1.326M $934.0K
YoY Change 11.57% 41.99% -10.88%
Gross Profit Margin 30.22% 33.22% 24.91%
Selling, General & Admin $520.0K $526.3K $539.7K
YoY Change 0.3% -2.49% 12.01%
% of Gross Profit 46.02% 39.69% 57.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $210.0K $224.3K $236.8K
YoY Change -10.8% -5.27% -9.56%
% of Gross Profit 18.58% 16.91% 25.35%
Operating Expenses $2.611M $2.666M $2.816M
YoY Change -9.85% -5.31% 11.01%
Operating Profit $513.9K $704.4K $281.6K
YoY Change 34.59% 150.14% -33.59%
Interest Expense $359.4K $378.8K $347.7K
YoY Change -4.91% 8.93% 2.62%
% of Operating Profit 69.94% 53.78% 123.49%
Other Income/Expense, Net
YoY Change
Pretax Income $154.5K $325.6K -$66.13K
YoY Change 3911.32% -592.3% -177.65%
Income Tax $0.00 $0.00 -$15.87K
% Of Pretax Income 0.0% 0.0%
Net Earnings $154.5K $325.6K -$50.26K
YoY Change 3911.32% -747.77% -159.02%
Net Earnings / Revenue 4.13% 8.15% -1.34%
Basic Earnings Per Share $0.01 $0.02 $0.00
Diluted Earnings Per Share $0.01 $0.01 $0.00
COMMON SHARES
Basic Shares Outstanding 22.22M shares 22.22M shares 22.22M shares
Diluted Shares Outstanding 23.58M shares 23.50M shares 23.58M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $560.0K $686.0K $900.3K
YoY Change -24.63% -23.8% -55.36%
Cash & Equivalents $563.6K $686.0K $900.3K
Short-Term Investments
Other Short-Term Assets $690.0K $410.7K $450.6K
YoY Change 46.29% -8.85% -3.32%
Inventory $942.8K $1.005M $994.6K
Prepaid Expenses $691.3K $410.7K $450.6K
Receivables $395.9K $389.6K $1.032M
Other Receivables $510.0K $1.460M $0.00
Total Short-Term Assets $3.515M $4.368M $3.378M
YoY Change 7.91% 29.32% -23.18%
LONG-TERM ASSETS
Property, Plant & Equipment $4.456M $4.552M $5.104M
YoY Change -11.05% -10.82% 18.59%
Goodwill $278.5K $278.5K $278.5K
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.220M $4.044M $398.5K
YoY Change 936.56% 914.75% 70.53%
Total Long-Term Assets $14.48M $14.57M $15.94M
YoY Change -7.8% -8.62% 9.47%
TOTAL ASSETS
Total Short-Term Assets $3.515M $4.368M $3.378M
Total Long-Term Assets $14.48M $14.57M $15.94M
Total Assets $17.99M $18.94M $19.32M
YoY Change -5.1% -1.98% 1.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $190.0K $572.1K $739.9K
YoY Change -52.9% -22.68% 38.63%
Accrued Expenses $800.0K $799.2K $685.3K
YoY Change 14.2% 16.61% 69.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.000M $166.7K
YoY Change 275.01% 499.99%
Total Short-Term Liabilities $1.992M $2.371M $1.592M
YoY Change 45.31% 48.96% 69.85%
LONG-TERM LIABILITIES
Long-Term Debt $7.040M $7.766M $8.560M
YoY Change -17.91% -9.28% 3.54%
Other Long-Term Liabilities $5.730M $5.727M $6.445M
YoY Change -8.73% -11.14% -0.44%
Total Long-Term Liabilities $12.77M $13.49M $15.00M
YoY Change -14.05% -10.08% 1.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.992M $2.371M $1.592M
Total Long-Term Liabilities $12.77M $13.49M $15.00M
Total Liabilities $14.76M $15.86M $16.60M
YoY Change -9.03% -4.41% 5.86%
SHAREHOLDERS EQUITY
Retained Earnings -$21.60M -$21.76M -$22.08M
YoY Change -2.15% -1.47% 2.75%
Common Stock $24.84M $24.83M $24.81M
YoY Change 0.1% 0.1% 0.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.233M $3.073M $2.724M
YoY Change
Total Liabilities & Shareholders Equity $17.99M $18.94M $19.32M
YoY Change -5.1% -1.98% 1.9%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $154.5K $325.6K -$50.26K
YoY Change 3911.32% -747.77% -159.02%
Depreciation, Depletion And Amortization $210.0K $224.3K $236.8K
YoY Change -10.8% -5.27% -9.56%
Cash From Operating Activities $710.0K $538.8K $150.6K
YoY Change -612.38% 257.64% -18.83%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $16.09K -$58.35K
YoY Change -100.0% -127.58% 40.13%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$16.09K -$58.35K
YoY Change -100.0% -72.42% 40.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -830.0K -$300.0K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 710.0K $538.8K 150.6K
Cash From Investing Activities 0.000 -$16.09K -58.35K
Cash From Financing Activities -830.0K -$300.0K 0.000
Net Change In Cash -120.0K $222.7K 92.30K
YoY Change -23.72% 141.27% -35.88%
FREE CASH FLOW
Cash From Operating Activities $710.0K $538.8K $150.6K
Capital Expenditures $0.00 $16.09K -$58.35K
Free Cash Flow $710.0K $522.7K $209.0K
YoY Change -692.51% 150.09% -8.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000709005
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
CY2022Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
nrom Dilutive Shares
DilutiveShares
0 shares
CY2023Q2 nrom Dilutive Shares
DilutiveShares
0 shares
CY2022Q2 nrom Dilutive Shares
DilutiveShares
0 shares
nrom Dilutive Shares
DilutiveShares
0 shares
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Entity File Number
EntityFileNumber
0-11104
dei Entity Registrant Name
EntityRegistrantName
NOBLE ROMAN’S, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IN
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-1281154
dei Entity Address Address Line1
EntityAddressAddressLine1
6612 E
dei Entity Address Address Line2
EntityAddressAddressLine2
75th Street
dei Entity Address Address Line3
EntityAddressAddressLine3
Suite 450
dei Entity Address City Or Town
EntityAddressCityOrTown
Indianapolis
dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
46250
dei City Area Code
CityAreaCode
317
dei Local Phone Number
LocalPhoneNumber
634-3377
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22215512 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
785522 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
685977 usd
CY2022Q4 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
0 usd
CY2023Q2 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
1460444 usd
CY2022Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
824091 usd
CY2023Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
805924 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
997868 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1005265 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
424822 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
410710 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3032303 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
4368320 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4351558 usd
CY2023Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4363377 usd
CY2022Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3116030 usd
CY2023Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3127880 usd
CY2022Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
63097 usd
CY2023Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
68858 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7530685 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7560115 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2817477 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3008510 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4713208 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4551605 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
3374841 usd
CY2023Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
3100651 usd
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
934036 usd
CY2023Q2 us-gaap Deferred Costs
DeferredCosts
943109 usd
CY2022Q4 us-gaap Goodwill
Goodwill
278466 usd
CY2023Q2 us-gaap Goodwill
Goodwill
278466 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5660155 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5305701 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
350189 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
389641 usd
CY2022Q4 us-gaap Assets
Assets
18343198 usd
CY2023Q2 us-gaap Assets
Assets
18937493 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
650582 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
572081 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799164 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799164 usd
CY2022Q4 nrom Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
866667 usd
CY2023Q2 nrom Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
1000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2316413 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2371245 usd
CY2022Q4 nrom Term Loan Payable To Corbel
TermLoanPayableToCorbel
7470900 usd
CY2023Q2 nrom Term Loan Payable To Corbel
TermLoanPayableToCorbel
7190510 usd
CY2022Q4 nrom Corbel Warrant Value
CorbelWarrantValue
29037 usd
CY2023Q2 nrom Corbel Warrant Value
CorbelWarrantValue
29037 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
622864 usd
CY2023Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
575000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5103286 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4755296 usd
CY2022Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
934036 usd
CY2023Q2 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
943109 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
14160123 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13492952 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
24819736 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
24832525 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22953074 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21759227 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3073298 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18343198 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18937495 usd
CY2022Q2 nrom Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
2503363 usd
CY2023Q2 nrom Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
2373652 usd
nrom Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
4786960 usd
nrom Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
4463994 usd
CY2022Q2 nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
177115 usd
CY2023Q2 nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
236585 usd
nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
310244 usd
nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
459965 usd
CY2022Q2 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1064363 usd
CY2023Q2 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1373533 usd
nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
2098608 usd
nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
2360875 usd
CY2022Q2 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
5051 usd
CY2023Q2 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
8674 usd
us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
19267 usd
us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
15413 usd
CY2022Q2 us-gaap Revenues
Revenues
3749892 usd
CY2023Q2 us-gaap Revenues
Revenues
3992444 usd
us-gaap Revenues
Revenues
7215079 usd
us-gaap Revenues
Revenues
7300247 usd
CY2022Q2 nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
2162889 usd
CY2023Q2 nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
2025193 usd
nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
4221418 usd
nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
3940014 usd
CY2022Q2 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
169750 usd
CY2023Q2 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
204150 usd
nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
302626 usd
nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
325980 usd
CY2022Q2 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
483240 usd
CY2023Q2 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
436914 usd
nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
944595 usd
nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
-432031 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
2815879 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2666257 usd
us-gaap Operating Expenses
OperatingExpenses
5468639 usd
us-gaap Operating Expenses
OperatingExpenses
3833963 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
112687 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
95517 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
225439 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
191033 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
539742 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
526309 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1080274 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1045140 usd
CY2022Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3468308 usd
CY2023Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3288083 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
6774352 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
5070136 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
281584 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
704361 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
440727 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2230111 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
347717 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
378785 usd
us-gaap Interest Expense
InterestExpense
689597 usd
us-gaap Interest Expense
InterestExpense
762074 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-66133 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
325576 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-248870 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1468037 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15872 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-61913 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274190 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-50261 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
325576 usd
us-gaap Net Income Loss
NetIncomeLoss
-186957 usd
us-gaap Net Income Loss
NetIncomeLoss
1193847 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2022Q2 nrom Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
22215512 shares
CY2023Q2 nrom Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
22215512 shares
nrom Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
22215512 shares
nrom Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
22215512 shares
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2022Q2 nrom Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
23579118 shares
CY2023Q2 nrom Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
23498764 shares
nrom Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
23579118 shares
nrom Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
23498764 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1866662 usd
us-gaap Net Income Loss
NetIncomeLoss
1193847 usd
nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
12789 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3073298 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2741327 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
325576 usd
CY2023Q2 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
6395 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3073298 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2894564 usd
us-gaap Net Income Loss
NetIncomeLoss
-186957 usd
nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
16111 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2723718 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2765491 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-50261 usd
CY2022Q2 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
8488 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2723718 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-50261 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
325576 usd
us-gaap Net Income Loss
NetIncomeLoss
-186957 usd
us-gaap Net Income Loss
NetIncomeLoss
1193847 usd
CY2022Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
236802 usd
CY2023Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
211530 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
471613 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
425568 usd
CY2022Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4462 usd
CY2023Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2997 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-10561 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6464 usd
CY2022Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15872 usd
CY2023Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-61913 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
274190 usd
CY2022Q2 nrom Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
0 usd
CY2023Q2 nrom Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
0 usd
nrom Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
0 usd
nrom Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
-1460444 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-145920 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
45301 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-127824 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18167 usd
CY2022Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5838 usd
CY2023Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1424 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-525 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7397 usd
CY2022Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8992 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-9341 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-35297 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
14110 usd
CY2022Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-7688 usd
CY2023Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-12030 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-74095 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-39452 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
132282 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-26668 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
165944 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-78501 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
150651 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
538789 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
161507 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
346552 usd
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
58349 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16094 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
524731 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29430 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-58349 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16094 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-524731 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29430 usd
CY2022Q2 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
CY2023Q2 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
50000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
50000 usd
CY2022Q2 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
0 usd
CY2023Q2 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
250000 usd
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
0 usd
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
366667 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-300000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-416667 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
92302 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
222695 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-363224 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-99545 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
807987 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
463283 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1263513 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
785523 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
900289 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
685978 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
900289 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
685978 usd
CY2022Q2 us-gaap Interest Paid Net
InterestPaidNet
232088 usd
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
269167 usd
us-gaap Interest Paid Net
InterestPaidNet
459533 usd
us-gaap Interest Paid Net
InterestPaidNet
540327 usd
nrom Government Grant
GovernmentGrant
1718000 usd
nrom Net Benefit Or Refund
NetBenefitOrRefund
1460000 usd
nrom Expenses Deducted
ExpensesDeducted
258000 usd
us-gaap Interest Paid
InterestPaid
1160000 usd
us-gaap Insurance Commissions
InsuranceCommissions
1540000 usd
us-gaap Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
80000 usd
CY2023Q2 nrom Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
1400000 usd
CY2022Q2 nrom Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
1100000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
325576 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2023Q2 nrom Shares Denominator
SharesDenominator
133252 shares
CY2023Q2 nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
339951 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23498764 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Profit Loss
ProfitLoss
1193845 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
nrom Shares Denominator
SharesDenominator
133252 shares
nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
1223845 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23498764 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-50261 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q2 nrom Shares Denominator
SharesDenominator
113606 shares
CY2022Q2 nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
-34640 usd
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23579118 shares
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Profit Loss
ProfitLoss
-186957 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
nrom Shares Denominator
SharesDenominator
113606 shares
nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
-155707 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23579118 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01

Files In Submission

Name View Source Status
0001654954-23-010341-index-headers.html Edgar Link pending
0001654954-23-010341-index.html Edgar Link pending
0001654954-23-010341.txt Edgar Link pending
0001654954-23-010341-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nrom-20230630.xsd Edgar Link pending
nrom_10q.htm Edgar Link pending
nrom_ex311.htm Edgar Link pending
nrom_ex312.htm Edgar Link pending
nrom_ex321.htm Edgar Link pending
nrom_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nrom-20230630_cal.xml Edgar Link unprocessable
nrom-20230630_def.xml Edgar Link unprocessable
nrom-20230630_pre.xml Edgar Link unprocessable
nrom_10q_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nrom-20230630_lab.xml Edgar Link unprocessable