|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$3.716M
641.0%
YoY
|
$501.4K
9.3%
YoY
|
$458.8K
19.83%
YoY
|
$382.8K
-39.27%
YoY
|
$630.4K
-61.83%
YoY
|
| Cost Of Revenue |
$3.063M
514.92%
YoY
|
$498.1K
25.3%
YoY
|
$397.5K
12.01%
YoY
|
$354.9K
1.43%
YoY
|
$349.9K
-37.51%
YoY
|
| Gross Profit |
$652.5K
19660.33%
YoY
|
$3.302K
-94.61%
YoY
|
$61.22K
119.34%
YoY
|
$27.91K
-90.05%
YoY
|
$280.5K
-74.31%
YoY
|
| Selling, General & Admin |
$689.5K
71.3%
YoY
|
$402.5K
-36.75%
YoY
|
$636.4K
-30.58%
YoY
|
$916.7K
-87.22%
YoY
|
$7.174M
2.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$404.7K
-54.55%
YoY
|
| Depreciation & Amortization |
$1.098M
53.92%
YoY
|
$713.2K
-51.44%
YoY
|
$1.469M
107.68%
YoY
|
$707.2K
508.81%
YoY
|
$116.2K
23.44%
YoY
|
| Operating Expenses |
$17.02M
129.45%
YoY
|
$7.417M
29.2%
YoY
|
$5.741M
15.28%
YoY
|
$4.980M
-44.85%
YoY
|
$9.030M
-5.66%
YoY
|
| Operating Profit |
-$16.37M
120.75%
YoY
|
-$7.413M
30.53%
YoY
|
-$5.679M
14.69%
YoY
|
-$4.952M
-43.4%
YoY
|
-$8.749M
3.18%
YoY
|
| Interest Expense |
-$1.107M
87.9%
YoY
|
-$589.0K
1111.52%
YoY
|
-$48.62K
-32.35%
YoY
|
-$71.87K
-1078.5%
YoY
|
$7.345K
213.89%
YoY
|
| Other Income/Expense, Net |
$464.5K
-117.16%
YoY
|
-$2.708M
177.0%
YoY
|
-$977.5K
1097.29%
YoY
|
-$81.64K
-244.29%
YoY
|
$56.58K
-94.82%
YoY
|
| Pretax Income |
-$15.90M
57.1%
YoY
|
-$10.12M
52.04%
YoY
|
-$6.657M
32.25%
YoY
|
-$5.033M
-42.09%
YoY
|
-$8.692M
17.71%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$15.91M
57.23%
YoY
|
-$10.12M
38.02%
YoY
|
-$7.332M
45.67%
YoY
|
-$5.033M
-42.09%
YoY
|
-$8.692M
17.71%
YoY
|
| Basic Earnings Per Share |
-$1.82
-18.39%
YoY
|
-$2.23
-93.06%
YoY
|
-$32.12
-54.32%
YoY
|
-$70.32
8372.29%
YoY
|
-$0.83
9.21%
YoY
|
| Diluted Earnings Per Share |
-$1.82
-18.39%
YoY
|
-$2.23
-93.06%
YoY
|
-$32.12
-54.32%
YoY
|
-$70.32
8338.13%
YoY
|
-$0.83
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.931M shares
95.55%
YoY
|
4.567M shares
1900.57%
YoY
|
228.3K shares
218.9%
YoY
|
71.58K shares
-99.32%
YoY
|
10.50M shares
6.82%
YoY
|
| Diluted Shares Outstanding |
8.931M shares
95.55%
YoY
|
4.567M shares
1900.57%
YoY
|
228.3K shares
218.9%
YoY
|
71.58K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$1.200M
1508.0%
YoY
|
$757.6K
390.39%
YoY
|
$138.8K
-26.47%
YoY
|
$83.50K
-81.8%
YoY
|
$74.64K
-63.73%
YoY
|
$154.5K
8.81%
YoY
|
$188.8K
94.55%
YoY
|
$458.8K
252.45%
YoY
|
$205.8K
33.91%
YoY
|
$142.0K
-24.57%
YoY
|
$97.04K
-58.99%
YoY
|
$130.2K
151.08%
YoY
|
$153.7K
-56.0%
YoY
|
$188.2K
-73.12%
YoY
|
$236.7K
64.18%
YoY
|
$51.84K
-88.68%
YoY
|
$349.2K
105.44%
YoY
|
$700.2K
180.1%
YoY
|
| Cost Of Revenue |
N/A
|
$982.7K
1180.31%
YoY
|
$592.1K
280.86%
YoY
|
$99.92K
-42.44%
YoY
|
$92.30K
-76.78%
YoY
|
$76.75K
-52.64%
YoY
|
$155.5K
-11.73%
YoY
|
$173.6K
375.68%
YoY
|
$397.5K
524.42%
YoY
|
$162.1K
337.44%
YoY
|
$176.1K
120.94%
YoY
|
$36.49K
-81.1%
YoY
|
$63.66K
58.8%
YoY
|
$37.05K
-75.38%
YoY
|
$79.71K
-51.62%
YoY
|
$193.1K
65.88%
YoY
|
$40.09K
-68.76%
YoY
|
$150.5K
-20.81%
YoY
|
$164.8K
64.77%
YoY
|
| Gross Profit |
N/A
|
$217.5K
-10377.79%
YoY
|
$165.6K
-17401.46%
YoY
|
$38.91K
155.76%
YoY
|
-$8.800K
-114.37%
YoY
|
-$2.116K
-104.84%
YoY
|
-$957.00
-97.2%
YoY
|
$15.21K
-74.88%
YoY
|
$61.22K
-7.93%
YoY
|
$43.72K
-62.52%
YoY
|
-$34.13K
-131.45%
YoY
|
$60.55K
38.93%
YoY
|
$66.50K
465.91%
YoY
|
$116.6K
-41.32%
YoY
|
$108.5K
-79.73%
YoY
|
$43.59K
57.06%
YoY
|
$11.75K
-96.44%
YoY
|
$198.8K
-1093.85%
YoY
|
$535.5K
256.98%
YoY
|
| Selling, General & Admin |
N/A
|
$122.2K
96.86%
YoY
|
$206.2K
182.35%
YoY
|
$120.6K
-34.35%
YoY
|
$1.904M
-53.44%
YoY
|
$62.06K
-74.82%
YoY
|
$73.02K
-89.42%
YoY
|
$183.7K
-80.43%
YoY
|
$4.090M
173.57%
YoY
|
$246.5K
-84.14%
YoY
|
$690.0K
-64.43%
YoY
|
$938.9K
-47.85%
YoY
|
$1.495M
-20.46%
YoY
|
$1.554M
-18.21%
YoY
|
$1.940M
-16.23%
YoY
|
$1.800M
20.21%
YoY
|
$1.880M
45.75%
YoY
|
$1.900M
77.55%
YoY
|
$2.316M
157.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$245.00
-99.84%
YoY
|
$105.3K
-28.34%
YoY
|
$126.7K
-11.65%
YoY
|
$210.7K
-25.23%
YoY
|
$152.2K
15.54%
YoY
|
$146.9K
-47.67%
YoY
|
$143.4K
-26.95%
YoY
|
$281.7K
156.13%
YoY
|
$131.8K
64.71%
YoY
|
| Depreciation & Amortization |
N/A
|
$272.6K
83.22%
YoY
|
$216.6K
127.05%
YoY
|
$206.7K
-28.14%
YoY
|
$181.4K
-87.03%
YoY
|
$148.8K
N/A
|
$95.41K
288.57%
YoY
|
$287.6K
1239.48%
YoY
|
$1.399M
4873.02%
YoY
|
N/A
|
$24.55K
-8.58%
YoY
|
$21.47K
-28.1%
YoY
|
$28.13K
-10.93%
YoY
|
$27.87K
58.26%
YoY
|
$26.86K
-3.01%
YoY
|
$29.86K
15.82%
YoY
|
$31.58K
37.13%
YoY
|
$17.61K
-11.95%
YoY
|
$27.69K
-44.62%
YoY
|
| Operating Expenses |
N/A
|
$3.302M
86.42%
YoY
|
$3.368M
129.41%
YoY
|
$4.679M
137.78%
YoY
|
$2.209M
-61.51%
YoY
|
$1.771M
38.95%
YoY
|
$1.468M
69.51%
YoY
|
$1.968M
44.19%
YoY
|
$5.741M
210.61%
YoY
|
$1.275M
-38.16%
YoY
|
$866.2K
-63.8%
YoY
|
$1.365M
-40.14%
YoY
|
$1.848M
-19.5%
YoY
|
$2.061M
-20.54%
YoY
|
$2.393M
-20.94%
YoY
|
$2.279M
5.11%
YoY
|
$2.296M
28.87%
YoY
|
$2.594M
76.48%
YoY
|
$3.027M
122.56%
YoY
|
| Operating Profit |
N/A
|
-$3.085M
73.93%
YoY
|
-$3.203M
117.99%
YoY
|
-$4.640M
137.64%
YoY
|
-$2.218M
-60.94%
YoY
|
-$1.774M
44.06%
YoY
|
-$1.469M
63.2%
YoY
|
-$1.952M
49.72%
YoY
|
-$5.679M
218.77%
YoY
|
-$1.231M
-36.7%
YoY
|
-$900.3K
-60.59%
YoY
|
-$1.304M
-41.68%
YoY
|
-$1.782M
-21.99%
YoY
|
-$1.945M
-18.81%
YoY
|
-$2.284M
-8.31%
YoY
|
-$2.236M
4.43%
YoY
|
-$2.284M
57.34%
YoY
|
-$2.395M
60.77%
YoY
|
-$2.491M
105.9%
YoY
|
| Interest Expense |
N/A
|
-$354.8K
50.15%
YoY
|
-$288.3K
348.84%
YoY
|
-$276.3K
684.48%
YoY
|
-$253.3K
420.98%
YoY
|
-$236.3K
206.25%
YoY
|
-$64.23K
-2085.38%
YoY
|
-$35.23K
-1188.87%
YoY
|
-$48.62K
-1602.94%
YoY
|
-$77.16K
10052.5%
YoY
|
$3.235K
63.55%
YoY
|
$3.235K
56.28%
YoY
|
$3.235K
-4143.75%
YoY
|
-$760.00
-61.03%
YoY
|
$1.978K
349.55%
YoY
|
$2.070K
2.02%
YoY
|
-$80.00
-100.01%
YoY
|
-$1.950K
N/A
|
$440.00
-104.4%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$190.8K
-19.26%
YoY
|
$304.7K
-574.45%
YoY
|
$193.8K
-650.21%
YoY
|
-$983.9K
-8.98%
YoY
|
-$236.3K
206.25%
YoY
|
-$64.23K
-324.05%
YoY
|
-$35.23K
764.42%
YoY
|
-$1.081M
-3709.45%
YoY
|
-$77.16K
N/A
|
$28.67K
-463.6%
YoY
|
-$4.075K
-64.03%
YoY
|
$29.95K
-60.92%
YoY
|
$0.00
N/A
|
-$7.884K
N/A
|
-$11.33K
-103.84%
YoY
|
$76.63K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$3.276M
62.98%
YoY
|
-$2.898M
88.99%
YoY
|
-$4.446M
123.68%
YoY
|
-$4.590M
-31.05%
YoY
|
-$2.010M
53.63%
YoY
|
-$1.534M
75.93%
YoY
|
-$1.988M
51.95%
YoY
|
-$6.657M
280.02%
YoY
|
-$1.308M
-32.76%
YoY
|
-$871.7K
-61.97%
YoY
|
-$1.308M
-41.79%
YoY
|
-$1.752M
-20.64%
YoY
|
-$1.946M
-18.85%
YoY
|
-$2.292M
-7.98%
YoY
|
-$2.247M
21.76%
YoY
|
-$2.207M
239.26%
YoY
|
-$2.397M
60.9%
YoY
|
-$2.491M
104.18%
YoY
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
N/A
|
-$3.276M
63.02%
YoY
|
-$2.898M
88.85%
YoY
|
-$4.457M
125.26%
YoY
|
-$4.644M
-36.72%
YoY
|
-$2.009M
53.58%
YoY
|
-$1.535M
76.06%
YoY
|
-$1.979M
51.27%
YoY
|
-$7.339M
318.98%
YoY
|
-$1.308M
-33.24%
YoY
|
-$871.7K
-61.97%
YoY
|
-$1.308M
-41.79%
YoY
|
-$1.752M
-20.64%
YoY
|
-$1.960M
-18.26%
YoY
|
-$2.292M
-7.98%
YoY
|
-$2.247M
21.76%
YoY
|
-$2.207M
239.26%
YoY
|
-$2.397M
54.67%
YoY
|
-$2.491M
27.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.37
5.71%
YoY
|
-$0.39
-65.79%
YoY
|
-$0.68
-56.13%
YoY
|
N/A
|
-$0.35
-97.77%
YoY
|
-$1.14
-27.39%
YoY
|
-$1.55
1191.67%
YoY
|
N/A
|
-$15.69
N/A
|
-$1.57
613.64%
YoY
|
-$0.12
-45.45%
YoY
|
-$0.17
-19.05%
YoY
|
N/A
|
-$0.22
-8.33%
YoY
|
-$0.22
22.22%
YoY
|
-$0.21
N/A
|
N/A
|
-$0.24
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.37
5.71%
YoY
|
-$0.39
-65.79%
YoY
|
-$0.68
-56.13%
YoY
|
-$0.78
-97.57%
YoY
|
-$0.35
-97.77%
YoY
|
-$1.14
-27.39%
YoY
|
-$1.55
1191.67%
YoY
|
-$32.15
19390.75%
YoY
|
-$15.69
8305.21%
YoY
|
-$1.57
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$218.3K
-8.01%
YoY
|
-$214.0K
21.7%
YoY
|
-$210.3K
151.73%
YoY
|
-$228.2K
4422218.31%
YoY
|
-$237.4K
2785805.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.67M shares
758.07%
YoY
|
8.366M shares
488.6%
YoY
|
7.847M shares
465.06%
YoY
|
7.654M shares
498.32%
YoY
|
1.593M shares
N/A
|
1.421M shares
82.14%
YoY
|
1.389M shares
-87.11%
YoY
|
1.279M shares
-88.13%
YoY
|
N/A
|
780.4K shares
-92.57%
YoY
|
10.77M shares
2.61%
YoY
|
10.77M shares
2.61%
YoY
|
10.77M shares
2.61%
YoY
|
10.50M shares
N/A
|
10.50M shares
0.04%
YoY
|
10.50M shares
0.05%
YoY
|
10.50M shares
N/A
|
N/A
|
10.49M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
8.965M shares
54.26%
YoY
|
7.926M shares
483.15%
YoY
|
6.585M shares
414.8%
YoY
|
N/A
|
5.812M shares
6870.97%
YoY
|
1.359M shares
142.57%
YoY
|
1.279M shares
-88.13%
YoY
|
N/A
|
83.37K shares
N/A
|
560.3K shares
6.74%
YoY
|
10.77M shares
2.61%
YoY
|
N/A
|
N/A
|
524.9K shares
N/A
|
10.50M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...