2023 Q3 Form 10-Q Financial Statement
#000165495423010341 Filed on August 09, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $3.739M | $3.992M | $3.750M |
YoY Change | -4.33% | 6.47% | 4.61% |
Cost Of Revenue | $2.610M | $2.666M | $2.816M |
YoY Change | -9.87% | -5.31% | 11.01% |
Gross Profit | $1.130M | $1.326M | $934.0K |
YoY Change | 11.57% | 41.99% | -10.88% |
Gross Profit Margin | 30.22% | 33.22% | 24.91% |
Selling, General & Admin | $520.0K | $526.3K | $539.7K |
YoY Change | 0.3% | -2.49% | 12.01% |
% of Gross Profit | 46.02% | 39.69% | 57.79% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $210.0K | $224.3K | $236.8K |
YoY Change | -10.8% | -5.27% | -9.56% |
% of Gross Profit | 18.58% | 16.91% | 25.35% |
Operating Expenses | $2.611M | $2.666M | $2.816M |
YoY Change | -9.85% | -5.31% | 11.01% |
Operating Profit | $513.9K | $704.4K | $281.6K |
YoY Change | 34.59% | 150.14% | -33.59% |
Interest Expense | $359.4K | $378.8K | $347.7K |
YoY Change | -4.91% | 8.93% | 2.62% |
% of Operating Profit | 69.94% | 53.78% | 123.49% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $154.5K | $325.6K | -$66.13K |
YoY Change | 3911.32% | -592.3% | -177.65% |
Income Tax | $0.00 | $0.00 | -$15.87K |
% Of Pretax Income | 0.0% | 0.0% | |
Net Earnings | $154.5K | $325.6K | -$50.26K |
YoY Change | 3911.32% | -747.77% | -159.02% |
Net Earnings / Revenue | 4.13% | 8.15% | -1.34% |
Basic Earnings Per Share | $0.01 | $0.02 | $0.00 |
Diluted Earnings Per Share | $0.01 | $0.01 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.22M shares | 22.22M shares | 22.22M shares |
Diluted Shares Outstanding | 23.58M shares | 23.50M shares | 23.58M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $560.0K | $686.0K | $900.3K |
YoY Change | -24.63% | -23.8% | -55.36% |
Cash & Equivalents | $563.6K | $686.0K | $900.3K |
Short-Term Investments | |||
Other Short-Term Assets | $690.0K | $410.7K | $450.6K |
YoY Change | 46.29% | -8.85% | -3.32% |
Inventory | $942.8K | $1.005M | $994.6K |
Prepaid Expenses | $691.3K | $410.7K | $450.6K |
Receivables | $395.9K | $389.6K | $1.032M |
Other Receivables | $510.0K | $1.460M | $0.00 |
Total Short-Term Assets | $3.515M | $4.368M | $3.378M |
YoY Change | 7.91% | 29.32% | -23.18% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.456M | $4.552M | $5.104M |
YoY Change | -11.05% | -10.82% | 18.59% |
Goodwill | $278.5K | $278.5K | $278.5K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.220M | $4.044M | $398.5K |
YoY Change | 936.56% | 914.75% | 70.53% |
Total Long-Term Assets | $14.48M | $14.57M | $15.94M |
YoY Change | -7.8% | -8.62% | 9.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.515M | $4.368M | $3.378M |
Total Long-Term Assets | $14.48M | $14.57M | $15.94M |
Total Assets | $17.99M | $18.94M | $19.32M |
YoY Change | -5.1% | -1.98% | 1.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $190.0K | $572.1K | $739.9K |
YoY Change | -52.9% | -22.68% | 38.63% |
Accrued Expenses | $800.0K | $799.2K | $685.3K |
YoY Change | 14.2% | 16.61% | 69.84% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.000M | $166.7K |
YoY Change | 275.01% | 499.99% | |
Total Short-Term Liabilities | $1.992M | $2.371M | $1.592M |
YoY Change | 45.31% | 48.96% | 69.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.040M | $7.766M | $8.560M |
YoY Change | -17.91% | -9.28% | 3.54% |
Other Long-Term Liabilities | $5.730M | $5.727M | $6.445M |
YoY Change | -8.73% | -11.14% | -0.44% |
Total Long-Term Liabilities | $12.77M | $13.49M | $15.00M |
YoY Change | -14.05% | -10.08% | 1.8% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.992M | $2.371M | $1.592M |
Total Long-Term Liabilities | $12.77M | $13.49M | $15.00M |
Total Liabilities | $14.76M | $15.86M | $16.60M |
YoY Change | -9.03% | -4.41% | 5.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.60M | -$21.76M | -$22.08M |
YoY Change | -2.15% | -1.47% | 2.75% |
Common Stock | $24.84M | $24.83M | $24.81M |
YoY Change | 0.1% | 0.1% | 0.13% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.233M | $3.073M | $2.724M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.99M | $18.94M | $19.32M |
YoY Change | -5.1% | -1.98% | 1.9% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $154.5K | $325.6K | -$50.26K |
YoY Change | 3911.32% | -747.77% | -159.02% |
Depreciation, Depletion And Amortization | $210.0K | $224.3K | $236.8K |
YoY Change | -10.8% | -5.27% | -9.56% |
Cash From Operating Activities | $710.0K | $538.8K | $150.6K |
YoY Change | -612.38% | 257.64% | -18.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $16.09K | -$58.35K |
YoY Change | -100.0% | -127.58% | 40.13% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | -$16.09K | -$58.35K |
YoY Change | -100.0% | -72.42% | 40.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -830.0K | -$300.0K | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 710.0K | $538.8K | 150.6K |
Cash From Investing Activities | 0.000 | -$16.09K | -58.35K |
Cash From Financing Activities | -830.0K | -$300.0K | 0.000 |
Net Change In Cash | -120.0K | $222.7K | 92.30K |
YoY Change | -23.72% | 141.27% | -35.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $710.0K | $538.8K | $150.6K |
Capital Expenditures | $0.00 | $16.09K | -$58.35K |
Free Cash Flow | $710.0K | $522.7K | $209.0K |
YoY Change | -692.51% | 150.09% | -8.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000709005 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00 | |
CY2023Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22215512 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22215512 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22215512 | shares |
nrom |
Dilutive Shares
DilutiveShares
|
0 | shares | |
CY2023Q2 | nrom |
Dilutive Shares
DilutiveShares
|
0 | shares |
CY2022Q2 | nrom |
Dilutive Shares
DilutiveShares
|
0 | shares |
nrom |
Dilutive Shares
DilutiveShares
|
0 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Entity File Number
EntityFileNumber
|
0-11104 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NOBLE ROMAN’S, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
IN | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-1281154 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6612 E | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
75th Street | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Suite 450 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Indianapolis | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
46250 | ||
dei |
City Area Code
CityAreaCode
|
317 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
634-3377 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22215512 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
785522 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
685977 | usd |
CY2022Q4 | nrom |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
0 | usd |
CY2023Q2 | nrom |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
1460444 | usd |
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
824091 | usd |
CY2023Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
805924 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
997868 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1005265 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
424822 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
410710 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3032303 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4368320 | usd |
CY2022Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4351558 | usd |
CY2023Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4363377 | usd |
CY2022Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3116030 | usd |
CY2023Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3127880 | usd |
CY2022Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
63097 | usd |
CY2023Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
68858 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7530685 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7560115 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2817477 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3008510 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4713208 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4551605 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
3374841 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
3100651 | usd |
CY2022Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
934036 | usd |
CY2023Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
943109 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
278466 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
278466 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5660155 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5305701 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
350189 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
389641 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
18343198 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
18937493 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
650582 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
572081 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
799164 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
799164 | usd |
CY2022Q4 | nrom |
Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
|
866667 | usd |
CY2023Q2 | nrom |
Current Portion Of Corbel Loan Payable
CurrentPortionOfCorbelLoanPayable
|
1000000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2316413 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2371245 | usd |
CY2022Q4 | nrom |
Term Loan Payable To Corbel
TermLoanPayableToCorbel
|
7470900 | usd |
CY2023Q2 | nrom |
Term Loan Payable To Corbel
TermLoanPayableToCorbel
|
7190510 | usd |
CY2022Q4 | nrom |
Corbel Warrant Value
CorbelWarrantValue
|
29037 | usd |
CY2023Q2 | nrom |
Corbel Warrant Value
CorbelWarrantValue
|
29037 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
622864 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
575000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5103286 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4755296 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
934036 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
943109 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
14160123 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13492952 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22215512 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
24819736 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
24832525 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22953074 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21759227 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3073298 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18343198 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18937495 | usd |
CY2022Q2 | nrom |
Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
|
2503363 | usd |
CY2023Q2 | nrom |
Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
|
2373652 | usd |
nrom |
Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
|
4786960 | usd | |
nrom |
Restaurant Revenue Company Owned Craft Pizza Pub
RestaurantRevenueCompanyOwnedCraftPizzaPub
|
4463994 | usd | |
CY2022Q2 | nrom |
Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
|
177115 | usd |
CY2023Q2 | nrom |
Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
|
236585 | usd |
nrom |
Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
|
310244 | usd | |
nrom |
Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
|
459965 | usd | |
CY2022Q2 | nrom |
Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
|
1064363 | usd |
CY2023Q2 | nrom |
Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
|
1373533 | usd |
nrom |
Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
|
2098608 | usd | |
nrom |
Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
|
2360875 | usd | |
CY2022Q2 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
5051 | usd |
CY2023Q2 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
8674 | usd |
us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
19267 | usd | |
us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
15413 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
3749892 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
3992444 | usd |
us-gaap |
Revenues
Revenues
|
7215079 | usd | |
us-gaap |
Revenues
Revenues
|
7300247 | usd | |
CY2022Q2 | nrom |
Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
|
2162889 | usd |
CY2023Q2 | nrom |
Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
|
2025193 | usd |
nrom |
Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
|
4221418 | usd | |
nrom |
Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
|
3940014 | usd | |
CY2022Q2 | nrom |
Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
|
169750 | usd |
CY2023Q2 | nrom |
Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
|
204150 | usd |
nrom |
Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
|
302626 | usd | |
nrom |
Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
|
325980 | usd | |
CY2022Q2 | nrom |
Franchising Expenses Benefit
FranchisingExpensesBenefit
|
483240 | usd |
CY2023Q2 | nrom |
Franchising Expenses Benefit
FranchisingExpensesBenefit
|
436914 | usd |
nrom |
Franchising Expenses Benefit
FranchisingExpensesBenefit
|
944595 | usd | |
nrom |
Franchising Expenses Benefit
FranchisingExpensesBenefit
|
-432031 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2815879 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2666257 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5468639 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3833963 | usd | |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
112687 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
95517 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
225439 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
191033 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
539742 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
526309 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1080274 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1045140 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3468308 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3288083 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
6774352 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
5070136 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
281584 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
704361 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
440727 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2230111 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
347717 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
378785 | usd |
us-gaap |
Interest Expense
InterestExpense
|
689597 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
762074 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-66133 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
325576 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-248870 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1468037 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-15872 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-61913 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
274190 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50261 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
325576 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186957 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1193847 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
CY2022Q2 | nrom |
Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
|
22215512 | shares |
CY2023Q2 | nrom |
Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
|
22215512 | shares |
nrom |
Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
|
22215512 | shares | |
nrom |
Weighted Average Number Of Share Outstanding Basic
WeightedAverageNumberOfShareOutstandingBasic
|
22215512 | shares | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
CY2022Q2 | nrom |
Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
|
23579118 | shares |
CY2023Q2 | nrom |
Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
|
23498764 | shares |
nrom |
Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
|
23579118 | shares | |
nrom |
Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
|
23498764 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1866662 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1193847 | usd | |
nrom |
Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
|
12789 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3073298 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2741327 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
325576 | usd |
CY2023Q2 | nrom |
Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
|
6395 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3073298 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2894564 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186957 | usd | |
nrom |
Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
|
16111 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2723718 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2765491 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50261 | usd |
CY2022Q2 | nrom |
Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
|
8488 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2723718 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50261 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
325576 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186957 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1193847 | usd | |
CY2022Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
236802 | usd |
CY2023Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
211530 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
471613 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
425568 | usd | |
CY2022Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4462 | usd |
CY2023Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2997 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-10561 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
6464 | usd | |
CY2022Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15872 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-61913 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
274190 | usd | |
CY2022Q2 | nrom |
Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
|
0 | usd |
CY2023Q2 | nrom |
Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
|
0 | usd |
nrom |
Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
|
0 | usd | |
nrom |
Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
|
-1460444 | usd | |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-145920 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
45301 | usd |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-127824 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18167 | usd | |
CY2022Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5838 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1424 | usd |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-525 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7397 | usd | |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-8992 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-9341 | usd |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-35297 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
14110 | usd | |
CY2022Q2 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-7688 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-12030 | usd |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-74095 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-39452 | usd | |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
132282 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-26668 | usd |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
165944 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-78501 | usd | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
150651 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
538789 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
161507 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
346552 | usd | |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
58349 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16094 | usd |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
524731 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29430 | usd | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-58349 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16094 | usd |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-524731 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29430 | usd | |
CY2022Q2 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | usd |
CY2023Q2 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
50000 | usd |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
50000 | usd | |
CY2022Q2 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
0 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
250000 | usd |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
0 | usd | |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
366667 | usd | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-300000 | usd |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-416667 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
92302 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
222695 | usd |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-363224 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-99545 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
807987 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
463283 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1263513 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
785523 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
900289 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
685978 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
900289 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
685978 | usd |
CY2022Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
232088 | usd |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
269167 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
459533 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
540327 | usd | |
nrom |
Government Grant
GovernmentGrant
|
1718000 | usd | |
nrom |
Net Benefit Or Refund
NetBenefitOrRefund
|
1460000 | usd | |
nrom |
Expenses Deducted
ExpensesDeducted
|
258000 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
1160000 | usd | |
us-gaap |
Insurance Commissions
InsuranceCommissions
|
1540000 | usd | |
us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
80000 | usd | |
CY2023Q2 | nrom |
Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
|
1400000 | usd |
CY2022Q2 | nrom |
Number Of Franchises Licenses In Operation
NumberOfFranchisesLicensesInOperation
|
1100000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
325576 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22215512 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2023Q2 | nrom |
Shares Denominator
SharesDenominator
|
133252 | shares |
CY2023Q2 | nrom |
Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
|
339951 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23498764 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Profit Loss
ProfitLoss
|
1193845 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22215512 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
nrom |
Shares Denominator
SharesDenominator
|
133252 | shares | |
nrom |
Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
|
1223845 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23498764 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-50261 | usd |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22215512 | shares |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2022Q2 | nrom |
Shares Denominator
SharesDenominator
|
113606 | shares |
CY2022Q2 | nrom |
Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
|
-34640 | usd |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23579118 | shares |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Profit Loss
ProfitLoss
|
-186957 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22215512 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
nrom |
Shares Denominator
SharesDenominator
|
113606 | shares | |
nrom |
Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
|
-155707 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23579118 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 |