2016 Q4 Form 10-K Financial Statement
#000161856317000034 Filed on February 28, 2017
Income Statement
| Concept | 2016 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| Revenue | $59.16M | $199.0M | $38.30M |
| YoY Change | 54.48% | 48.63% | 43.28% |
| Cost Of Revenue | $64.80M | ||
| YoY Change | |||
| Gross Profit | $134.2M | ||
| YoY Change | |||
| Gross Profit Margin | 67.45% | ||
| Selling, General & Admin | $25.80M | $86.30M | $17.20M |
| YoY Change | 50.0% | 39.87% | 43.33% |
| % of Gross Profit | 64.28% | ||
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $16.80M | $55.10M | $10.50M |
| YoY Change | 60.0% | 35.38% | 23.53% |
| % of Gross Profit | 41.04% | ||
| Operating Expenses | $42.60M | $141.4M | $27.61M |
| YoY Change | 54.27% | 38.17% | 34.94% |
| Operating Profit | $16.57M | $57.66M | $10.69M |
| YoY Change | 55.01% | 82.51% | 70.49% |
| Interest Expense | -$8.500M | $24.11M | -$4.700M |
| YoY Change | 80.85% | 16.03% | -36.49% |
| % of Operating Profit | -51.3% | 41.82% | -43.97% |
| Other Income/Expense, Net | -$100.0K | -$32.42M | $0.00 |
| YoY Change | 21.85% | ||
| Pretax Income | $6.100M | $25.23M | $5.400M |
| YoY Change | 12.96% | 406.4% | -325.0% |
| Income Tax | $368.0K | ||
| % Of Pretax Income | 1.46% | ||
| Net Earnings | $8.396M | $17.97M | $4.604M |
| YoY Change | 82.36% | 44.41% | |
| Net Earnings / Revenue | 14.19% | 9.03% | 12.02% |
| Basic Earnings Per Share | $0.22 | $0.60 | $0.20 |
| Diluted Earnings Per Share | $0.07 | $0.31 | $0.08 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 37.48M shares | 29.89M shares | 23.02M shares |
| Diluted Shares Outstanding | 78.75M shares |
Balance Sheet
| Concept | 2016 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $12.60M | $12.60M | $6.700M |
| YoY Change | 88.06% | 88.06% | -25.56% |
| Cash & Equivalents | $12.57M | $12.60M | $6.665M |
| Short-Term Investments | |||
| Other Short-Term Assets | |||
| YoY Change | |||
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $1.900M | $1.900M | $1.100M |
| Other Receivables | $1.700M | $1.700M | $200.0K |
| Total Short-Term Assets | $16.20M | $16.20M | $8.000M |
| YoY Change | 102.5% | 102.5% | -23.08% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $1.243M | $1.735B | $534.0K |
| YoY Change | 132.77% | 60.69% | 169.7% |
| Goodwill | $5.750M | $0.00 | |
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $81.50M | $81.50M | $0.00 |
| YoY Change | |||
| Other Assets | $21.70M | $21.70M | $6.100M |
| YoY Change | 255.74% | 255.74% | -51.59% |
| Total Long-Term Assets | $1.876B | $1.876B | $1.091B |
| YoY Change | 71.93% | 71.94% | 32.68% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $16.20M | $16.20M | $8.000M |
| Total Long-Term Assets | $1.876B | $1.876B | $1.091B |
| Total Assets | $1.892B | $1.892B | $1.099B |
| YoY Change | 72.16% | 72.17% | 31.98% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $21.60M | $21.60M | $9.700M |
| YoY Change | 122.68% | 122.68% | -3.0% |
| Accrued Expenses | |||
| YoY Change | |||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $21.60M | $21.60M | $9.700M |
| YoY Change | 122.68% | 122.68% | -42.26% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $879.0M | $879.0M | $567.8M |
| YoY Change | 54.81% | 54.81% | -5.0% |
| Other Long-Term Liabilities | $12.50M | $12.50M | $5.500M |
| YoY Change | 127.27% | 127.27% | 30.95% |
| Total Long-Term Liabilities | $891.5M | $891.5M | $573.3M |
| YoY Change | 55.5% | 55.5% | -4.75% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $21.60M | $21.60M | $9.700M |
| Total Long-Term Liabilities | $891.5M | $891.5M | $573.3M |
| Total Liabilities | $913.0M | $1.315B | $583.0M |
| YoY Change | 56.61% | 52.48% | -5.76% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | -$8.719M | $11.00K | |
| YoY Change | -79363.64% | ||
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $577.1M | $577.1M | $236.6M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $1.892B | $1.892B | $1.099B |
| YoY Change | 72.16% | 72.17% | 31.98% |
Cashflow Statement
| Concept | 2016 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $8.396M | $17.97M | $4.604M |
| YoY Change | 82.36% | 44.41% | |
| Depreciation, Depletion And Amortization | $16.80M | $55.10M | $10.50M |
| YoY Change | 60.0% | 35.38% | 23.53% |
| Cash From Operating Activities | $26.30M | $94.65M | $13.80M |
| YoY Change | 90.58% | 88.04% | 165.38% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$211.7M | -$544.0M | -$40.80M |
| YoY Change | 418.87% | 211.39% | -23.31% |
| Acquisitions | $532.5M | ||
| YoY Change | 209.93% | ||
| Other Investing Activities | -$88.10M | -$98.40M | $2.400M |
| YoY Change | -3770.83% | 13957.14% | 300.0% |
| Cash From Investing Activities | -$299.8M | -$642.4M | -$38.40M |
| YoY Change | 680.73% | 266.22% | -27.0% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $105.5M | $378.3M | |
| YoY Change | 36.04% | ||
| Debt Paid & Issued, Net | $558.6M | ||
| YoY Change | 56.35% | ||
| Cash From Financing Activities | 272.7M | $553.7M | 24.50M |
| YoY Change | 1013.06% | 348.98% | -48.09% |
| NET CHANGE | |||
| Cash From Operating Activities | 26.30M | $94.65M | 13.80M |
| Cash From Investing Activities | -299.8M | -$642.4M | -38.40M |
| Cash From Financing Activities | 272.7M | $553.7M | 24.50M |
| Net Change In Cash | -800.0K | $5.960M | -100.0K |
| YoY Change | 700.0% | -440.18% | -50.0% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $26.30M | $94.65M | $13.80M |
| Capital Expenditures | -$211.7M | -$544.0M | -$40.80M |
| Free Cash Flow | $238.0M | $638.6M | $54.60M |
| YoY Change | 335.9% | 183.8% | -6.51% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
|
1441000 | USD |
| CY2016 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
| CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
| CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
| CY2016 | dei |
Document Type
DocumentType
|
10-K | |
| CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001618563 | |
| CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43259875 | shares |
| CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
484000000 | USD |
| CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
National Storage Affiliates Trust | |
| CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2015Q4 | nsa |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Debt Adjustment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDebtAdjustment
|
2200000 | USD |
| CY2016Q4 | nsa |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Debt Adjustment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDebtAdjustment
|
7200000 | USD |
| CY2015Q4 | nsa |
Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
|
564886000 | USD |
| CY2016Q4 | nsa |
Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
|
873194000 | USD |
| CY2015Q4 | nsa |
Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
|
2909000 | USD |
| CY2016Q4 | nsa |
Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
|
5760000 | USD |
| CY2014 | nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
23785000 | USD |
| CY2015 | nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
40651000 | USD |
| CY2016 | nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
55064000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
4277000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
3850000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
6235000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
2823000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
8347000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
19936000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
|
4498000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
|
614754000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
12197000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
|
317047000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
949000 | USD |
| CY2014 | nsa |
Increase In Lender Liabilities And Related Discounts
IncreaseInLenderLiabilitiesAndRelatedDiscounts
|
770000 | USD |
| CY2015 | nsa |
Increase In Lender Liabilities And Related Discounts
IncreaseInLenderLiabilitiesAndRelatedDiscounts
|
0 | USD |
| CY2016 | nsa |
Increase In Lender Liabilities And Related Discounts
IncreaseInLenderLiabilitiesAndRelatedDiscounts
|
0 | USD |
| CY2016Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principal After Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearFiveGross
|
324237000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principal Due Next Twelve Months Gross
LongtermDebtMaturitiesRepaymentsofPrincipalDueNextTwelveMonthsGross
|
15103000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
|
232509000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
|
285745000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
|
4983000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
|
10617000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Premium Amortization Repaymentof Principalin Next Twelve Months
LongtermDebtPremiumAmortizationRepaymentofPrincipalinNextTwelveMonths
|
606000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principal After Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearFive
|
4122000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
|
-9000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
|
90000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
|
441000 | USD |
| CY2016Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
|
510000 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued For Assumed Mortgage Reimbursements
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedForAssumedMortgageReimbursements
|
0 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued For Assumed Mortgage Reimbursements
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedForAssumedMortgageReimbursements
|
498000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued For Assumed Mortgage Reimbursements
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedForAssumedMortgageReimbursements
|
310000 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
|
5863000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
|
1416000 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
|
137017000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
|
42113000 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
|
41297000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
|
21137000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
|
120952000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
|
0 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
|
11035000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
|
1778000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
|
0 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
|
0 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
|
5342000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
|
0 | USD |
| CY2014 | nsa |
Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
|
105000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
|
1473000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
|
445000 | USD |
| CY2014 | nsa |
Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
|
2101000 | USD |
| CY2015 | nsa |
Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
|
1020000 | USD |
| CY2016 | nsa |
Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
|
56000 | USD |
| CY2014 | nsa |
Noncontrolling Interest Increase From Equity Based Compensation Expense
NoncontrollingInterestIncreaseFromEquityBasedCompensationExpense
|
1468000 | USD |
| CY2014 | nsa |
Noncontrolling Interest Increase From Subsidiary Equity Issuance In Related Party Acquisition
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuanceInRelatedPartyAcquisition
|
3542000 | USD |
| CY2016Q4 | nsa |
Number Of Businesses Sold
NumberOfBusinessesSold
|
1 | property |
| CY2016 | nsa |
Number Of Businesses Subject To Noncancelable Leasehold Interest Agreements
NumberOfBusinessesSubjectToNoncancelableLeaseholdInterestAgreements
|
4 | property |
| CY2016 | nsa |
Number Of Classes Of Real Estate
NumberOfClassesOfRealEstate
|
1 | class |
| CY2016 | nsa |
Number Of Properties Consolidated Into Single Property
NumberOfPropertiesConsolidatedIntoSingleProperty
|
2 | property |
| CY2015Q4 | nsa |
Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
|
0 | property |
| CY2016Q4 | nsa |
Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
|
2 | property |
| CY2016Q4 | nsa |
Numberof Storage Units
NumberofStorageUnits
|
184000 | storage_unit |
| CY2014 | nsa |
Organizational And Offering Expense
OrganizationalAndOfferingExpense
|
1320000 | USD |
| CY2015 | nsa |
Organizational And Offering Expense
OrganizationalAndOfferingExpense
|
58000 | USD |
| CY2016 | nsa |
Organizational And Offering Expense
OrganizationalAndOfferingExpense
|
0 | USD |
| CY2014 | nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
194000 | USD |
| CY2015 | nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
1589000 | USD |
| CY2016 | nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
1375000 | USD |
| CY2014 | nsa |
Sec Schedule Iii Real Estate Accumulated Deprecation Writeoff Of Fully Deprecated Assets And Other
SECScheduleIIIRealEstateAccumulatedDeprecationWriteoffOfFullyDeprecatedAssetsAndOther
|
0 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Accumulated Deprecation Writeoff Of Fully Deprecated Assets And Other
SECScheduleIIIRealEstateAccumulatedDeprecationWriteoffOfFullyDeprecatedAssetsAndOther
|
63000 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Accumulated Deprecation Writeoff Of Fully Deprecated Assets And Other
SECScheduleIIIRealEstateAccumulatedDeprecationWriteoffOfFullyDeprecatedAssetsAndOther
|
0 | USD |
| CY2014 | nsa |
Sec Schedule Iii Real Estate Acquisitions And Improvements
SECScheduleIIIRealEstateAcquisitionsAndImprovements
|
470060000 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Acquisitions And Improvements
SECScheduleIIIRealEstateAcquisitionsAndImprovements
|
308323000 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Acquisitions And Improvements
SECScheduleIIIRealEstateAcquisitionsAndImprovements
|
715509000 | USD |
| CY2014 | nsa |
Sec Schedule Iii Real Estate Properties Held For Sale
SECScheduleIIIRealEstatePropertiesHeldForSale
|
0 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Properties Held For Sale
SECScheduleIIIRealEstatePropertiesHeldForSale
|
0 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Properties Held For Sale
SECScheduleIIIRealEstatePropertiesHeldForSale
|
13554000 | USD |
| CY2014 | nsa |
Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
|
0 | USD |
| CY2015 | nsa |
Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
|
20930000 | USD |
| CY2016 | nsa |
Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
|
11673000 | USD |
| CY2014 | nsa |
Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
|
3652000 | USD |
| CY2015 | nsa |
Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
|
1402000 | USD |
| CY2016 | nsa |
Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
|
814000 | USD |
| CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
9694000 | USD |
| CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
21616000 | USD |
| CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1093000 | USD |
| CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1898000 | USD |
| CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2015Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
232000 | USD |
| CY2016Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
601000 | USD |
| CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
| CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
9025000 | USD |
| CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
236392000 | USD |
| CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
576365000 | USD |
| CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
-21000 | USD |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
-26000 | USD |
| CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
3027000 | USD |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
2597000 | USD |
| CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1700000 | USD |
| CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2400000 | USD |
| CY2016 | us-gaap |
Advertising Expense
AdvertisingExpense
|
3100000 | USD |
| CY2014 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
495000 | USD |
| CY2015 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1747000 | USD |
| CY2016 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-2051000 | USD |
| CY2014 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3282000 | USD |
| CY2015 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2714000 | USD |
| CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1955000 | USD |
| CY2015Q4 | us-gaap |
Assets
Assets
|
1099049000 | USD |
| CY2016Q4 | us-gaap |
Assets
Assets
|
1892092000 | USD |
| CY2014 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2220000 | USD |
| CY2015 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-7906000 | USD |
| CY2016 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
40209000 | USD |
| CY2014 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
127943000 | USD |
| CY2015 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
204580000 | USD |
| CY2016 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
234525000 | USD |
| CY2014 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
9600000 | USD |
| CY2014 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
9558000 | USD |
| CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4800000 | USD |
| CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4765000 | USD |
| CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6546000 | USD |
| CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6500000 | USD |
| CY2015 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
2400000 | USD |
| CY2016 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
3700000 | USD |
| CY2015 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
19300000 | USD |
| CY2016 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
35600000 | USD |
| CY2015Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
304500000 | USD |
| CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
703700000 | USD |
| CY2015Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
313000000 | USD |
| CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
721400000 | USD |
| CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11196000 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9009000 | USD |
| CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6665000 | USD |
| CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12570000 | USD |
| CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-16357000 | USD |
| CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5905000 | USD |
| CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2187000 | USD |
| CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2344000 | USD |
| CY2014 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-17222000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-7496000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12440000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26706000 | USD |
| CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2014 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
| CY2015 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.54 | |
| CY2016 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.88 | |
| CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
| CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23015751 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43110362 | shares |
| CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23015751 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43110362 | shares |
| CY2015Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
230000 | USD |
| CY2016Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
431000 | USD |
| CY2014 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
0 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7272000 | USD |
| CY2014 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-17222000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4944000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33978000 | USD |
| CY2014 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
27913000 | USD |
| CY2015 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
45412000 | USD |
| CY2016 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
64798000 | USD |
| CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
873194000 | USD |
| CY2016Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
5760000 | USD |
| CY2014 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
1418000 | USD |
| CY2015 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
-1379000 | USD |
| CY2016 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
593000 | USD |
| CY2015Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
567795000 | USD |
| CY2016Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
878954000 | USD |
| CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1923000 | USD |
| CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3069000 | USD |
| CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
| CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
| CY2015Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
5513000 | USD |
| CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
12454000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
0 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
0 | USD |
| CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23785000 | USD |
| CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40651000 | USD |
| CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
55064000 | USD |
| CY2014 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
15500000 | USD |
| CY2015 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
28500000 | USD |
| CY2016 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
42700000 | USD |
| CY2015Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
331000 | USD |
| CY2016Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
8742000 | USD |
| CY2014 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD |
| CY2015 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-4919000 | USD |
| CY2016 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
6783000 | USD |
| CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
4900000 | USD |
| CY2016Q4 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
| CY2014 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
1427000 | USD |
| CY2015 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
| CY2016 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
| CY2014 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
12567000 | USD |
| CY2015 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
37992000 | USD |
| CY2016 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
47005000 | USD |
| CY2015 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
12429000 | USD |
| CY2016 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
26695000 | USD |
| CY2015Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
0 | USD |
| CY2016Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
1093000 | USD |
| CY2015Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
763000 | USD |
| CY2016Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
477000 | USD |
| CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
| CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
| CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
| CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
| CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
| CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
| CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
| CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
| CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
| CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
| CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.60 | |
| CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
| CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
| CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
| CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
| CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
| CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
| CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
| CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
| CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
| CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
| CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
| CY2014 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD |
| CY2015 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD |
| CY2016 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
730000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
634690000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
313145000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
634690000 | USD |
| CY2016 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-5937000 | USD |
| CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
81486000 | USD |
| CY2014 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
0 | USD |
| CY2015 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7644000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-126000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
269000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8386000 | USD |
| CY2015 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
| CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1484000 | USD |
| CY2015 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
745000 | USD |
| CY2016 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
631000 | USD |
| CY2015Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
2241000 | USD |
| CY2016Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
4598000 | USD |
| CY2014 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
1427000 | USD |
| CY2015 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
0 | USD |
| CY2016 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
0 | USD |
| CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1020000 | USD |
| CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-914000 | USD |
| CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-136000 | USD |
| CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8189000 | USD |
| CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16265000 | USD |
| CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21528000 | USD |
| CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
| CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
5750000 | USD |
| CY2016 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
| CY2014 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | USD |
| CY2015 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | USD |
| CY2016 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | USD |
| CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
| CY2014 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-607000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-198000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3417000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
2994000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | USD |
| CY2016 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | USD |
| CY2014 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
271000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
680000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1994000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-662000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-141000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-17000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1051000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1076000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-437000 | USD |
| CY2014 | us-gaap |
Interest Expense
InterestExpense
|
23033000 | USD |
| CY2015 | us-gaap |
Interest Expense
InterestExpense
|
20779000 | USD |
| CY2016 | us-gaap |
Interest Expense
InterestExpense
|
24109000 | USD |
| CY2014 | us-gaap |
Interest Paid Net
InterestPaidNet
|
18771000 | USD |
| CY2015 | us-gaap |
Interest Paid Net
InterestPaidNet
|
20206000 | USD |
| CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23313000 | USD |
| CY2016Q4 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-1600000 | USD |
| CY2015Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
829093000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
11127000 | USD |
| CY2014 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
0 | USD |
| CY2015 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
0 | USD |
| CY2016 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
1809000 | USD |
| CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
279414000 | USD |
| CY2016Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1383603000 | USD |
| CY2014 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1460000 | USD |
| CY2015 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1020000 | USD |
| CY2016 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
56000 | USD |
| CY2015Q4 | us-gaap |
Land
Land
|
315867000 | USD |
| CY2016Q4 | us-gaap |
Land
Land
|
456135000 | USD |
| CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
583002000 | USD |
| CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
913024000 | USD |
| CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1099049000 | USD |
| CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1892092000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
328359000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
15709000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
232500000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
285835000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
5424000 | USD |
| CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
401966000 | USD |
| CY2014 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
19436000 | USD |
| CY2015 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
33200000 | USD |
| CY2016 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
47760000 | USD |
| CY2014 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
5206000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
213389000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
123155000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
553694000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-231999000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-176909000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-642872000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16423000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
51410000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
95083000 | USD |
| CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD |
| CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD |
| CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3464000 | USD |
| CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4372000 | USD |
| CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4604000 | USD |
| CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12440000 | USD |
| CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2210000 | USD |
| CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7370000 | USD |
| CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11000 | USD |
| CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8396000 | USD |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17965000 | USD |
| CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6901000 | USD |
| CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4959000 | USD |
| CY2016Q4 | us-gaap |
Net Rentable Area
NetRentableArea
|
23100000 | sqft |
| CY2014 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
65816000 | USD |
| CY2015 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
73498000 | USD |
| CY2016 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
61628000 | USD |
| CY2014 | us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
2403000 | USD |
| CY2015 | us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
511000 | USD |
| CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
26397000 | USD |
| CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
27612000 | USD |
| CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
102328000 | USD |
| CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
28504000 | USD |
| CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
33382000 | USD |
| CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
36908000 | USD |
| CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
42596000 | USD |
| CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
141390000 | USD |
| CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17083000 | USD |
| CY2016 | us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
4817000 | USD |
| CY2014 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
41297000 | USD |
| CY2015 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
21137000 | USD |
| CY2014 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
6294000 | USD |
| CY2015 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
1416000 | USD |
| CY2016 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
1441000 | USD |
| CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-33440000 | USD |
| CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26795000 | USD |
| CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32790000 | USD |
| CY2014 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
83 | property |
| CY2015 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
58 | property |
| CY2016 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
107 | property |
| CY2016Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
382 | property |
| CY2016 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment |
| CY2016Q4 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
20 | state |
| CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
59887000 | USD |
| CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
23332000 | USD |
| CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
24987000 | USD |
| CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6663000 | USD |
| CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9281000 | USD |
| CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10688000 | USD |
| CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31591000 | USD |
| CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11145000 | USD |
| CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13902000 | USD |
| CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16041000 | USD |
| CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16568000 | USD |
| CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57656000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
30374000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
986000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
927000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
988000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1002000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
994000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
25477000 | USD |
| CY2016 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
191178000 | USD |
| CY2014 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
12813000 | USD |
| CY2014 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
74837000 | USD |
| CY2015 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
129869000 | USD |
| CY2015 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
9000 | USD |
| CY2014 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
2133000 | USD |
| CY2015 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
4050000 | USD |
| CY2016 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6059000 | USD |
| CY2014 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
0 | USD |
| CY2015 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
0 | USD |
| CY2016 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
0 | USD |
| CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
8648000 | USD |
| CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
44730000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-865000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
148000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9112000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1077000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1699000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-2678000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1942000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1551000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
6434000 | USD |
| CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
64000 | USD |
| CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-279000 | USD |
| CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-515000 | USD |
| CY2016 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
18000 | USD |
| CY2014 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
3843000 | USD |
| CY2015 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
4072000 | USD |
| CY2016 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
11418000 | USD |
| CY2014 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
913000 | USD |
| CY2015 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
738000 | USD |
| CY2016 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
345000 | USD |
| CY2014 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1774000 | USD |
| CY2015 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1848000 | USD |
| CY2016 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5665000 | USD |
| CY2014 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD |
| CY2015 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12429000 | USD |
| CY2016 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
26695000 | USD |
| CY2014 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1700000 | USD |
| CY2015 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5438000 | USD |
| CY2016 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1399000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
| CY2015 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
| CY2016 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
19943000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
217939000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
171822000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
532529000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD |
| CY2015 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD |
| CY2016 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
82950000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
146000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
418000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
527000 | USD |
| CY2015Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
1486000 | USD |
| CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
1879000 | USD |
| CY2014 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
89000 | USD |
| CY2015 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
774000 | USD |
| CY2016 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
930000 | USD |
| CY2014 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
34000 | USD |
| CY2015 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2993000 | USD |
| CY2015 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
4823000 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
438000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD |
| CY2016Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
237500000 | USD |
| CY2016Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
105500000 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
278070000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
378281000 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
372839000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
258443000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
812500000 | USD |
| CY2014 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
0 | USD |
| CY2015 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
1015000 | USD |
| CY2016 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
1344000 | USD |
| CY2014 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD |
| CY2015 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-167000 | USD |
| CY2016 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD |
| CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
-16357000 | USD |
| CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2771000 | USD |
| CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
93000 | USD |
| CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2109000 | USD |
| CY2015Q4 | us-gaap |
Profit Loss
ProfitLoss
|
5365000 | USD |
| CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
4796000 | USD |
| CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
4802000 | USD |
| CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
6045000 | USD |
| CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
7944000 | USD |
| CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
6075000 | USD |
| CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
24866000 | USD |
| CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
534000 | USD |
| CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1243000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
24379000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
39614000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
68100000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
110803000 | USD |
| CY2014 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
273000 | USD |
| CY2015 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
0 | USD |
| CY2016 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
0 | USD |
| CY2016Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
1388201000 | USD |
| CY2016Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
456135000 | USD |
| CY2016Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Carrying Costs
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts
|
34884000 | USD |
| CY2016Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
1353317000 | USD |
| CY2016Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
456104000 | USD |
| CY2014 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
1817000 | USD |
| CY2015 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
0 | USD |
| CY2014Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
838941000 | USD |
| CY2016 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
4820000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
370698000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
1147201000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
1844336000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
0 | USD |
| CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
13937000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
68100000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
110803000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1147201000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1844336000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1079101000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1733533000 | USD |
| CY2014 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
76970000 | USD |
| CY2015Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
28291000 | USD |
| CY2015Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
31650000 | USD |
| CY2015Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
35678000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
38300000 | USD |
| CY2015 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
133919000 | USD |
| CY2016Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
39649000 | USD |
| CY2016Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
47284000 | USD |
| CY2016Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
52949000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
59164000 | USD |
| CY2016 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
199046000 | USD |
| CY2014 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
143970000 | USD |
| CY2015 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
357273000 | USD |
| CY2016 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
558597000 | USD |
| CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2712000 | USD |
| CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2700000 | USD |
| CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2767000 | USD |
| CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2800000 | USD |
| CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11000 | USD |
| CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8719000 | USD |
| CY2014 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
15508000 | USD |
| CY2015 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
28549000 | USD |
| CY2016 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
42703000 | USD |
| CY2014 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
0 | USD |
| CY2015 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
63000 | USD |
| CY2016 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
0 | USD |
| CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1468000 | USD |
| CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3027000 | USD |
| CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2597000 | USD |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
118300 | shares |
| CY2014 | us-gaap |
Stock Issued1
StockIssued1
|
5206000 | USD |
| CY2015 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
| CY2016 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
| CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
270945000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
376414000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
577102000 | USD |
| CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
236633000 | USD |
| CY2015 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
12431000 | USD |
| CY2016 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
17947000 | USD |
| CY2014 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
0 | USD |
| CY2015 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
7512000 | USD |
| CY2016 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
24730000 | USD |
| CY2014 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-332000 | USD |
| CY2015 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-68000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
55197000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
214104000 | USD |
| CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
516047000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
979068000 | USD |
| CY2014 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
0 | USD |
| CY2016 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD |
| CY2015Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
| CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
| CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1000 | shares |
| CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45409000 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78747000 | shares |
| CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1000 | shares |
| CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15463000 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29887000 | shares |
| CY2014 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
344000 | USD |
| CY2015 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
414000 | USD |
| CY2016 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
136000 | USD |
| CY2016 | us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Advertising Costs</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company incurs advertising costs primarily attributable to internet, directory and other advertising. Advertising costs are included in property operating expenses in the accompanying statements of operations. These costs are expensed in the period in which the cost is incurred. The Company incurred advertising costs of </font><font style="font-family:inherit;font-size:10pt;">$3.1 million</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">$2.4 million</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$1.7 million</font><font style="font-family:inherit;font-size:10pt;"> for the years ended </font><font style="font-family:inherit;font-size:10pt;">December 31, 2016</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, respectively.</font></div></div> | |
| CY2016 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications     </font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the consolidated financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact the Company's previously reported financial position or net income (loss).</font></div></div> | |
| CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div> |
