2016 Q2 Form 10-Q Financial Statement

#000161856316000125 Filed on August 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $47.28M $31.65M
YoY Change 49.4% 95.19%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $20.30M $15.00M
YoY Change 35.33% 92.31%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.10M $10.00M
YoY Change 31.0% 112.77%
% of Gross Profit
Operating Expenses $33.38M $24.99M
YoY Change 33.6% 99.48%
Operating Profit $13.90M $6.663M
YoY Change 108.64% 80.62%
Interest Expense $5.844M $4.824M
YoY Change 21.14% 2.14%
% of Operating Profit 42.04% 72.4%
Other Income/Expense, Net -$7.745M -$6.570M
YoY Change 17.88% -33.28%
Pretax Income $6.157M $100.0K
YoY Change 6057.0% -101.61%
Income Tax $112.0K
% Of Pretax Income 1.82%
Net Earnings $7.370M $3.464M
YoY Change 112.76%
Net Earnings / Revenue 15.59% 10.94%
Basic Earnings Per Share $0.32 $0.22
Diluted Earnings Per Share $0.08 $0.00
COMMON SHARES
Basic Shares Outstanding 23.08M shares 15.52M shares
Diluted Shares Outstanding 73.53M shares 52.57M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.900M $6.100M
YoY Change 62.3% -57.34%
Cash & Equivalents $9.939M $6.055M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $1.300M $900.0K
Other Receivables $400.0K $300.0K
Total Short-Term Assets $11.60M $7.300M
YoY Change 58.9% -51.33%
LONG-TERM ASSETS
Property, Plant & Equipment $752.0K $213.0K
YoY Change 253.05% -99.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.40M $9.600M
YoY Change 8.33% -2.04%
Total Long-Term Assets $1.365B $935.2M
YoY Change 45.93% 76.89%
TOTAL ASSETS
Total Short-Term Assets $11.60M $7.300M
Total Long-Term Assets $1.365B $935.2M
Total Assets $1.376B $942.5M
YoY Change 46.03% 73.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.80M $14.90M
YoY Change 66.44% 37.96%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $24.80M $24.20M
YoY Change 2.48% 124.07%
LONG-TERM LIABILITIES
Long-Term Debt $754.7M $407.8M
YoY Change 85.07% 0.59%
Other Long-Term Liabilities $7.400M $5.200M
YoY Change 42.31% 62.5%
Total Long-Term Liabilities $762.1M $413.0M
YoY Change 84.53% 1.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.80M $24.20M
Total Long-Term Liabilities $762.1M $413.0M
Total Liabilities $786.8M $437.1M
YoY Change 80.0% -19.6%
SHAREHOLDERS EQUITY
Retained Earnings -$120.0K $11.00K
YoY Change -1190.91%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $252.2M $233.9M
YoY Change
Total Liabilities & Shareholders Equity $1.376B $942.5M
YoY Change 46.03% 73.35%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $7.370M $3.464M
YoY Change 112.76%
Depreciation, Depletion And Amortization $13.10M $10.00M
YoY Change 31.0% 112.77%
Cash From Operating Activities $22.70M $11.40M
YoY Change 99.12% 185.0%
INVESTING ACTIVITIES
Capital Expenditures -$64.30M -$41.60M
YoY Change 54.57% -53.52%
Acquisitions
YoY Change
Other Investing Activities -$1.700M $400.0K
YoY Change -525.0% -109.76%
Cash From Investing Activities -$66.00M -$41.10M
YoY Change 60.58% -56.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 46.00M 27.50M
YoY Change 67.27% -71.14%
NET CHANGE
Cash From Operating Activities 22.70M 11.40M
Cash From Investing Activities -66.00M -41.10M
Cash From Financing Activities 46.00M 27.50M
Net Change In Cash 2.700M -2.200M
YoY Change -222.73% -137.93%
FREE CASH FLOW
Cash From Operating Activities $22.70M $11.40M
Capital Expenditures -$64.30M -$41.60M
Free Cash Flow $87.00M $53.00M
YoY Change 64.15% -43.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001618563
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35757870 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
8200000 USD
dei Entity Registrant Name
EntityRegistrantName
National Storage Affiliates Trust
CY2016Q1 nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
88813000 USD
CY2016Q2 nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
199228000 USD
nsa Business Combination Consideration Transferred And Noncontrolling Interest Acquired
BusinessCombinationConsiderationTransferredAndNoncontrollingInterestAcquired
288041000 USD
CY2016Q1 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
5861000 USD
CY2016Q2 nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
55767000 USD
nsa Business Combination Consideration Transferred Liabilities Incurred Mortgages
BusinessCombinationConsiderationTransferredLiabilitiesIncurredMortgages
61628000 USD
CY2015Q4 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
564886000 USD
CY2016Q2 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
748205000 USD
CY2015Q4 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
2909000 USD
CY2016Q2 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
6456000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
19851000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
23980000 USD
nsa Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
0 USD
CY2016Q2 nsa Longterm Debt Maturities Repayments Of Principal In Year Six
LongtermDebtMaturitiesRepaymentsOfPrincipalInYearSix
232519000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principal After Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearSixGross
324237000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principal Remainder Of Year Gross
LongtermDebtMaturitiesRepaymentsofPrincipalRemainderOfYearGross
9197000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principalafter Year Six
LongtermDebtMaturitiesRepaymentsofPrincipalafterYearSix
328394000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
149167000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
4983000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSixGross
232509000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
10617000 USD
CY2016Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
17495000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principal After Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearSix
4157000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principal Remainderof Year
LongtermDebtPremiumAmortizationRepaymentsofPrincipalRemainderofYear
544000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
115000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
466000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearSix
10000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
534000 USD
CY2016Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
630000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
194000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
192000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
31925000 USD
nsa Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
99616000 USD
nsa Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
6770000 USD
nsa Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
0 USD
nsa Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
1778000 USD
nsa Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
0 USD
nsa Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
5342000 USD
nsa Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
0 USD
nsa Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
867000 USD
nsa Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
284000 USD
nsa Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
56000 USD
CY2016Q1 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisAvailable
15 property
CY2016Q1 nsa Numberof Businesses Acquiredforwhich Pro Forma Financial Informationis Not Available
NumberofBusinessesAcquiredforwhichProFormaFinancialInformationisNotAvailable
2 property
CY2016Q2 nsa Numberof Storage Units
NumberofStorageUnits
149000 storage_unit
CY2015Q2 nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
58000 USD
nsa Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
0 USD
nsa Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
438000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
9694000 USD
CY2016Q2 nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
nsa Organizational And Offering Expense
OrganizationalAndOfferingExpense
0 USD
nsa Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
854000 USD
nsa Settlement Of Offering Costs From Initial Public Offering Proceeds
SettlementOfOfferingCostsFromInitialPublicOfferingProceeds
20930000 USD
nsa Settlement Of Offering Costs From Initial Public Offering Proceeds
SettlementOfOfferingCostsFromInitialPublicOfferingProceeds
0 USD
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
24755000 USD
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1093000 USD
CY2016Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
1282000 USD
CY2015Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
232000 USD
CY2016Q2 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
372000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-662000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
236392000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
252741000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
1227000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-780000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1026000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1610000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1040000 USD
CY2015Q4 us-gaap Assets
Assets
1099049000 USD
CY2016Q2 us-gaap Assets
Assets
1376326000 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-383000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-5087000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
7822000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
16683000 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
43143000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
84651000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
52055000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
101908000 USD
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
719000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1318000 USD
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1700000 USD
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1708000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2996000 USD
CY2016Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
19068000 USD
CY2016Q2 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
80986000 USD
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
100054000 USD
CY2016Q1 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
584000 USD
CY2016Q2 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
1212000 USD
us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
1796000 USD
CY2016Q2 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
800000 USD
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
800000 USD
CY2016Q2 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
7100000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9939000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2954000 USD
CY2016Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
280800000 USD
CY2016Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
288000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9009000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6055000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6665000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3274000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23015751 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23230243 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23015751 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23230243 shares
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
230000 USD
CY2016Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
232000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3464000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3464000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7370000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8887000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3085000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-6637000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-7361000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-5568000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
379000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3173000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3319000 USD
CY2015Q2 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
10826000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
20668000 USD
CY2016Q2 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
15457000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
28734000 USD
CY2016Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
6456000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
1625000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
790000 USD
CY2015Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
567795000 USD
CY2016Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
754661000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9172000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
1215000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1923000 USD
CY2016Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3103000 USD
CY2015Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0 USD
CY2016Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
975000 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
5513000 USD
CY2016Q2 us-gaap Deferred Revenue
DeferredRevenue
7390000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9974000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19851000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13088000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23980000 USD
CY2015Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
6500000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
12800000 USD
CY2016Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
10100000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
18800000 USD
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
331000 USD
CY2016Q2 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2015Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-3371000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-3371000 USD
CY2016Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-1356000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
14681000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
21725000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
9711000 USD
CY2015Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
763000 USD
CY2016Q2 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
2065000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
745000 USD
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
631000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4312000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5315000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4209000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6328000 USD
CY2015Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
2241000 USD
CY2016Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
3365000 USD
CY2015Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-914000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-914000 USD
CY2016Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-136000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-136000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4187000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7800000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4837000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1363000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4594000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
249000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
304000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
865000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
779000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-188000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
137000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
221000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
709000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
4824000 USD
us-gaap Interest Expense
InterestExpense
11806000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
5844000 USD
us-gaap Interest Expense
InterestExpense
10785000 USD
us-gaap Interest Paid Net
InterestPaidNet
11739000 USD
us-gaap Interest Paid Net
InterestPaidNet
10354000 USD
CY2016Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-3600000 USD
CY2015Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
829093000 USD
CY2016Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1046269000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
366000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
56000 USD
CY2015Q4 us-gaap Land
Land
315867000 USD
CY2016Q2 us-gaap Land
Land
382484000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
583002000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
786806000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1099049000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1376326000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
149282000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
5449000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
11151000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
18125000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
9741000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
279414000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
337329000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
22201000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
25557000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
93914000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-49538000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-130310000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21027000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39670000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
3464000 USD
us-gaap Net Income Loss
NetIncomeLoss
3464000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
7370000 USD
us-gaap Net Income Loss
NetIncomeLoss
9580000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3371000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6142000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1325000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1267000 USD
CY2015Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
30632000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
58050000 USD
CY2016Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
45784000 USD
CY2016Q2 us-gaap Net Rentable Area
NetRentableArea
18700000 sqft
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
46989000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
61628000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
358000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
1796000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6570000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14300000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7857000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14200000 USD
CY2015Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
6 property
CY2015Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
21 property
CY2016Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
17 property
CY2016Q2 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
25 property
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
42 property
CY2016Q2 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
318 property
CY2016Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
18 state
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
24987000 USD
us-gaap Operating Expenses
OperatingExpenses
48319000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
33382000 USD
us-gaap Operating Expenses
OperatingExpenses
61886000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6663000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
11622000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
13902000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
25047000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
84285000 USD
CY2015Q4 us-gaap Other Assets
OtherAssets
8648000 USD
CY2016Q2 us-gaap Other Assets
OtherAssets
14141000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
286000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-495000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6036000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7528000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-390000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-775000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-506000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-909000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-104000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1270000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-6542000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-8437000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-113000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-204000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-169000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-283000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
575000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
570000 USD
CY2015Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1018000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1891000 USD
CY2016Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1500000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2648000 USD
CY2015Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
3000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
3000 USD
CY2016Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
5000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
9000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2000000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
3972000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
145000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
1933000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
553000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4612000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9711000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2349000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
311000 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
63300000 USD
CY2016Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
61263000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
124563000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
47523000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
123932000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
58000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
336000 USD
CY2015Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1486000 USD
CY2016Q2 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2367000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
278070000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
21000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
381500000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
746000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
789000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-167000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
0 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
93000 USD
us-gaap Profit Loss
ProfitLoss
-2678000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
6045000 USD
us-gaap Profit Loss
ProfitLoss
10847000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
534000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
752000 USD
CY2015Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
68100000 USD
CY2016Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
86891000 USD
CY2015Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1147201000 USD
CY2016Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1432118000 USD
CY2015Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1079101000 USD
CY2016Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
47284000 USD
CY2016Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1345227000 USD
CY2015Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
31650000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
59941000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
86933000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
257084000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
252586000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
12200000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2712000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3916000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-120000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1721000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1227000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
236633000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
252191000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
516047000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
589520000 USD
CY2015Q2 us-gaap Undistributed Earnings
UndistributedEarnings
3461000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
3461000 USD
CY2016Q2 us-gaap Undistributed Earnings
UndistributedEarnings
7365000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
9571000 USD
CY2015Q2 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
90000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
90000 USD
CY2016Q2 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
6009000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
10786000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
3000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52565000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26327000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73531000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70763000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15517000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7802000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23078000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23041000 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
414000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
136000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001618563-16-000125-index-headers.html Edgar Link pending
0001618563-16-000125-index.html Edgar Link pending
0001618563-16-000125.txt Edgar Link pending
0001618563-16-000125-xbrl.zip Edgar Link pending
ex101partnershipunitdesign.htm Edgar Link pending
ex102facilitiesportfolioma.htm Edgar Link pending
ex103amendedandrestatecred.htm Edgar Link pending
ex311ceocertificationq216.htm Edgar Link pending
ex312cfocertificationq216.htm Edgar Link pending
ex32118uscceoandcfocertifi.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nsa-20160630.xml Edgar Link completed
nsa-20160630.xsd Edgar Link pending
nsa-20160630_cal.xml Edgar Link unprocessable
nsa-20160630_def.xml Edgar Link unprocessable
nsa-20160630_lab.xml Edgar Link unprocessable
nsa-20160630_pre.xml Edgar Link unprocessable
nsa-2016630x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending