|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$157.3M
-36.98%
YoY
|
$249.7M
-11.24%
YoY
|
$281.3M
0.25%
YoY
|
$280.6M
27.93%
YoY
|
$219.3M
27.05%
YoY
|
| Depreciation, Depletion And Amortization |
$106.3M
8.34%
YoY
|
$98.14M
57.08%
YoY
|
$62.48M
10.35%
YoY
|
$56.61M
2.15%
YoY
|
$55.42M
-15.47%
YoY
|
| Cash From Operating Activities |
$303.8M
-51.99%
YoY
|
$632.8M
2.15%
YoY
|
$619.5M
531.49%
YoY
|
$98.11M
-40.07%
YoY
|
$163.7M
-53.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.52M
-47.59%
YoY
|
$46.78M
19.18%
YoY
|
$39.25M
-44.67%
YoY
|
$70.94M
36.21%
YoY
|
$52.08M
115.34%
YoY
|
| Acquisitions |
$285.3M
5.56%
YoY
|
$270.2M
-43.87%
YoY
|
$481.5M
605.46%
YoY
|
$68.25M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$285.3M
11.22%
YoY
|
-$256.5M
-44.95%
YoY
|
-$465.9M
596.46%
YoY
|
-$66.90M
-315.78%
YoY
|
$31.01M
-8.54%
YoY
|
| Cash From Investing Activities |
-$309.8M
2.15%
YoY
|
-$303.3M
-39.97%
YoY
|
-$505.2M
266.51%
YoY
|
-$137.8M
554.08%
YoY
|
-$21.07M
-317.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$151.1M
-24.45%
YoY
|
$200.0M
-7.87%
YoY
|
$217.1M
101.17%
YoY
|
$107.9M
115.84%
YoY
|
$50.00M
100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.29M
-125.61%
YoY
|
-$321.3M
1822.4%
YoY
|
-$16.71M
-114.66%
YoY
|
$114.0M
-170.64%
YoY
|
-$161.4M
-55.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$303.8M
-51.99%
YoY
|
$632.8M
2.15%
YoY
|
$619.5M
531.49%
YoY
|
$98.11M
-40.07%
YoY
|
$163.7M
-53.96%
YoY
|
| Cash From Investing Activities |
-$309.8M
2.15%
YoY
|
-$303.3M
-39.97%
YoY
|
-$505.2M
266.51%
YoY
|
-$137.8M
554.08%
YoY
|
-$21.07M
-317.12%
YoY
|
| Cash From Financing Activities |
$82.29M
-125.61%
YoY
|
-$321.3M
1822.4%
YoY
|
-$16.71M
-114.66%
YoY
|
$114.0M
-170.64%
YoY
|
-$161.4M
-55.39%
YoY
|
| Net Change In Cash |
$99.31M
-1165.78%
YoY
|
-$9.318M
-108.87%
YoY
|
$105.1M
75.87%
YoY
|
$59.74M
-342.8%
YoY
|
-$24.61M
-272.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$303.8M
-51.99%
YoY
|
$632.8M
2.15%
YoY
|
$619.5M
531.49%
YoY
|
$98.11M
-40.07%
YoY
|
$163.7M
-53.96%
YoY
|
| Capital Expenditures |
$24.52M
-47.59%
YoY
|
$46.78M
19.18%
YoY
|
$39.25M
-44.67%
YoY
|
$70.94M
36.21%
YoY
|
$52.08M
115.34%
YoY
|
| Free Cash Flow |
$279.3M
-52.34%
YoY
|
$586.1M
1.0%
YoY
|
$580.3M
2035.97%
YoY
|
$27.17M
-75.66%
YoY
|
$111.6M
-66.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.01M
299.37%
YoY
|
$51.95M
40.37%
YoY
|
$50.95M
-12.47%
YoY
|
$46.93M
-46.33%
YoY
|
$7.514M
-88.79%
YoY
|
$37.01M
-59.15%
YoY
|
$58.21M
-3.38%
YoY
|
$87.44M
8.65%
YoY
|
$67.03M
34.13%
YoY
|
$90.61M
16.95%
YoY
|
$60.25M
5.11%
YoY
|
$80.48M
-9.76%
YoY
|
$49.97M
-11.76%
YoY
|
$77.48M
24.7%
YoY
|
$57.32M
3.3%
YoY
|
$89.18M
52.29%
YoY
|
$56.63M
31.19%
YoY
|
$62.13M
16.38%
YoY
|
$55.48M
42.61%
YoY
|
| Depreciation, Depletion And Amortization |
$28.48M
10.47%
YoY
|
$28.35M
9.97%
YoY
|
$26.26M
1.37%
YoY
|
$25.93M
5.56%
YoY
|
$25.78M
17.79%
YoY
|
$25.78M
45.03%
YoY
|
$25.91M
66.6%
YoY
|
$24.57M
69.59%
YoY
|
$21.89M
49.26%
YoY
|
$17.78M
23.36%
YoY
|
$15.55M
0.75%
YoY
|
$14.49M
7.66%
YoY
|
$14.66M
10.13%
YoY
|
$14.41M
8.59%
YoY
|
$15.44M
13.05%
YoY
|
$13.46M
-5.75%
YoY
|
$13.31M
-6.38%
YoY
|
$13.27M
-6.55%
YoY
|
$13.65M
-18.5%
YoY
|
| Cash From Operating Activities |
$32.38M
-58.51%
YoY
|
$153.8M
-28.52%
YoY
|
$249.1M
99.62%
YoY
|
-$177.1M
-486.7%
YoY
|
$78.05M
-68.42%
YoY
|
$215.1M
4.51%
YoY
|
$124.8M
-44.72%
YoY
|
$45.79M
64.69%
YoY
|
$247.2M
54.33%
YoY
|
$205.8M
-32.29%
YoY
|
$225.7M
-4.41%
YoY
|
$27.80M
-117.62%
YoY
|
$160.2M
-156.35%
YoY
|
$304.0M
7.99%
YoY
|
$236.1M
-292.0%
YoY
|
-$157.8M
320.54%
YoY
|
-$284.2M
-765.57%
YoY
|
$281.5M
-364.32%
YoY
|
-$123.0M
247.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.995M
-15.92%
YoY
|
$6.969M
-51.64%
YoY
|
$5.573M
-59.4%
YoY
|
$4.848M
-60.14%
YoY
|
$7.130M
10.0%
YoY
|
$14.41M
41.95%
YoY
|
$13.73M
-13.67%
YoY
|
$12.16M
196.92%
YoY
|
$6.482M
-28.82%
YoY
|
$10.15M
-13.0%
YoY
|
$15.90M
-232.35%
YoY
|
$4.096M
-119.04%
YoY
|
$9.106M
-64.63%
YoY
|
$11.67M
-148.48%
YoY
|
-$12.01M
7.52%
YoY
|
-$21.51M
138.03%
YoY
|
$25.75M
228.09%
YoY
|
-$24.07M
587.66%
YoY
|
-$11.17M
80.23%
YoY
|
| Acquisitions |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$285.3M
-28528400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-100.0%
YoY
|
$3.907M
-104.71%
YoY
|
-$260.4M
-1778.4%
YoY
|
N/A
|
-$398.5M
-1423489.29%
YoY
|
-$82.90M
258962.5%
YoY
|
$15.52M
-123.19%
YoY
|
N/A
|
$28.00K
-98.43%
YoY
|
-$32.00K
-101.59%
YoY
|
-$66.90M
-608263.64%
YoY
|
$0.00
-100.0%
YoY
|
$1.784M
-93.16%
YoY
|
$2.010M
N/A
|
| Cash From Investing Activities |
-$5.995M
-15.92%
YoY
|
-$292.3M
1928.12%
YoY
|
-$5.573M
-43.25%
YoY
|
-$4.848M
-98.22%
YoY
|
-$7.130M
10.0%
YoY
|
-$14.41M
-96.48%
YoY
|
-$9.820M
-90.05%
YoY
|
-$272.6M
-2486.95%
YoY
|
-$6.482M
-28.82%
YoY
|
-$408.8M
3411.73%
YoY
|
-$98.70M
719.36%
YoY
|
$11.42M
-112.92%
YoY
|
-$9.106M
-64.63%
YoY
|
-$11.64M
-47.76%
YoY
|
-$12.05M
31.45%
YoY
|
-$88.41M
879.49%
YoY
|
-$25.75M
-232.95%
YoY
|
-$22.28M
-198.6%
YoY
|
-$9.164M
47.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00M
-70.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$117.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.29M
-515.47%
YoY
|
-$54.23M
-77.29%
YoY
|
-$2.597M
-95.8%
YoY
|
$154.6M
47.73%
YoY
|
-$15.47M
-87.65%
YoY
|
-$238.7M
-209.07%
YoY
|
-$61.90M
-16.91%
YoY
|
$104.6M
-612.84%
YoY
|
-$125.3M
-10.94%
YoY
|
$218.9M
-183.07%
YoY
|
-$74.50M
-66.28%
YoY
|
-$20.41M
-107.33%
YoY
|
-$140.7M
-143.96%
YoY
|
-$263.5M
1.16%
YoY
|
-$220.9M
-264.16%
YoY
|
$278.5M
1915.23%
YoY
|
$320.0M
-749.43%
YoY
|
-$260.5M
-304.62%
YoY
|
$134.6M
-449.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.38M
-58.51%
YoY
|
$153.8M
-28.52%
YoY
|
$249.1M
99.62%
YoY
|
-$177.1M
-486.7%
YoY
|
$78.05M
-68.42%
YoY
|
$215.1M
4.51%
YoY
|
$124.8M
-44.72%
YoY
|
$45.79M
64.69%
YoY
|
$247.2M
54.33%
YoY
|
$205.8M
-32.29%
YoY
|
$225.7M
-4.41%
YoY
|
$27.80M
-117.62%
YoY
|
$160.2M
-156.35%
YoY
|
$304.0M
7.99%
YoY
|
$236.1M
-292.0%
YoY
|
-$157.8M
320.54%
YoY
|
-$284.2M
-765.57%
YoY
|
$281.5M
-364.32%
YoY
|
-$123.0M
247.39%
YoY
|
| Cash From Investing Activities |
-$5.995M
-15.92%
YoY
|
-$292.3M
1928.12%
YoY
|
-$5.573M
-43.25%
YoY
|
-$4.848M
-98.22%
YoY
|
-$7.130M
10.0%
YoY
|
-$14.41M
-96.48%
YoY
|
-$9.820M
-90.05%
YoY
|
-$272.6M
-2486.95%
YoY
|
-$6.482M
-28.82%
YoY
|
-$408.8M
3411.73%
YoY
|
-$98.70M
719.36%
YoY
|
$11.42M
-112.92%
YoY
|
-$9.106M
-64.63%
YoY
|
-$11.64M
-47.76%
YoY
|
-$12.05M
31.45%
YoY
|
-$88.41M
879.49%
YoY
|
-$25.75M
-232.95%
YoY
|
-$22.28M
-198.6%
YoY
|
-$9.164M
47.81%
YoY
|
| Cash From Financing Activities |
$64.29M
-515.47%
YoY
|
-$54.23M
-77.29%
YoY
|
-$2.597M
-95.8%
YoY
|
$154.6M
47.73%
YoY
|
-$15.47M
-87.65%
YoY
|
-$238.7M
-209.07%
YoY
|
-$61.90M
-16.91%
YoY
|
$104.6M
-612.84%
YoY
|
-$125.3M
-10.94%
YoY
|
$218.9M
-183.07%
YoY
|
-$74.50M
-66.28%
YoY
|
-$20.41M
-107.33%
YoY
|
-$140.7M
-143.96%
YoY
|
-$263.5M
1.16%
YoY
|
-$220.9M
-264.16%
YoY
|
$278.5M
1915.23%
YoY
|
$320.0M
-749.43%
YoY
|
-$260.5M
-304.62%
YoY
|
$134.6M
-449.54%
YoY
|
| Net Change In Cash |
$82.90M
32.37%
YoY
|
-$192.7M
406.55%
YoY
|
$240.9M
354.1%
YoY
|
-$27.31M
-77.64%
YoY
|
$62.62M
-43.25%
YoY
|
-$38.04M
-339.0%
YoY
|
$53.05M
1.04%
YoY
|
-$122.1M
-749.18%
YoY
|
$110.4M
815.67%
YoY
|
$15.92M
-44.83%
YoY
|
$52.50M
1565.08%
YoY
|
$18.81M
-41.75%
YoY
|
$12.05M
10.17%
YoY
|
$28.85M
-2386.21%
YoY
|
$3.153M
29.49%
YoY
|
$32.30M
-198.7%
YoY
|
$10.94M
5.61%
YoY
|
-$1.262M
-102.91%
YoY
|
$2.435M
-103.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.38M
-58.51%
YoY
|
$153.8M
-28.52%
YoY
|
$249.1M
99.62%
YoY
|
-$177.1M
-486.7%
YoY
|
$78.05M
-68.42%
YoY
|
$215.1M
4.51%
YoY
|
$124.8M
-44.72%
YoY
|
$45.79M
64.69%
YoY
|
$247.2M
54.33%
YoY
|
$205.8M
-32.29%
YoY
|
$225.7M
-4.41%
YoY
|
$27.80M
-117.62%
YoY
|
$160.2M
-156.35%
YoY
|
$304.0M
7.99%
YoY
|
$236.1M
-292.0%
YoY
|
-$157.8M
320.54%
YoY
|
-$284.2M
-765.57%
YoY
|
$281.5M
-364.32%
YoY
|
-$123.0M
247.39%
YoY
|
| Capital Expenditures |
$5.995M
-15.92%
YoY
|
$6.969M
-51.64%
YoY
|
$5.573M
-59.4%
YoY
|
$4.848M
-60.14%
YoY
|
$7.130M
10.0%
YoY
|
$14.41M
41.95%
YoY
|
$13.73M
-13.67%
YoY
|
$12.16M
196.92%
YoY
|
$6.482M
-28.82%
YoY
|
$10.15M
-13.0%
YoY
|
$15.90M
-232.35%
YoY
|
$4.096M
-119.04%
YoY
|
$9.106M
-64.63%
YoY
|
$11.67M
-148.48%
YoY
|
-$12.01M
7.52%
YoY
|
-$21.51M
138.03%
YoY
|
$25.75M
228.09%
YoY
|
-$24.07M
587.66%
YoY
|
-$11.17M
80.23%
YoY
|
| Free Cash Flow |
$26.39M
-62.79%
YoY
|
$146.8M
-26.86%
YoY
|
$243.5M
119.28%
YoY
|
-$181.9M
-641.0%
YoY
|
$70.92M
-70.54%
YoY
|
$200.7M
2.57%
YoY
|
$111.0M
-47.07%
YoY
|
$33.62M
41.85%
YoY
|
$240.7M
59.35%
YoY
|
$195.7M
-33.06%
YoY
|
$209.8M
-15.45%
YoY
|
$23.70M
-117.4%
YoY
|
$151.1M
-148.73%
YoY
|
$292.3M
-4.33%
YoY
|
$248.1M
-321.94%
YoY
|
-$136.2M
378.46%
YoY
|
-$310.0M
-989.25%
YoY
|
$305.6M
-396.67%
YoY
|
-$111.8M
282.88%
YoY
|
Loading...