2016 Q4 Form 10-K Financial Statement
#000161856318000015 Filed on February 27, 2018
Income Statement
| Concept | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|
| Revenue | $59.16M | $52.95M | $47.28M |
| YoY Change | 54.48% | 48.41% | 49.4% |
| Cost Of Revenue | |||
| YoY Change | |||
| Gross Profit | |||
| YoY Change | |||
| Gross Profit Margin | |||
| Selling, General & Admin | $25.80M | $22.60M | $20.30M |
| YoY Change | 50.0% | 40.37% | 35.33% |
| % of Gross Profit | |||
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $16.80M | $14.30M | $13.10M |
| YoY Change | 60.0% | 38.83% | 31.0% |
| % of Gross Profit | |||
| Operating Expenses | $42.60M | $36.91M | $33.38M |
| YoY Change | 54.27% | 39.82% | 33.6% |
| Operating Profit | $16.57M | $16.04M | $13.90M |
| YoY Change | 55.01% | 72.84% | 108.64% |
| Interest Expense | -$8.500M | $6.265M | $5.844M |
| YoY Change | 80.85% | 47.55% | 21.14% |
| % of Operating Profit | -51.3% | 39.06% | 42.04% |
| Other Income/Expense, Net | -$100.0K | -$8.017M | -$7.745M |
| YoY Change | 11.78% | 17.88% | |
| Pretax Income | $6.100M | $8.024M | $6.157M |
| YoY Change | 12.96% | 282.1% | 6057.0% |
| Income Tax | $80.00K | $112.0K | |
| % Of Pretax Income | 1.0% | 1.82% | |
| Net Earnings | $8.396M | -$11.00K | $7.370M |
| YoY Change | 82.36% | -100.25% | 112.76% |
| Net Earnings / Revenue | 14.19% | -0.02% | 15.59% |
| Basic Earnings Per Share | $0.22 | $0.00 | $0.32 |
| Diluted Earnings Per Share | $0.07 | $0.00 | $0.08 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 37.48M shares | 35.08M shares | 23.08M shares |
| Diluted Shares Outstanding | 35.08M shares | 73.53M shares |
Balance Sheet
| Concept | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $12.60M | $11.50M | $9.900M |
| YoY Change | 88.06% | 69.12% | 62.3% |
| Cash & Equivalents | $12.57M | $11.47M | $9.939M |
| Short-Term Investments | |||
| Other Short-Term Assets | |||
| YoY Change | |||
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $1.900M | $1.600M | $1.300M |
| Other Receivables | $1.700M | $400.0K | $400.0K |
| Total Short-Term Assets | $16.20M | $13.50M | $11.60M |
| YoY Change | 102.5% | 68.75% | 58.9% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $1.243M | $822.0K | $752.0K |
| YoY Change | 132.77% | 92.51% | 253.05% |
| Goodwill | $5.750M | ||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $81.50M | ||
| YoY Change | |||
| Other Assets | $21.70M | $28.30M | $10.40M |
| YoY Change | 255.74% | 169.52% | 8.33% |
| Total Long-Term Assets | $1.876B | $1.569B | $1.365B |
| YoY Change | 71.93% | 51.31% | 45.93% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $16.20M | $13.50M | $11.60M |
| Total Long-Term Assets | $1.876B | $1.569B | $1.365B |
| Total Assets | $1.892B | $1.582B | $1.376B |
| YoY Change | 72.16% | 51.44% | 46.03% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $21.60M | $29.60M | $24.80M |
| YoY Change | 122.68% | 78.31% | 66.44% |
| Accrued Expenses | |||
| YoY Change | |||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $21.60M | $29.60M | $24.80M |
| YoY Change | 122.68% | 0.0% | 2.48% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $879.0M | $722.6M | $754.7M |
| YoY Change | 54.81% | 45.69% | 85.07% |
| Other Long-Term Liabilities | $12.50M | $7.800M | $7.400M |
| YoY Change | 127.27% | 47.17% | 42.31% |
| Total Long-Term Liabilities | $891.5M | $730.4M | $762.1M |
| YoY Change | 55.5% | 45.7% | 84.53% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $21.60M | $29.60M | $24.80M |
| Total Long-Term Liabilities | $891.5M | $730.4M | $762.1M |
| Total Liabilities | $913.0M | $760.1M | $786.8M |
| YoY Change | 56.61% | 43.17% | 80.0% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | -$8.719M | -$8.013M | -$120.0K |
| YoY Change | -79363.64% | -80230.0% | -1190.91% |
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $577.1M | $443.1M | $252.2M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $1.892B | $1.582B | $1.376B |
| YoY Change | 72.16% | 51.44% | 46.03% |
Cashflow Statement
| Concept | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $8.396M | -$11.00K | $7.370M |
| YoY Change | 82.36% | -100.25% | 112.76% |
| Depreciation, Depletion And Amortization | $16.80M | $14.30M | $13.10M |
| YoY Change | 60.0% | 38.83% | 31.0% |
| Cash From Operating Activities | $26.30M | $27.90M | $22.70M |
| YoY Change | 90.58% | 68.07% | 99.12% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$211.7M | -$204.4M | -$64.30M |
| YoY Change | 418.87% | 137.95% | 54.57% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | -$88.10M | -$8.400M | -$1.700M |
| YoY Change | -3770.83% | 180.0% | -525.0% |
| Cash From Investing Activities | -$299.8M | -$212.8M | -$66.00M |
| YoY Change | 680.73% | 139.1% | 60.58% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $105.5M | $237.5M | |
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 272.7M | 187.1M | 46.00M |
| YoY Change | 1013.06% | 155.95% | 67.27% |
| NET CHANGE | |||
| Cash From Operating Activities | 26.30M | 27.90M | 22.70M |
| Cash From Investing Activities | -299.8M | -212.8M | -66.00M |
| Cash From Financing Activities | 272.7M | 187.1M | 46.00M |
| Net Change In Cash | -800.0K | 2.200M | 2.700M |
| YoY Change | 700.0% | 214.29% | -222.73% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $26.30M | $27.90M | $22.70M |
| Capital Expenditures | -$211.7M | -$204.4M | -$64.30M |
| Free Cash Flow | $238.0M | $232.3M | $87.00M |
| YoY Change | 335.9% | 126.63% | 64.15% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2017 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2017 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2017 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2017 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
| CY2017 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | |
| CY2017 | dei |
Document Type
DocumentType
|
10-K | |
| CY2017 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001618563 | |
| CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
50329814 | shares |
| CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
| CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
1000000000 | USD |
| CY2017 | dei |
Entity Registrant Name
EntityRegistrantName
|
National Storage Affiliates Trust | |
| CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2017 | nsa |
Asset Acquisition Capitalized Acquisition Costs
AssetAcquisitionCapitalizedAcquisitionCosts
|
3600000 | USD |
| CY2016Q4 | nsa |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Debt Adjustment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDebtAdjustment
|
7200000 | USD |
| CY2016Q4 | nsa |
Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
|
873194000 | USD |
| CY2017Q4 | nsa |
Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
|
954991000 | USD |
| CY2016Q4 | nsa |
Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
|
5760000 | USD |
| CY2017Q4 | nsa |
Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
|
3106000 | USD |
| CY2015 | nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
40651000 | USD |
| CY2016 | nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
55064000 | USD |
| CY2017 | nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
75115000 | USD |
| CY2015 | nsa |
Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
|
0 | USD |
| CY2016 | nsa |
Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
|
0 | USD |
| CY2017 | nsa |
Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
|
0 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
4277000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
1146000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
3850000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
18463000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
6235000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
29192000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
2823000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
11389000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
8347000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
|
614754000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
36284000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
19936000 | USD |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
8397000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
|
4498000 | USD |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
|
4855000 | USD |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
|
655973000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
12197000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
54747000 | USD |
| CY2016Q4 | nsa |
Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
|
317047000 | USD |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
|
317359000 | USD |
| CY2016 | nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
949000 | USD |
| CY2017 | nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
3921000 | USD |
| CY2015 | nsa |
Increase Decrease In Payables For Offering Costs
IncreaseDecreaseInPayablesForOfferingCosts
|
-1379000 | USD |
| CY2016 | nsa |
Increase Decrease In Payables For Offering Costs
IncreaseDecreaseInPayablesForOfferingCosts
|
593000 | USD |
| CY2017 | nsa |
Increase Decrease In Payables For Offering Costs
IncreaseDecreaseInPayablesForOfferingCosts
|
600000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principal After Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearFiveGross
|
409932000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principal Due Next Twelve Months Gross
LongtermDebtMaturitiesRepaymentsofPrincipalDueNextTwelveMonthsGross
|
10617000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
|
159205000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
|
242509000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
|
127745000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
|
4983000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Premium Amortization Repaymentof Principalin Next Twelve Months
LongtermDebtPremiumAmortizationRepaymentofPrincipalinNextTwelveMonths
|
187000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principal After Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearFive
|
3340000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
|
-25000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
|
-307000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
|
-220000 | USD |
| CY2017Q4 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
|
131000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued For Assumed Mortgage Reimbursements
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedForAssumedMortgageReimbursements
|
498000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued For Assumed Mortgage Reimbursements
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedForAssumedMortgageReimbursements
|
310000 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued For Assumed Mortgage Reimbursements
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedForAssumedMortgageReimbursements
|
108000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
|
1416000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
|
1441000 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Options Issued In Settlementof Liability
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationOptionsIssuedInSettlementofLiability
|
1262000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
|
42113000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
|
120952000 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Units Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationUnitsIssuedValue
|
30327000 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
|
21137000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
|
0 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Noncontrolling Interest Acquired In Subsidiaries Fair Value
NoncashOrPartNoncashAcquisitionNoncontrollingInterestAcquiredInSubsidiariesFairValue
|
0 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
|
1778000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
|
0 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Note Receivable Settled Upon Property Acquisition
NoncashOrPartNoncashAcquisitionNoteReceivableSettledUponPropertyAcquisition
|
0 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
|
5342000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
|
0 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Notes Payable To Related Party
NoncashOrPartNoncashAcquisitionNotesPayableToRelatedParty
|
0 | USD |
| CY2015 | nsa |
Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
|
1473000 | USD |
| CY2016 | nsa |
Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
|
445000 | USD |
| CY2017 | nsa |
Noncash Or Part Noncash Acquisition Settlement Of Receivables With Partners
NoncashOrPartNoncashAcquisitionSettlementOfReceivablesWithPartners
|
812000 | USD |
| CY2015 | nsa |
Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
|
1020000 | USD |
| CY2016 | nsa |
Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
|
56000 | USD |
| CY2017 | nsa |
Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
|
15000 | USD |
| CY2017Q4 | nsa |
Number Of Businesses Acquired Encumbered By Debt
NumberOfBusinessesAcquiredEncumberedByDebt
|
91 | property |
| CY2017 | nsa |
Number Of Businesses Subject To Noncancelable Leasehold Interest Agreements
NumberOfBusinessesSubjectToNoncancelableLeaseholdInterestAgreements
|
6 | property |
| CY2017 | nsa |
Number Of Classes Of Real Estate
NumberOfClassesOfRealEstate
|
1 | class |
| CY2017 | nsa |
Number Of Properties Consolidated Into Single Property
NumberOfPropertiesConsolidatedIntoSingleProperty
|
2 | property |
| CY2016Q4 | nsa |
Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
|
2 | property |
| CY2017Q4 | nsa |
Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
|
1 | property |
| CY2016Q4 | nsa |
Number Of Real Estate Assets Sold
NumberOfRealEstateAssetsSold
|
1 | property |
| CY2017 | nsa |
Number Of Real Estate Assets Sold
NumberOfRealEstateAssetsSold
|
3 | property |
| CY2017Q4 | nsa |
Numberof Storage Units
NumberofStorageUnits
|
215000 | storage_unit |
| CY2015 | nsa |
Organizational And Offering Expense
OrganizationalAndOfferingExpense
|
58000 | USD |
| CY2016 | nsa |
Organizational And Offering Expense
OrganizationalAndOfferingExpense
|
0 | USD |
| CY2017 | nsa |
Organizational And Offering Expense
OrganizationalAndOfferingExpense
|
0 | USD |
| CY2015 | nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
1589000 | USD |
| CY2016 | nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
1375000 | USD |
| CY2017 | nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
812000 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Accumulated Deprecation Writeoff Of Fully Deprecated Assets And Other
SECScheduleIIIRealEstateAccumulatedDeprecationWriteoffOfFullyDeprecatedAssetsAndOther
|
63000 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Accumulated Deprecation Writeoff Of Fully Deprecated Assets And Other
SECScheduleIIIRealEstateAccumulatedDeprecationWriteoffOfFullyDeprecatedAssetsAndOther
|
0 | USD |
| CY2017 | nsa |
Sec Schedule Iii Real Estate Accumulated Deprecation Writeoff Of Fully Deprecated Assets And Other
SECScheduleIIIRealEstateAccumulatedDeprecationWriteoffOfFullyDeprecatedAssetsAndOther
|
10000 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Accumulated Depreciation Assets Held For Sale
SECScheduleIIIRealEstateAccumulatedDepreciationAssetsHeldForSale
|
0 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Accumulated Depreciation Assets Held For Sale
SECScheduleIIIRealEstateAccumulatedDepreciationAssetsHeldForSale
|
0 | USD |
| CY2017 | nsa |
Sec Schedule Iii Real Estate Accumulated Depreciation Assets Held For Sale
SECScheduleIIIRealEstateAccumulatedDepreciationAssetsHeldForSale
|
-311000 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Acquisitions And Improvements
SECScheduleIIIRealEstateAcquisitionsAndImprovements
|
308323000 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Acquisitions And Improvements
SECScheduleIIIRealEstateAcquisitionsAndImprovements
|
715509000 | USD |
| CY2017 | nsa |
Sec Schedule Iii Real Estate Acquisitions And Improvements
SECScheduleIIIRealEstateAcquisitionsAndImprovements
|
431542000 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Properties Held For Sale
SECScheduleIIIRealEstatePropertiesHeldForSale
|
0 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Properties Held For Sale
SECScheduleIIIRealEstatePropertiesHeldForSale
|
13554000 | USD |
| CY2017 | nsa |
Sec Schedule Iii Real Estate Properties Held For Sale
SECScheduleIIIRealEstatePropertiesHeldForSale
|
1866000 | USD |
| CY2015 | nsa |
Sec Schedule Iii Real Estate Reclassifications From Assets For Sale
SECScheduleIIIRealEstateReclassificationsFromAssetsForSale
|
0 | USD |
| CY2016 | nsa |
Sec Schedule Iii Real Estate Reclassifications From Assets For Sale
SECScheduleIIIRealEstateReclassificationsFromAssetsForSale
|
0 | USD |
| CY2017 | nsa |
Sec Schedule Iii Real Estate Reclassifications From Assets For Sale
SECScheduleIIIRealEstateReclassificationsFromAssetsForSale
|
8607000 | USD |
| CY2015 | nsa |
Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
|
20930000 | USD |
| CY2016 | nsa |
Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
|
11673000 | USD |
| CY2017 | nsa |
Settlement Of Offering Costs From Equity Issuance
SettlementOfOfferingCostsFromEquityIssuance
|
12299000 | USD |
| CY2015 | nsa |
Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
|
21000 | USD |
| CY2016 | nsa |
Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
|
26000 | USD |
| CY2017 | nsa |
Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
|
51000 | USD |
| CY2015 | nsa |
Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
|
1402000 | USD |
| CY2016 | nsa |
Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
|
814000 | USD |
| CY2017 | nsa |
Units Vested Upon Acquisition Of Property Value
UnitsVestedUponAcquisitionOfPropertyValue
|
854000 | USD |
| CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12282000 | USD |
| CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1955000 | USD |
| CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
576365000 | USD |
| CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
711467000 | USD |
| CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
3027000 | USD |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
2597000 | USD |
| CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
3764000 | USD |
| CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2400000 | USD |
| CY2016 | us-gaap |
Advertising Expense
AdvertisingExpense
|
3100000 | USD |
| CY2017 | us-gaap |
Advertising Expense
AdvertisingExpense
|
3700000 | USD |
| CY2015 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1747000 | USD |
| CY2016 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-2051000 | USD |
| CY2017 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1570000 | USD |
| CY2015 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2714000 | USD |
| CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
21616000 | USD |
| CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
24459000 | USD |
| CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1898000 | USD |
| CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2274000 | USD |
| CY2016Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
601000 | USD |
| CY2017Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
979000 | USD |
| CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
9025000 | USD |
| CY2017 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2175000 | USD |
| CY2015 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
| CY2016 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
| CY2017 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
| CY2016Q4 | us-gaap |
Assets
Assets
|
1892092000 | USD |
| CY2017Q4 | us-gaap |
Assets
Assets
|
2266730000 | USD |
| CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4765000 | USD |
| CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6546000 | USD |
| CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6500000 | USD |
| CY2017 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
593000 | USD |
| CY2016 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
3700000 | USD |
| CY2017 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
500000 | USD |
| CY2016 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
35600000 | USD |
| CY2017 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
15500000 | USD |
| CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
703700000 | USD |
| CY2017Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
416300000 | USD |
| CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12570000 | USD |
| CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13366000 | USD |
| CY2014Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11129000 | USD |
| CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9377000 | USD |
| CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15337000 | USD |
| CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16407000 | USD |
| CY2015 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1752000 | USD |
| CY2016 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5960000 | USD |
| CY2017 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1070000 | USD |
| CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2015 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.54 | |
| CY2016 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.88 | |
| CY2017 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.04 | |
| CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43110362 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
50284934 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43110362 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
50284934 | shares |
| CY2016Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
431000 | USD |
| CY2017Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
503000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12440000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26706000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5544000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-7496000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7272000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
44697000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4944000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33978000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
50241000 | USD |
| CY2015 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
45412000 | USD |
| CY2016 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
64798000 | USD |
| CY2017 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
84455000 | USD |
| CY2017Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
3106000 | USD |
| CY2016Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
878954000 | USD |
| CY2017Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
958097000 | USD |
| CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3069000 | USD |
| CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2185000 | USD |
| CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
| CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
| CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
12454000 | USD |
| CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
12687000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
0 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
0 | USD |
| CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40651000 | USD |
| CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
55064000 | USD |
| CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
75115000 | USD |
| CY2015 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
28500000 | USD |
| CY2016 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
42700000 | USD |
| CY2017 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
60500000 | USD |
| CY2016Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
8742000 | USD |
| CY2017Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
12414000 | USD |
| CY2015 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-4919000 | USD |
| CY2016 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
6783000 | USD |
| CY2017 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD |
| CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
4900000 | USD |
| CY2017Q4 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
17800000 | USD |
| CY2016 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
| CY2017 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
5700000 | USD |
| CY2015 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
37992000 | USD |
| CY2016 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
47005000 | USD |
| CY2017 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
57314000 | USD |
| CY2015 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
12429000 | USD |
| CY2016 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
26695000 | USD |
| CY2017 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
47671000 | USD |
| CY2017 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2300000 | USD |
| CY2016Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
1093000 | USD |
| CY2017Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
1200000 | USD |
| CY2016Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
477000 | USD |
| CY2017Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
5050000 | USD |
| CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
| CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
| CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
| CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
| CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
| CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.60 | |
| CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
| CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
| CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
| CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
| CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
| CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
| CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
| CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
| CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
| CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
| CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
| CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
| CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
| CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
| CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
| CY2017 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
| CY2017Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
3700000 | USD |
| CY2015 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD |
| CY2016 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
730000 | USD |
| CY2017 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5093000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
634690000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
664370000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
313145000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
342156000 | USD |
| CY2016 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | USD |
| CY2017 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5715000 | USD |
| CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-914000 | USD |
| CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-136000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
634690000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
664370000 | USD |
| CY2016 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-5937000 | USD |
| CY2017 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-9364000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
81486000 | USD |
| CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
81500000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
89093000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
89100000 | USD |
| CY2015 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
745000 | USD |
| CY2016 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
631000 | USD |
| CY2017 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
350000 | USD |
| CY2016Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
4598000 | USD |
| CY2017Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
5470000 | USD |
| CY2015 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
| CY2016 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
| CY2017Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
| CY2017Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5637000 | USD |
| CY2017Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
106000 | USD |
| CY2017Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-28000 | USD |
| CY2017 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5715000 | USD |
| CY2015 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | USD |
| CY2017 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
| CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16265000 | USD |
| CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21528000 | USD |
| CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30060000 | USD |
| CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
5750000 | USD |
| CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
5750000 | USD |
| CY2016 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
| CY2017 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
| CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4983000 | USD |
| CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25234000 | USD |
| CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47157000 | USD |
| CY2015 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
| CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1484000 | USD |
| CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1500000 | USD |
| CY2017 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2300000 | USD |
| CY2017 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2339000 | USD |
| CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
187000 | USD |
| CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
368000 | USD |
| CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1159000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
269000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8386000 | USD |
| CY2017 | us-gaap |
Interest Expense
InterestExpense
|
34068000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1200000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-198000 | USD |
| CY2015 | us-gaap |
Interest Expense
InterestExpense
|
20779000 | USD |
| CY2016 | us-gaap |
Interest Expense
InterestExpense
|
24109000 | USD |
| CY2015 | us-gaap |
Interest Paid Net
InterestPaidNet
|
20206000 | USD |
| CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23313000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3417000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1713000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
680000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1994000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2398000 | USD |
| CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
32951000 | USD |
| CY2017Q4 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-1100000 | USD |
| CY2016Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1383603000 | USD |
| CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1741459000 | USD |
| CY2015 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1020000 | USD |
| CY2016 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
56000 | USD |
| CY2017 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD |
| CY2016Q4 | us-gaap |
Land
Land
|
456135000 | USD |
| CY2017Q4 | us-gaap |
Land
Land
|
528304000 | USD |
| CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1000000 | USD |
| CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1100000 | USD |
| CY2017 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1200000 | USD |
| CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
913024000 | USD |
| CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
995243000 | USD |
| CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1892092000 | USD |
| CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2266730000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
413272000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
10804000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
159180000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
242202000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
127525000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
5114000 | USD |
| CY2015 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
0 | USD |
| CY2016 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
1809000 | USD |
| CY2017 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
8061000 | USD |
| CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
401966000 | USD |
| CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
430464000 | USD |
| CY2015 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
33200000 | USD |
| CY2016 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
47760000 | USD |
| CY2017 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
58234000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
123322000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
553694000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
286073000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-175408000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-642380000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-409291000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
50334000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
94646000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
124288000 | USD |
| CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12440000 | USD |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17965000 | USD |
| CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2961000 | USD |
| CY2015 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7644000 | USD |
| CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6901000 | USD |
| CY2017 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
43037000 | USD |
| CY2015 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12440000 | USD |
| CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2210000 | USD |
| CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7370000 | USD |
| CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11000 | USD |
| CY2016Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8396000 | USD |
| CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17965000 | USD |
| CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
555000 | USD |
| CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2367000 | USD |
| CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1271000 | USD |
| CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3532000 | USD |
| CY2017 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
661000 | USD |
| CY2017Q4 | us-gaap |
Net Rentable Area
NetRentableArea
|
27200000 | sqft |
| CY2015 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
73498000 | USD |
| CY2016 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
61628000 | USD |
| CY2017 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD |
| CY2015 | us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
511000 | USD |
| CY2016 | us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
4817000 | USD |
| CY2017 | us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
3616000 | USD |
| CY2015 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
21137000 | USD |
| CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26608000 | USD |
| CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32422000 | USD |
| CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31343000 | USD |
| CY2017Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
444 | property |
| CY2017 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment |
| CY2017Q4 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
26 | state |
| CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
102328000 | USD |
| CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
28504000 | USD |
| CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
33382000 | USD |
| CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
36908000 | USD |
| CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
42596000 | USD |
| CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
141390000 | USD |
| CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
45613000 | USD |
| CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
45008000 | USD |
| CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
47561000 | USD |
| CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
51448000 | USD |
| CY2017 | us-gaap |
Operating Expenses
OperatingExpenses
|
189630000 | USD |
| CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31591000 | USD |
| CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11145000 | USD |
| CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13902000 | USD |
| CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16041000 | USD |
| CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16568000 | USD |
| CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57656000 | USD |
| CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15950000 | USD |
| CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19333000 | USD |
| CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21297000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
44847000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1513000 | USD |
| CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21920000 | USD |
| CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78500000 | USD |
| CY2015 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1848000 | USD |
| CY2017 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
14656000 | USD |
| CY2015 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
738000 | USD |
| CY2016 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
345000 | USD |
| CY2017 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
4923000 | USD |
| CY2017 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1034000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1419000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1404000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1491000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1522000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
37498000 | USD |
| CY2015 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
129869000 | USD |
| CY2016 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
191178000 | USD |
| CY2017 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
251814000 | USD |
| CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
44730000 | USD |
| CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
52615000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
148000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9112000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4243000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1699000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-2678000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-2308000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1551000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
6434000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1935000 | USD |
| CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-92000 | USD |
| CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-147000 | USD |
| CY2017 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-58000 | USD |
| CY2015 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
4050000 | USD |
| CY2016 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6059000 | USD |
| CY2017 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
8255000 | USD |
| CY2015 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
9000 | USD |
| CY2016 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
18000 | USD |
| CY2017 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
28000 | USD |
| CY2015 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
4072000 | USD |
| CY2016 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
11418000 | USD |
| CY2016 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5665000 | USD |
| CY2017 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2381000 | USD |
| CY2015 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12429000 | USD |
| CY2016 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
26695000 | USD |
| CY2017 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
47671000 | USD |
| CY2015 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD |
| CY2016 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD |
| CY2017 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2300000 | USD |
| CY2015 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5438000 | USD |
| CY2016 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1399000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD |
| CY2016 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
82950000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
| CY2016 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
19933000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
| CY2015 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
418000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
527000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
278070000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
378281000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
140261000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
258443000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
812500000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
760900000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
15289000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
0 | USD |
| CY2017 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
588000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
170180000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
532030000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
391619000 | USD |
| CY2015 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
| CY2016 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
| CY2017 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2300000 | USD |
| CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
| CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6900000 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6900000 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
| CY2017Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
172500000 | USD |
| CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
1879000 | USD |
| CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3949000 | USD |
| CY2015 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
774000 | USD |
| CY2016 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
930000 | USD |
| CY2017 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | USD |
| CY2015 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
250000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
7000000 | USD |
| CY2016Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
237500000 | USD |
| CY2016Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
105500000 | USD |
| CY2017Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
140300000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
166566000 | USD |
| CY2015 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
1015000 | USD |
| CY2016 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
1344000 | USD |
| CY2017 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
1150000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
39614000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
68100000 | USD |
| CY2015 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
4823000 | USD |
| CY2017 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
17534000 | USD |
| CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
4796000 | USD |
| CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
4802000 | USD |
| CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
6045000 | USD |
| CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
7944000 | USD |
| CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
6075000 | USD |
| CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
24866000 | USD |
| CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7181000 | USD |
| CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
15576000 | USD |
| CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11226000 | USD |
| CY2017Q4 | us-gaap |
Profit Loss
ProfitLoss
|
12015000 | USD |
| CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
45998000 | USD |
| CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1243000 | USD |
| CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1444000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
110803000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
170358000 | USD |
| CY2015 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
0 | USD |
| CY2016 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
0 | USD |
| CY2017 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
646000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
271500000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
1746929000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
528304000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Carrying Costs
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts
|
50210000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
1696269000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
528936000 | USD |
| CY2015 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
0 | USD |
| CY2016 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
4820000 | USD |
| CY2017 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
7336000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
|
1900000000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
838941000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
1147201000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
1844336000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
2275233000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
13937000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1555000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
110803000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
170358000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1844336000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2275233000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1733533000 | USD |
| CY2015 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
28549000 | USD |
| CY2016 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
42703000 | USD |
| CY2017 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
60522000 | USD |
| CY2015 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
63000 | USD |
| CY2016 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
0 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2104875000 | USD |
| CY2015 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
133919000 | USD |
| CY2016Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
39649000 | USD |
| CY2016Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
47284000 | USD |
| CY2017 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
50000 | USD |
| CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3027000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
73368000 | USD |
| CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2597000 | USD |
| CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3764000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD |
| CY2015 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD |
| CY2016Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
52949000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
59164000 | USD |
| CY2016 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
199046000 | USD |
| CY2017Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
61563000 | USD |
| CY2017Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
64341000 | USD |
| CY2017Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
68858000 | USD |
| CY2017 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
268130000 | USD |
| CY2015 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
357273000 | USD |
| CY2016 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
558597000 | USD |
| CY2017 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
679104000 | USD |
| CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2767000 | USD |
| CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
3041000 | USD |
| CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8719000 | USD |
| CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-55729000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD |
| CY2015 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
0 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
0 | USD |
| CY2015 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
0 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
577102000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
841023000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
214104000 | USD |
| CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
516047000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
979068000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1271487000 | USD |
| CY2015 | us-gaap |
Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
|
12431000 | USD |
| CY2016 | us-gaap |
Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
|
17947000 | USD |
| CY2017 | us-gaap |
Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
|
633000 | USD |
| CY2015 | us-gaap |
Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
|
7512000 | USD |
| CY2016 | us-gaap |
Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
|
24730000 | USD |
| CY2017 | us-gaap |
Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
|
633000 | USD |
| CY2015 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-68000 | USD |
| CY2016 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD |
| CY2017 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD |
| CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15463000 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29887000 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44423000 | shares |
| CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
| CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
| CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45409000 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78747000 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44423000 | shares |
| CY2015 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
414000 | USD |
| CY2016 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
136000 | USD |
| CY2017 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD |
| CY2017 | us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Advertising Costs</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company incurs advertising costs primarily attributable to internet, directory and other advertising. Advertising costs are included in property operating expenses in the accompanying statements of operations. These costs are expensed in the period in which the cost is incurred.</font></div></div> | |
| CY2017 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications     </font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the consolidated financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact the Company's previously reported financial position or net income (loss).</font></div></div> | |
| CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> |
