2016 Q4 Form 10-Q Financial Statement

#000161856316000157 Filed on November 04, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $59.16M $52.95M $35.68M
YoY Change 54.48% 48.41% 71.01%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $25.80M $22.60M $16.10M
YoY Change 50.0% 40.37% 61.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.80M $14.30M $10.30M
YoY Change 60.0% 38.83% 51.47%
% of Gross Profit
Operating Expenses $42.60M $36.91M $26.40M
YoY Change 54.27% 39.82% 57.11%
Operating Profit $16.57M $16.04M $9.281M
YoY Change 55.01% 72.84% 128.54%
Interest Expense -$8.500M $6.265M $4.246M
YoY Change 80.85% 47.55% -22.22%
% of Operating Profit -51.3% 39.06% 45.75%
Other Income/Expense, Net -$100.0K -$8.017M -$7.172M
YoY Change 11.78% -21.07%
Pretax Income $6.100M $8.024M $2.100M
YoY Change 12.96% 282.1% -142.0%
Income Tax $80.00K
% Of Pretax Income 1.0%
Net Earnings $8.396M -$11.00K $4.372M
YoY Change 82.36% -100.25%
Net Earnings / Revenue 14.19% -0.02% 12.25%
Basic Earnings Per Share $0.22 $0.00 $0.19
Diluted Earnings Per Share $0.07 $0.00 $0.03
COMMON SHARES
Basic Shares Outstanding 37.48M shares 35.08M shares 23.00M shares
Diluted Shares Outstanding 35.08M shares 63.46M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.60M $11.50M $6.800M
YoY Change 88.06% 69.12% -26.09%
Cash & Equivalents $12.57M $11.47M $6.786M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $1.900M $1.600M $1.000M
Other Receivables $1.700M $400.0K $200.0K
Total Short-Term Assets $16.20M $13.50M $8.000M
YoY Change 102.5% 68.75% -48.39%
LONG-TERM ASSETS
Property, Plant & Equipment $1.243M $822.0K $427.0K
YoY Change 132.77% 92.51% -99.94%
Goodwill $5.750M
YoY Change
Intangibles
YoY Change
Long-Term Investments $81.50M
YoY Change
Other Assets $21.70M $28.30M $10.50M
YoY Change 255.74% 169.52% -9.48%
Total Long-Term Assets $1.876B $1.569B $1.037B
YoY Change 71.93% 51.31% 41.76%
TOTAL ASSETS
Total Short-Term Assets $16.20M $13.50M $8.000M
Total Long-Term Assets $1.876B $1.569B $1.037B
Total Assets $1.892B $1.582B $1.045B
YoY Change 72.16% 51.44% 39.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.60M $29.60M $16.60M
YoY Change 122.68% 78.31% 43.1%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $21.60M $29.60M $29.60M
YoY Change 122.68% 0.0% 155.17%
LONG-TERM LIABILITIES
Long-Term Debt $879.0M $722.6M $496.0M
YoY Change 54.81% 45.69% -7.76%
Other Long-Term Liabilities $12.50M $7.800M $5.300M
YoY Change 127.27% 47.17% 35.9%
Total Long-Term Liabilities $891.5M $730.4M $501.3M
YoY Change 55.5% 45.7% -7.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.60M $29.60M $29.60M
Total Long-Term Liabilities $891.5M $730.4M $501.3M
Total Liabilities $913.0M $760.1M $530.9M
YoY Change 56.61% 43.17% -28.91%
SHAREHOLDERS EQUITY
Retained Earnings -$8.719M -$8.013M $10.00K
YoY Change -79363.64% -80230.0%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $577.1M $443.1M $235.1M
YoY Change
Total Liabilities & Shareholders Equity $1.892B $1.582B $1.045B
YoY Change 72.16% 51.44% 39.89%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $8.396M -$11.00K $4.372M
YoY Change 82.36% -100.25%
Depreciation, Depletion And Amortization $16.80M $14.30M $10.30M
YoY Change 60.0% 38.83% 51.47%
Cash From Operating Activities $26.30M $27.90M $16.60M
YoY Change 90.58% 68.07% 213.21%
INVESTING ACTIVITIES
Capital Expenditures -$211.7M -$204.4M -$85.90M
YoY Change 418.87% 137.95% 11.7%
Acquisitions
YoY Change
Other Investing Activities -$88.10M -$8.400M -$3.000M
YoY Change -3770.83% 180.0% 76.47%
Cash From Investing Activities -$299.8M -$212.8M -$89.00M
YoY Change 680.73% 139.1% 13.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $105.5M $237.5M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 272.7M 187.1M 73.10M
YoY Change 1013.06% 155.95% 7.18%
NET CHANGE
Cash From Operating Activities 26.30M 27.90M 16.60M
Cash From Investing Activities -299.8M -212.8M -89.00M
Cash From Financing Activities 272.7M 187.1M 73.10M
Net Change In Cash -800.0K 2.200M 700.0K
YoY Change 700.0% 214.29% -113.73%
FREE CASH FLOW
Cash From Operating Activities $26.30M $27.90M $16.60M
Capital Expenditures -$211.7M -$204.4M -$85.90M
Free Cash Flow $238.0M $232.3M $102.5M
YoY Change 335.9% 126.63% 24.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001618563
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
37477628 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
National Storage Affiliates Trust
CY2016Q1 nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
88813000 USD
CY2016Q2 nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
199228000 USD
CY2016Q3 nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
205627000 USD
nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
493668000 USD
CY2016Q1 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
5861000 USD
CY2016Q2 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
55767000 USD
CY2016Q3 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
0 USD
nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
61628000 USD
CY2015Q4 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
564886000 USD
CY2016Q3 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
716587000 USD
CY2015Q4 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
2909000 USD
CY2016Q3 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
6035000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
30192000 USD
nsa Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
958000 USD
nsa Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Gain Loss Includedin Earnings Interest Rate Swap Designatedas Cash Flow Hedge
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisGainLossIncludedinEarningsInterestRateSwapDesignatedasCashFlowHedge
0 USD
CY2015Q3 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Not Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisNotAvailable
14 property
CY2016Q3 nsa Longterm Debt Maturities Repayments Of Principal In Year Six
LongtermDebtMaturitiesRepaymentsOfPrincipalInYearSix
232504000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principal After Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearSixGross
324237000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
38299000 USD
nsa Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
0 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principal Remainder Of Year Gross
LongtermDebtMaturitiesRepaymentsofPrincipalRemainderOfYearGross
2001000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principalafter Year Six
LongtermDebtMaturitiesRepaymentsofPrincipalafterYearSix
328363000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
124745000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
4983000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principalin Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSixGross
232509000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
10617000 USD
CY2016Q3 nsa Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
17495000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principal After Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearSix
4126000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principal Remainderof Year
LongtermDebtPremiumAmortizationRepaymentsofPrincipalRemainderofYear
249000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
94000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
446000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearSix
-5000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
514000 USD
CY2016Q3 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
611000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
293000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
267000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
42113000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
104298000 USD
nsa Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
15097000 USD
nsa Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
0 USD
nsa Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
1778000 USD
nsa Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
0 USD
nsa Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
5342000 USD
nsa Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
0 USD
nsa Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
1137000 USD
nsa Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
390000 USD
nsa Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
56000 USD
CY2015Q4 nsa Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
0 property
CY2016Q3 nsa Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
3 property
CY2015Q3 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisAvailable
1 property
CY2015Q3 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisAvailable
1 property
CY2016Q1 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisAvailable
15 property
CY2016Q3 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisAvailable
32 property
CY2015Q3 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Not Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisNotAvailable
14 property
CY2016Q1 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Not Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisNotAvailable
2 property
CY2016Q3 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Not Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisNotAvailable
2 property
CY2016Q3 nsa Numberof Storage Units
NumberofStorageUnits
168000 storage_unit
CY2015Q3 nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
58000 USD
CY2016Q3 nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4861000 USD
nsa Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
20930000 USD
nsa Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
11248000 USD
nsa Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
0 USD
nsa Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
597000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
9694000 USD
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
29593000 USD
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1093000 USD
CY2016Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1562000 USD
CY2015Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
232000 USD
CY2016Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
438000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-184000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
236392000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
450986000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
1913000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1260000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1557000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2121000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1493000 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
49800000 shares
CY2015Q4 us-gaap Assets
Assets
1099049000 USD
CY2016Q3 us-gaap Assets
Assets
1582106000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
959000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1620000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
10560000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
30308000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
47480000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
134423000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
55032000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
159141000 USD
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2874000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4192000 USD
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1737000 USD
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1700000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4733000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4700000 USD
CY2016Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
19068000 USD
CY2016Q2 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
80986000 USD
CY2016Q3 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
4841000 USD
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
104895000 USD
CY2016Q1 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
584000 USD
CY2016Q2 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
1212000 USD
CY2016Q3 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
896000 USD
us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
2692000 USD
CY2016Q3 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
1300000 USD
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
2200000 USD
CY2016Q3 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
11200000 USD
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
19400000 USD
CY2016Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
481300000 USD
CY2016Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
493700000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9009000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6786000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6665000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11474000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2223000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4809000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.64
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23015751 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35915871 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23015751 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35915871 shares
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
230000 USD
CY2016Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
359000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4372000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7836000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
638000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9525000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3114000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9751000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8469000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2901000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1258000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1915000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9107000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12426000 USD
CY2015Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
12000000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
32668000 USD
CY2016Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
17330000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
46064000 USD
CY2016Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
6035000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
-1342000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
806000 USD
CY2015Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
567795000 USD
CY2016Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
722622000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9993000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
17593000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
9135000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
20112000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
33392000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1923000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2911000 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
5513000 USD
CY2016Q3 us-gaap Deferred Revenue
DeferredRevenue
7844000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10341000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30192000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
14319000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
38299000 USD
CY2015Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
7400000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
20300000 USD
CY2016Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
11100000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
29900000 USD
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
331000 USD
CY2016Q3 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2015Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-2275000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-5646000 USD
CY2016Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2015Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
763000 USD
CY2016Q3 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
5547000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
745000 USD
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
631000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4312000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6268000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4209000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7832000 USD
CY2015Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2241000 USD
CY2016Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
3653000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-914000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-136000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4056000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11856000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5259000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14431000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9222000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1020000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
56000 USD
CY2015Q4 us-gaap Land
Land
315867000 USD
CY2016Q3 us-gaap Land
Land
419219000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-88000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-133000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
714000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
681000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-219000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
40000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
864000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
1377000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
4246000 USD
us-gaap Interest Expense
InterestExpense
16052000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
6265000 USD
us-gaap Interest Expense
InterestExpense
17050000 USD
us-gaap Interest Paid Net
InterestPaidNet
15719000 USD
us-gaap Interest Paid Net
InterestPaidNet
16501000 USD
CY2016Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-2800000 USD
CY2015Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
829093000 USD
CY2016Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1196142000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
583002000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
760059000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1099049000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1582106000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
124839000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
5429000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
11131000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
18106000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2250000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
279414000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
378899000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
34049000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
98732000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
280976000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-138511000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-343100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37556000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66933000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
4372000 USD
us-gaap Net Income Loss
NetIncomeLoss
7836000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-11000 USD
us-gaap Net Income Loss
NetIncomeLoss
9569000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2263000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-8405000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7955000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-378000 USD
CY2016Q3 us-gaap Net Rentable Area
NetRentableArea
21000000 sqft
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
49855000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
61628000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
870000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
2692000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7172000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21472000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8097000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22297000 USD
CY2015Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
6 property
CY2015Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
21 property
CY2015Q3 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
15 property
CY2016Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
17 property
CY2016Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
25 property
CY2016Q3 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
34 property
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
76 property
CY2016Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
352 property
CY2016Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
19 state
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
26397000 USD
us-gaap Operating Expenses
OperatingExpenses
74716000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
36908000 USD
us-gaap Operating Expenses
OperatingExpenses
98794000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
9281000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
20903000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
16041000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
41088000 USD
CY2015Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
34600000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
92650000 USD
CY2016Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
51263000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
135548000 USD
CY2015Q4 us-gaap Other Assets
OtherAssets
8648000 USD
CY2016Q3 us-gaap Other Assets
OtherAssets
23371000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-851000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1346000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1163000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6365000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-407000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1182000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-920000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1829000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1258000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2528000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
243000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-8194000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-52000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
472000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
4873000 USD
CY2015Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1078000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2969000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-256000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-95000 USD
CY2016Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1686000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
4334000 USD
CY2015Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
3000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
6000 USD
CY2016Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
4000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
13000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2985000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
8478000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
3258000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
5415000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1717000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4904000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3453000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
17593000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5370000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
512000 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
63300000 USD
CY2016Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
61263000 USD
CY2016Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
199890000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
324453000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
132196000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
323822000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
291000 USD
CY2015Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1486000 USD
CY2016Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2047000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
774000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
570000 USD
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
237500000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
278070000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
238712000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
173943000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
498500000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
1011000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
799000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-167000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
0 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
2109000 USD
us-gaap Profit Loss
ProfitLoss
-569000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
7944000 USD
us-gaap Profit Loss
ProfitLoss
18791000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
534000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
822000 USD
CY2015Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
0 USD
CY2016Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
18702000 USD
CY2015Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
68100000 USD
CY2016Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
97993000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
7830000 USD
CY2015Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1147201000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
516047000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
822047000 USD
CY2016Q3 us-gaap Undistributed Earnings
UndistributedEarnings
-15000 USD
CY2015Q3 us-gaap Undistributed Earnings
UndistributedEarnings
4369000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
236633000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
443148000 USD
CY2016Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1619014000 USD
CY2015Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1079101000 USD
CY2016Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1521021000 USD
CY2015Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
0 USD
CY2016Q3 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
5123000 USD
CY2015Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
35678000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
95619000 USD
CY2016Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
52949000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
139882000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
324247000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
401204000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
12200000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2712000 USD
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4627000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8013000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2375000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1913000 USD
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
237519000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
us-gaap Undistributed Earnings
UndistributedEarnings
9556000 USD
CY2015Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
2094000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
2184000 USD
CY2016Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
-15000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
18691000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-68000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63456000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38758000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35080000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75492000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12924000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35080000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27084000 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
414000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
136000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001618563-16-000157-index-headers.html Edgar Link pending
0001618563-16-000157-index.html Edgar Link pending
0001618563-16-000157.txt Edgar Link pending
0001618563-16-000157-xbrl.zip Edgar Link pending
ex311ceocertificationq316.htm Edgar Link pending
ex312cfocertificationq316.htm Edgar Link pending
ex32118uscceoandcfocertifi.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nsa-20160930.xml Edgar Link completed
nsa-20160930.xsd Edgar Link pending
nsa-20160930_cal.xml Edgar Link unprocessable
nsa-20160930_def.xml Edgar Link unprocessable
nsa-20160930_lab.xml Edgar Link unprocessable
nsa-20160930_pre.xml Edgar Link unprocessable
nsa-2016930x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending