2015 Q4 Form 10-Q Financial Statement

#000161856315000023 Filed on November 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $38.30M $35.68M $20.86M
YoY Change 43.28% 71.01% 75.32%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $17.20M $16.10M $10.00M
YoY Change 43.33% 61.0% 92.31%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.50M $10.30M $6.800M
YoY Change 23.53% 51.47% 119.35%
% of Gross Profit
Operating Expenses $27.61M $26.40M $16.80M
YoY Change 34.94% 57.11% 100.02%
Operating Profit $10.69M $9.281M $4.061M
YoY Change 70.49% 128.54%
Interest Expense -$4.700M $4.246M $5.459M
YoY Change -36.49% -22.22% -221.31%
% of Operating Profit -43.97% 45.75% 134.43%
Other Income/Expense, Net $0.00 -$7.172M -$9.086M
YoY Change -21.07%
Pretax Income $5.400M $2.100M -$5.000M
YoY Change -325.0% -142.0% 284.62%
Income Tax
% Of Pretax Income
Net Earnings $4.604M $4.372M $0.00
YoY Change
Net Earnings / Revenue 12.02% 12.25% 0.0%
Basic Earnings Per Share $0.20 $0.19 $0.00
Diluted Earnings Per Share $0.08 $0.03 $0.00
COMMON SHARES
Basic Shares Outstanding 23.02M shares 23.00M shares 1.000K shares
Diluted Shares Outstanding 63.46M shares 1.000K shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.700M $6.800M $9.200M
YoY Change -25.56% -26.09%
Cash & Equivalents $6.665M $6.786M $9.237M
Short-Term Investments
Other Short-Term Assets $5.200M
YoY Change
Inventory
Prepaid Expenses
Receivables $1.100M $1.000M $700.0K
Other Receivables $200.0K $200.0K $400.0K
Total Short-Term Assets $8.000M $8.000M $15.50M
YoY Change -23.08% -48.39%
LONG-TERM ASSETS
Property, Plant & Equipment $534.0K $427.0K $710.3M
YoY Change 169.7% -99.94%
Goodwill $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $6.100M $10.50M $11.60M
YoY Change -51.59% -9.48%
Total Long-Term Assets $1.091B $1.037B $731.3M
YoY Change 32.68% 41.76%
TOTAL ASSETS
Total Short-Term Assets $8.000M $8.000M $15.50M
Total Long-Term Assets $1.091B $1.037B $731.3M
Total Assets $1.099B $1.045B $746.8M
YoY Change 31.98% 39.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.700M $16.60M $11.60M
YoY Change -3.0% 43.1%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.700M $29.60M $11.60M
YoY Change -42.26% 155.17%
LONG-TERM LIABILITIES
Long-Term Debt $567.8M $496.0M $537.7M
YoY Change -5.0% -7.76%
Other Long-Term Liabilities $5.500M $5.300M $3.900M
YoY Change 30.95% 35.9%
Total Long-Term Liabilities $573.3M $501.3M $541.6M
YoY Change -4.75% -7.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.700M $29.60M $11.60M
Total Long-Term Liabilities $573.3M $501.3M $541.6M
Total Liabilities $583.0M $530.9M $746.8M
YoY Change -5.76% -28.91%
SHAREHOLDERS EQUITY
Retained Earnings $11.00K $10.00K
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $236.6M $235.1M $0.00
YoY Change
Total Liabilities & Shareholders Equity $1.099B $1.045B $746.8M
YoY Change 31.98% 39.89%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $4.604M $4.372M $0.00
YoY Change
Depreciation, Depletion And Amortization $10.50M $10.30M $6.800M
YoY Change 23.53% 51.47% 119.35%
Cash From Operating Activities $13.80M $16.60M $5.300M
YoY Change 165.38% 213.21% -10.17%
INVESTING ACTIVITIES
Capital Expenditures -$40.80M -$85.90M -$76.90M
YoY Change -23.31% 11.7% 161.56%
Acquisitions
YoY Change
Other Investing Activities $2.400M -$3.000M -$1.700M
YoY Change 300.0% 76.47% -950.0%
Cash From Investing Activities -$38.40M -$89.00M -$78.60M
YoY Change -27.0% 13.23% 169.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 24.50M 73.10M 68.20M
YoY Change -48.09% 7.18% 221.7%
NET CHANGE
Cash From Operating Activities 13.80M 16.60M 5.300M
Cash From Investing Activities -38.40M -89.00M -78.60M
Cash From Financing Activities 24.50M 73.10M 68.20M
Net Change In Cash -100.0K 700.0K -5.100M
YoY Change -50.0% -113.73% 142.86%
FREE CASH FLOW
Cash From Operating Activities $13.80M $16.60M $5.300M
Capital Expenditures -$40.80M -$85.90M -$76.90M
Free Cash Flow $54.60M $102.5M $82.20M
YoY Change -6.51% 24.7% 132.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
242700000 USD
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
nsa Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
3374000 USD
nsa Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
0 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001618563
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23017000 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
National Storage Affiliates Trust
CY2015Q1 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
16442000 USD
CY2015Q2 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
30547000 USD
CY2015Q3 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
2866000 USD
nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
49855000 USD
CY2015Q1 nsa Business Combination Consideration Transferred Notes Receivable
BusinessCombinationConsiderationTransferredNotesReceivable
1778000 USD
CY2015Q2 nsa Business Combination Consideration Transferred Notes Receivable
BusinessCombinationConsiderationTransferredNotesReceivable
0 USD
CY2015Q3 nsa Business Combination Consideration Transferred Notes Receivable
BusinessCombinationConsiderationTransferredNotesReceivable
0 USD
nsa Business Combination Consideration Transferred Notes Receivable
BusinessCombinationConsiderationTransferredNotesReceivable
1778000 USD
CY2015Q3 nsa Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Debt Adjustment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDebtAdjustment
2200000 USD
nsa Debt Issuance Costs From Borrowings Paid
DebtIssuanceCostsFromBorrowingsPaid
3851000 USD
nsa Debt Issuance Costs From Borrowings Paid
DebtIssuanceCostsFromBorrowingsPaid
0 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
15311000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
30192000 USD
nsa Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
0 USD
nsa Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Gain Loss Includedin Earnings Interest Rate Swap Designatedas Cash Flow Hedge
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisGainLossIncludedinEarningsInterestRateSwapDesignatedasCashFlowHedge
0 USD
nsa Increase In Lender Liabilities And Related Discounts
IncreaseInLenderLiabilitiesAndRelatedDiscounts
770000 USD
nsa Increase In Lender Liabilities And Related Discounts
IncreaseInLenderLiabilitiesAndRelatedDiscounts
0 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
5863000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
293000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
113784000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
42113000 USD
nsa Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
35442000 USD
nsa Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
15097000 USD
nsa Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
7598000 USD
nsa Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
1778000 USD
nsa Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
0 USD
nsa Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
5342000 USD
nsa Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
0 USD
nsa Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
1137000 USD
CY2014Q4 nsa Numberof Cash Flow Hedges
NumberofCashFlowHedges
1 Hedge
CY2015Q3 nsa Numberof Interest Rate Derivatives Executed
NumberofInterestRateDerivativesExecuted
2
CY2015Q3 nsa Numberof Storage Units
NumberofStorageUnits
115000 storage_unit
CY2014Q3 nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
539000 USD
nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
1216000 USD
CY2015Q3 nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
58000 USD
nsa Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
1263000 USD
nsa Settlement Of Offering Costs From Initial Public Offering Proceeds
SettlementOfOfferingCostsFromInitialPublicOfferingProceeds
0 USD
nsa Settlement Of Offering Costs From Initial Public Offering Proceeds
SettlementOfOfferingCostsFromInitialPublicOfferingProceeds
20930000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-706000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
10012000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
416000 USD
CY2015Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
199000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
16617000 USD
CY2014Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
979000 USD
CY2015Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1041000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
234818000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
2375000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
867000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1260000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1806000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2121000 USD
CY2014Q4 us-gaap Assets
Assets
832746000 USD
CY2015Q3 us-gaap Assets
Assets
1044692000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-5338000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-20209000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
3386000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
8075000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
26673000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
66875000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
37528000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
105082000 USD
CY2015Q1 us-gaap Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
6800000 USD
CY2015Q3 us-gaap Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
8300000 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3092000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8363000 USD
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2874000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4192000 USD
CY2015Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
34235000 USD
CY2015Q2 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
95083000 USD
CY2015Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
98239000 USD
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
227557000 USD
CY2015Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
8954000 USD
CY2015Q2 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
22971000 USD
CY2015Q3 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
10188000 USD
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
42113000 USD
CY2015Q1 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
70000 USD
CY2015Q2 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
288000 USD
CY2015Q3 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
512000 USD
us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
870000 USD
CY2015Q3 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
3700000 USD
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
6300000 USD
CY2015Q3 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
5900000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-427000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-88000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11196000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
2994000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
10400000 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
236100000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
69000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
714000 USD
CY2015Q3 us-gaap Deferred Revenue
DeferredRevenue
5313000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9237000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9009000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6786000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1959000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2223000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23017210 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23017210 shares
CY2014Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
0 USD
CY2015Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
230000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
0 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4372000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7836000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4418000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-14350000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3114000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9751000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4418000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-14350000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1258000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1915000 USD
CY2014Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
7710000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
18665000 USD
CY2015Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
12000000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
32668000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
1011000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
-1342000 USD
CY2014Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
597691000 USD
CY2015Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
495981000 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6346000 USD
CY2015Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5203000 USD
CY2014Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
3086000 USD
CY2015Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0 USD
CY2014Q4 us-gaap Deferred Revenue
DeferredRevenue
4176000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
864000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6777000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15311000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10341000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30192000 USD
CY2014Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2015Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-2275000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-5646000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
1426000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
7189000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
20112000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
7826000 USD
CY2014Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
6763000 USD
CY2015Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
12975000 USD
CY2014Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
770000 USD
CY2015Q3 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
3283000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
50000 USD
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
745000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5469000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4517000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7700000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4530000 USD
CY2014Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1966000 USD
CY2015Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2181000 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
1000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
1427000 USD
CY2015Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1020000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-914000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2315000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5449000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4056000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11856000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3926000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4861000 USD
us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
-237000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
1096000 USD
us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
-219000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
5459000 USD
us-gaap Interest Expense
InterestExpense
15628000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
4246000 USD
us-gaap Interest Expense
InterestExpense
16052000 USD
us-gaap Interest Paid Net
InterestPaidNet
30825000 USD
us-gaap Interest Paid Net
InterestPaidNet
15719000 USD
CY2015Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-1700000 USD
CY2014Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
600284000 USD
CY2015Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
779078000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1020000 USD
CY2014Q4 us-gaap Land
Land
236691000 USD
CY2015Q3 us-gaap Land
Land
296542000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
618642000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
530886000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
832746000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1044692000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
214104000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
278748000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
23381000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
166245000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
98732000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-179392000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-138511000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11188000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37556000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
0 USD
us-gaap Net Income Loss
NetIncomeLoss
0 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
4372000 USD
us-gaap Net Income Loss
NetIncomeLoss
7836000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5025000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-13986000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2263000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-8405000 USD
CY2015Q3 us-gaap Net Rentable Area
NetRentableArea
14800000 sqft
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
59488000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
49855000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
2302000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
870000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
15097000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9086000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24800000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7172000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21472000 USD
CY2014Q4 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
1778000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
3258000 USD
CY2015Q3 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-388000 USD
CY2015Q3 us-gaap Other Assets
OtherAssets
10989000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1346000 USD
CY2015Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
5 property
CY2015Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
6 property
CY2015Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
21 property
CY2015Q3 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
15 property
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
42 property
CY2015Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
261 property
CY2015Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
16 state
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
16802000 USD
us-gaap Operating Expenses
OperatingExpenses
39425000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
26397000 USD
us-gaap Operating Expenses
OperatingExpenses
74716000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4061000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10814000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
9281000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
20903000 USD
CY2014Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
20274000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
48923000 USD
CY2015Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
34600000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
92650000 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
12813000 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
0 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
15944000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-669000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-407000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1182000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
219000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1033000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1258000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2528000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-52000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-256000 USD
CY2014Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
589000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1316000 USD
CY2015Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1078000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2969000 USD
CY2014Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
CY2015Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
3000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
6000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2688000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2985000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
904000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
431000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3453000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
524000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1717000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
429000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5370000 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
6991000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2375000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
318424000 USD
us-gaap Stock Issued1
StockIssued1
4758000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
173943000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
0 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
1011000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
70000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-167000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-5025000 USD
us-gaap Profit Loss
ProfitLoss
-13986000 USD
CY2015Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
41277000 USD
CY2015Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
84673000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
132941000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
165904000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
132196000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
121000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
291000 USD
CY2014Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1017000 USD
CY2015Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1509000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
774000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
2993000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
278070000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
2109000 USD
us-gaap Profit Loss
ProfitLoss
-569000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
198000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
427000 USD
CY2014Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
39614000 USD
CY2015Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
59881000 USD
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
838941000 USD
CY2015Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1077801000 USD
CY2014Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
799327000 USD
CY2015Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1017920000 USD
CY2014Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
20863000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
50239000 USD
CY2015Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
35678000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
95619000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
143634000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
324247000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2120000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3794000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
0 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
42113000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1020000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
270956000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
235058000 USD
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
214104000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
513806000 USD
CY2014Q3 us-gaap Undistributed Earnings
UndistributedEarnings
0 USD
us-gaap Undistributed Earnings
UndistributedEarnings
0 USD
CY2015Q3 us-gaap Undistributed Earnings
UndistributedEarnings
4369000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
7830000 USD
CY2014Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
0 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
0 USD
CY2015Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
2094000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
2184000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-142000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-68000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63456000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38758000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12924000 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
344000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
414000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications&#160;&#160;&#160;&#160;&#160;</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact our previously reported financial position or net income (loss).</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001618563-15-000023-index-headers.html Edgar Link pending
0001618563-15-000023-index.html Edgar Link pending
0001618563-15-000023.txt Edgar Link pending
0001618563-15-000023-xbrl.zip Edgar Link pending
annex4officerscertifi_image2.jpg Edgar Link pending
ex107formofdownreitpartner.htm Edgar Link pending
ex108creditfacilityincreas.htm Edgar Link pending
ex109firstamendmenttocredi.htm Edgar Link pending
ex311ceocertificationq315.htm Edgar Link pending
ex312cfocertificationq315.htm Edgar Link pending
ex32118uscceoandcfocertifi.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nsa-20150930.xml Edgar Link completed
nsa-20150930.xsd Edgar Link pending
nsa-20150930x10q.htm Edgar Link pending
nsa-20150930_cal.xml Edgar Link unprocessable
nsa-20150930_def.xml Edgar Link unprocessable
nsa-20150930_lab.xml Edgar Link unprocessable
nsa-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
schedule2a01.gif Edgar Link pending
Show.js Edgar Link pending