|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.696M
59.65%
YoY
|
$2.427M
15661.68%
YoY
|
$1.838M
1701.44%
YoY
|
$130.9K
256.89%
YoY
|
$1.062M
228.08%
YoY
|
$15.40K
-97.18%
YoY
|
$102.0K
-81.78%
YoY
|
$36.68K
-90.04%
YoY
|
$323.8K
-78.25%
YoY
|
$545.7K
-80.82%
YoY
|
$560.0K
-88.33%
YoY
|
$368.4K
-94.69%
YoY
|
$1.489M
-83.95%
YoY
|
$2.846M
-75.14%
YoY
|
$4.801M
-63.25%
YoY
|
$6.934M
-52.93%
YoY
|
$9.278M
-44.92%
YoY
|
$11.45M
209.38%
YoY
|
$13.06M
189.68%
YoY
|
| Cash & Equivalents |
$1.696M
59.65%
YoY
|
$2.427M
15677.05%
YoY
|
$1.838M
1701.52%
YoY
|
$130.9K
256.9%
YoY
|
$1.062M
228.09%
YoY
|
$15.39K
-97.18%
YoY
|
$102.0K
-81.66%
YoY
|
$36.68K
-90.04%
YoY
|
$323.8K
-78.25%
YoY
|
$545.7K
-80.82%
YoY
|
$556.1K
-88.42%
YoY
|
$368.4K
-94.69%
YoY
|
$1.489M
-83.95%
YoY
|
$2.846M
-75.14%
YoY
|
$4.801M
-63.25%
YoY
|
$6.933M
-52.93%
YoY
|
$9.278M
N/A
|
$11.45M
209.31%
YoY
|
$13.06M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.502M
204.32%
YoY
|
$1.418M
479.16%
YoY
|
$1.316M
264.99%
YoY
|
$1.381M
304.96%
YoY
|
$493.4K
N/A
|
$244.9K
512.18%
YoY
|
$360.6K
162.99%
YoY
|
$340.9K
45.07%
YoY
|
N/A
|
$40.00K
-77.49%
YoY
|
$137.1K
4.28%
YoY
|
$235.0K
42.19%
YoY
|
$105.2K
-7.92%
YoY
|
$177.7K
36.0%
YoY
|
$131.5K
-21.89%
YoY
|
$165.3K
22.02%
YoY
|
$114.3K
26.98%
YoY
|
$130.7K
-6.66%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$775.1K
-19.88%
YoY
|
$940.0K
19.95%
YoY
|
$944.4K
20.75%
YoY
|
$950.9K
33.92%
YoY
|
$967.4K
12.95%
YoY
|
$783.7K
-7.48%
YoY
|
$782.1K
4.59%
YoY
|
$710.1K
7.59%
YoY
|
$856.6K
50.27%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.83K
-78.71%
YoY
|
$137.1K
4.28%
YoY
|
$235.0K
N/A
|
$105.2K
-7.92%
YoY
|
$177.7K
N/A
|
$131.5K
N/A
|
N/A
|
$114.3K
N/A
|
N/A
|
| Receivables |
$119.2K
428.06%
YoY
|
$372.4K
2264.24%
YoY
|
$266.9K
2282.97%
YoY
|
$110.1K
296.69%
YoY
|
$22.57K
-33.79%
YoY
|
$15.75K
N/A
|
$11.20K
-81.02%
YoY
|
$27.76K
-38.93%
YoY
|
$34.08K
-83.81%
YoY
|
N/A
|
$59.00K
-83.96%
YoY
|
$45.45K
-84.42%
YoY
|
$210.4K
-19.37%
YoY
|
$371.6K
-9.84%
YoY
|
$367.8K
-44.84%
YoY
|
$291.8K
-25.08%
YoY
|
$261.0K
-32.74%
YoY
|
$412.2K
24.91%
YoY
|
$666.7K
36.07%
YoY
|
| Other Receivables |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.151M
27.81%
YoY
|
$4.301M
182.14%
YoY
|
$3.523M
159.39%
YoY
|
$1.557M
9.27%
YoY
|
$2.466M
45.13%
YoY
|
$1.525M
N/A
|
$1.358M
-4.9%
YoY
|
$1.425M
-4.43%
YoY
|
$1.699M
-40.98%
YoY
|
N/A
|
$1.428M
-77.38%
YoY
|
$1.491M
-81.68%
YoY
|
$2.879M
-72.55%
YoY
|
$4.274M
-66.31%
YoY
|
$6.314M
-57.1%
YoY
|
$8.140M
-49.55%
YoY
|
$10.49M
-42.11%
YoY
|
$12.68M
165.35%
YoY
|
$14.72M
157.76%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.603K
-61.08%
YoY
|
$2.232K
-62.37%
YoY
|
$2.861K
-57.32%
YoY
|
$3.490K
-34.08%
YoY
|
$4.119K
-37.99%
YoY
|
$5.932K
N/A
|
$6.703K
-95.86%
YoY
|
$5.294K
-97.68%
YoY
|
$6.642K
-97.66%
YoY
|
N/A
|
$162.0K
-33.85%
YoY
|
$227.8K
-14.26%
YoY
|
$284.2K
-1.64%
YoY
|
$304.9K
31.26%
YoY
|
$244.8K
21.36%
YoY
|
$265.7K
68.7%
YoY
|
$288.9K
125.16%
YoY
|
$232.3K
65.92%
YoY
|
$201.8K
34.5%
YoY
|
| Goodwill |
$3.124M
167.48%
YoY
|
$3.124M
167.48%
YoY
|
$3.124M
167.48%
YoY
|
$2.837M
142.92%
YoY
|
$1.168M
0.0%
YoY
|
$1.168M
N/A
|
$1.168M
N/A
|
$1.168M
N/A
|
$1.168M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$4.258M
100.16%
YoY
|
$3.809M
69.89%
YoY
|
$4.081M
76.6%
YoY
|
$3.379M
64.3%
YoY
|
$2.127M
-2.12%
YoY
|
$2.242M
N/A
|
$2.311M
85.22%
YoY
|
$2.057M
69.21%
YoY
|
$2.173M
86.47%
YoY
|
N/A
|
$1.248M
15.08%
YoY
|
$1.215M
N/A
|
$1.166M
N/A
|
$1.125M
21.64%
YoY
|
$1.084M
N/A
|
N/A
|
N/A
|
$925.1K
N/A
|
N/A
|
| Long-Term Investments |
$2.502M
-26.58%
YoY
|
$2.415M
N/A
|
$2.415M
N/A
|
$2.415M
N/A
|
$3.408M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$773.7K
1914.84%
YoY
|
$763.7K
1590.72%
YoY
|
$763.7K
1590.72%
YoY
|
$763.7K
1711.0%
YoY
|
$38.40K
N/A
|
$45.17K
N/A
|
$45.17K
N/A
|
$42.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
$9.926M
32.86%
YoY
|
$10.12M
193.08%
YoY
|
$10.39M
194.18%
YoY
|
$9.398M
186.98%
YoY
|
$7.471M
120.37%
YoY
|
$3.454M
N/A
|
$3.531M
150.46%
YoY
|
$3.275M
126.92%
YoY
|
$3.390M
133.84%
YoY
|
N/A
|
$1.410M
6.07%
YoY
|
$1.443M
11.44%
YoY
|
$1.450M
14.34%
YoY
|
$1.430M
23.57%
YoY
|
$1.329M
24.21%
YoY
|
$1.295M
36.18%
YoY
|
$1.268M
38.31%
YoY
|
$1.157M
25.8%
YoY
|
$1.070M
16.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.151M
27.81%
YoY
|
$4.301M
182.14%
YoY
|
$3.523M
159.39%
YoY
|
$1.557M
9.27%
YoY
|
$2.466M
45.13%
YoY
|
$1.525M
N/A
|
$1.358M
-4.9%
YoY
|
$1.425M
-4.43%
YoY
|
$1.699M
-40.98%
YoY
|
N/A
|
$1.428M
-77.38%
YoY
|
$1.491M
-81.68%
YoY
|
$2.879M
-72.55%
YoY
|
$4.274M
-66.31%
YoY
|
$6.314M
-57.1%
YoY
|
$8.140M
-49.55%
YoY
|
$10.49M
-42.11%
YoY
|
$12.68M
165.35%
YoY
|
$14.72M
157.76%
YoY
|
| Total Long-Term Assets |
|
$1.268M
|
$1.070M
|
||||||||||||||||
| Total Assets |
$13.08M
31.61%
YoY
|
$14.42M
189.73%
YoY
|
$13.91M
184.52%
YoY
|
$10.96M
133.1%
YoY
|
$9.936M
95.25%
YoY
|
$4.979M
N/A
|
$4.889M
72.28%
YoY
|
$4.700M
60.17%
YoY
|
$5.089M
17.57%
YoY
|
N/A
|
$2.838M
-62.87%
YoY
|
$2.934M
-68.9%
YoY
|
$4.328M
-63.18%
YoY
|
$5.704M
-58.79%
YoY
|
$7.643M
-51.59%
YoY
|
$9.435M
-44.78%
YoY
|
$11.75M
-38.24%
YoY
|
$13.84M
142.82%
YoY
|
$15.79M
138.14%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$725.5K
-38.74%
YoY
|
$1.238M
-7.25%
YoY
|
$1.377M
20.21%
YoY
|
$1.071M
10.07%
YoY
|
$1.184M
122.7%
YoY
|
$1.335M
N/A
|
$1.146M
88.66%
YoY
|
$972.9K
223.68%
YoY
|
$531.8K
32.75%
YoY
|
N/A
|
$607.2K
50.47%
YoY
|
$300.6K
25.03%
YoY
|
$400.6K
24.99%
YoY
|
$277.5K
34.42%
YoY
|
$403.5K
80.83%
YoY
|
$240.4K
-23.87%
YoY
|
$320.6K
14.3%
YoY
|
$206.4K
58.8%
YoY
|
$223.2K
23.98%
YoY
|
| Accrued Expenses |
$748.1K
3.7%
YoY
|
$857.5K
-27.07%
YoY
|
$653.5K
-25.78%
YoY
|
$559.9K
1.03%
YoY
|
$721.4K
56.56%
YoY
|
$1.176M
N/A
|
$880.6K
506.02%
YoY
|
$554.2K
381.13%
YoY
|
$460.8K
110.28%
YoY
|
N/A
|
$145.3K
-49.48%
YoY
|
$115.2K
-54.6%
YoY
|
$219.1K
-47.41%
YoY
|
$231.6K
-62.99%
YoY
|
$287.6K
-33.51%
YoY
|
$253.8K
37.83%
YoY
|
$416.6K
91.65%
YoY
|
$625.9K
160.81%
YoY
|
$432.6K
88.1%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.003M
-73.55%
YoY
|
$571.1K
-80.02%
YoY
|
$760.7K
-58.94%
YoY
|
$567.5K
-31.48%
YoY
|
$3.793M
N/A
|
$2.859M
N/A
|
$1.853M
N/A
|
$828.3K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.912M
52.16%
YoY
|
$5.051M
-21.0%
YoY
|
$5.000M
-0.45%
YoY
|
$2.700M
-23.6%
YoY
|
$2.571M
31.12%
YoY
|
$6.394M
N/A
|
$5.023M
481.61%
YoY
|
$3.534M
550.93%
YoY
|
$1.961M
153.59%
YoY
|
N/A
|
$863.6K
5.2%
YoY
|
$542.9K
-13.11%
YoY
|
$773.2K
-13.85%
YoY
|
$629.2K
-35.88%
YoY
|
$820.9K
10.74%
YoY
|
$624.9K
10.9%
YoY
|
$897.5K
-83.62%
YoY
|
$981.2K
118.05%
YoY
|
$741.3K
45.34%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$3.098M
N/A
|
$2.930M
N/A
|
$1.585M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$93.53K
N/A
|
| Total Long-Term Liabilities |
$3.403M
N/A
|
$3.098M
N/A
|
$2.930M
N/A
|
$1.585M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.53K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.912M
52.16%
YoY
|
$5.051M
-21.0%
YoY
|
$5.000M
-0.45%
YoY
|
$2.700M
-23.6%
YoY
|
$2.571M
31.12%
YoY
|
$6.394M
N/A
|
$5.023M
481.61%
YoY
|
$3.534M
550.93%
YoY
|
$1.961M
153.59%
YoY
|
N/A
|
$863.6K
5.2%
YoY
|
$542.9K
-13.11%
YoY
|
$773.2K
-13.85%
YoY
|
$629.2K
-35.88%
YoY
|
$820.9K
10.74%
YoY
|
$624.9K
10.9%
YoY
|
$897.5K
-83.62%
YoY
|
$981.2K
118.05%
YoY
|
$741.3K
45.34%
YoY
|
| Total Long-Term Liabilities |
$3.403M
N/A
|
$3.098M
N/A
|
$2.930M
N/A
|
$1.585M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.53K
N/A
|
| Total Liabilities |
$7.316M
184.53%
YoY
|
$8.150M
27.46%
YoY
|
$7.930M
57.89%
YoY
|
$4.285M
21.25%
YoY
|
$2.571M
31.12%
YoY
|
$6.394M
N/A
|
$5.023M
481.61%
YoY
|
$3.534M
550.93%
YoY
|
$1.961M
153.59%
YoY
|
N/A
|
$863.6K
5.2%
YoY
|
$542.9K
-13.11%
YoY
|
$773.2K
-13.85%
YoY
|
$629.2K
-35.88%
YoY
|
$820.9K
-5.92%
YoY
|
$624.9K
-10.05%
YoY
|
$897.5K
-84.01%
YoY
|
$981.2K
81.71%
YoY
|
$872.5K
55.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$50.60M
47.3%
YoY
|
-$45.24M
52.29%
YoY
|
-$41.95M
51.53%
YoY
|
-$38.87M
48.7%
YoY
|
-$34.35M
42.23%
YoY
|
-$29.71M
N/A
|
-$27.69M
-48.16%
YoY
|
-$26.14M
-50.23%
YoY
|
-$24.15M
-52.83%
YoY
|
N/A
|
-$53.41M
12.71%
YoY
|
-$52.52M
16.52%
YoY
|
-$51.21M
N/A
|
-$49.34M
21.55%
YoY
|
-$47.38M
N/A
|
-$45.08M
N/A
|
N/A
|
-$40.59M
N/A
|
N/A
|
| Common Stock |
$13.98K
743.63%
YoY
|
$12.55K
777.76%
YoY
|
$8.118K
484.45%
YoY
|
$7.692K
471.47%
YoY
|
$1.657K
77.03%
YoY
|
$1.430K
N/A
|
$1.389K
113.04%
YoY
|
$1.346K
-87.51%
YoY
|
$936.00
-91.31%
YoY
|
N/A
|
$652.00
-93.79%
YoY
|
$10.77K
2.61%
YoY
|
$10.77K
N/A
|
$10.50K
0.0%
YoY
|
$10.50K
N/A
|
$10.50K
N/A
|
N/A
|
$10.50K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.374M
-27.03%
YoY
|
$5.888M
-516.02%
YoY
|
$5.592M
-4269.58%
YoY
|
$6.670M
472.18%
YoY
|
$7.365M
135.45%
YoY
|
-$1.415M
-54.05%
YoY
|
-$134.1K
-106.79%
YoY
|
$1.166M
-51.25%
YoY
|
$3.128M
-12.01%
YoY
|
-$3.080M
-160.7%
YoY
|
$1.974M
-71.06%
YoY
|
$2.391M
-72.86%
YoY
|
$3.555M
-67.25%
YoY
|
$5.075M
-60.54%
YoY
|
$6.822M
-54.27%
YoY
|
$8.811M
-46.25%
YoY
|
$10.86M
-19.1%
YoY
|
$12.86M
149.04%
YoY
|
$14.92M
145.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$13.08M
31.61%
YoY
|
$14.42M
189.73%
YoY
|
$13.91M
184.52%
YoY
|
$10.96M
133.1%
YoY
|
$9.936M
95.25%
YoY
|
$4.979M
N/A
|
$4.889M
72.28%
YoY
|
$4.700M
60.17%
YoY
|
$5.089M
17.57%
YoY
|
N/A
|
$2.838M
-62.87%
YoY
|
$2.934M
-68.9%
YoY
|
$4.328M
-63.18%
YoY
|
$5.704M
-58.79%
YoY
|
$7.643M
-51.59%
YoY
|
$9.435M
-44.78%
YoY
|
$11.75M
-38.24%
YoY
|
$13.84M
142.82%
YoY
|
$15.79M
138.14%
YoY
|
Loading...