|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.744B
-13.96%
YoY
|
$2.027B
-55.2%
YoY
|
$4.525B
-40.52%
YoY
|
$7.607B
11.42%
YoY
|
$6.827B
846.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.226B
12.07%
YoY
|
$1.094B
17.56%
YoY
|
$930.6M
12.57%
YoY
|
$826.7M
12.41%
YoY
|
$735.4M
4.74%
YoY
|
| Cash From Operating Activities |
$3.234B
-18.72%
YoY
|
$3.979B
-44.05%
YoY
|
$7.112B
-29.39%
YoY
|
$10.07B
61.65%
YoY
|
$6.231B
131.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.422B
7.85%
YoY
|
$3.173B
43.31%
YoY
|
$2.214B
13.67%
YoY
|
$1.948B
-220.09%
YoY
|
-$1.622B
-205.1%
YoY
|
| Acquisitions |
$2.000M
-99.74%
YoY
|
$758.0M
970.26%
YoY
|
$70.82M
-98.01%
YoY
|
$3.553B
149.1%
YoY
|
$1.426B
1519.63%
YoY
|
| Other Investing Activities |
$1.000M
-91.67%
YoY
|
$12.00M
-67.57%
YoY
|
$37.00M
285.58%
YoY
|
$9.596M
-2505.01%
YoY
|
-$399.0K
-101.2%
YoY
|
| Cash From Investing Activities |
-$3.226B
-13.6%
YoY
|
-$3.734B
49.57%
YoY
|
-$2.496B
-56.22%
YoY
|
-$5.703B
98.43%
YoY
|
-$2.874B
62.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0M
-68.47%
YoY
|
$2.220B
43.23%
YoY
|
$1.550B
-43.84%
YoY
|
$2.760B
-15.85%
YoY
|
$3.280B
11760.85%
YoY
|
| Debt Paid & Issued, Net |
$1.015B
10050.0%
YoY
|
$10.00M
0.0%
YoY
|
$10.00M
-99.1%
YoY
|
$1.111B
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.315B
-57.0%
YoY
|
-$3.058B
17.94%
YoY
|
-$2.593B
3.26%
YoY
|
-$2.511B
-30.31%
YoY
|
-$3.603B
-1360.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.234B
-18.72%
YoY
|
$3.979B
-44.05%
YoY
|
$7.112B
-29.39%
YoY
|
$10.07B
61.65%
YoY
|
$6.231B
131.04%
YoY
|
| Cash From Investing Activities |
-$3.226B
-13.6%
YoY
|
-$3.734B
49.57%
YoY
|
-$2.496B
-56.22%
YoY
|
-$5.703B
98.43%
YoY
|
-$2.874B
62.89%
YoY
|
| Cash From Financing Activities |
-$1.315B
-57.0%
YoY
|
-$3.058B
17.94%
YoY
|
-$2.593B
3.26%
YoY
|
-$2.511B
-30.31%
YoY
|
-$3.603B
-1360.39%
YoY
|
| Net Change In Cash |
-$1.298B
-54.12%
YoY
|
-$2.829B
-239.66%
YoY
|
$2.026B
9.34%
YoY
|
$1.853B
-164.46%
YoY
|
-$2.874B
-335.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.234B
-18.72%
YoY
|
$3.979B
-44.05%
YoY
|
$7.112B
-29.39%
YoY
|
$10.07B
61.65%
YoY
|
$6.231B
131.04%
YoY
|
| Capital Expenditures |
$3.422B
7.85%
YoY
|
$3.173B
43.31%
YoY
|
$2.214B
13.67%
YoY
|
$1.948B
-220.09%
YoY
|
-$1.622B
-205.1%
YoY
|
| Free Cash Flow |
-$188.0M
-123.33%
YoY
|
$806.0M
-83.54%
YoY
|
$4.898B
-39.71%
YoY
|
$8.124B
3.46%
YoY
|
$7.853B
580.68%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$743.0M
376.28%
YoY
|
$607.0M
111.5%
YoY
|
$603.0M
141.29%
YoY
|
$156.0M
-75.82%
YoY
|
$287.0M
-63.46%
YoY
|
$249.9M
-82.9%
YoY
|
$645.2M
-43.23%
YoY
|
$844.8M
N/A
|
$785.4M
-53.66%
YoY
|
$1.461B
-42.94%
YoY
|
$1.137B
-45.77%
YoY
|
$1.695B
-24.69%
YoY
|
$2.561B
69.97%
YoY
|
$2.096B
122.36%
YoY
|
$2.250B
464.24%
YoY
|
$1.507B
1283.96%
YoY
|
| Depreciation, Depletion And Amortization |
$321.0M
5.94%
YoY
|
$304.0M
-15.1%
YoY
|
$303.0M
-13.54%
YoY
|
$303.0M
-8.7%
YoY
|
$358.1M
14.96%
YoY
|
$350.5M
22.45%
YoY
|
$331.9M
18.58%
YoY
|
$256.9M
N/A
|
$311.5M
7.45%
YoY
|
$286.2M
15.57%
YoY
|
$279.9M
43.17%
YoY
|
$289.9M
32.41%
YoY
|
$247.6M
21.72%
YoY
|
$195.5M
8.71%
YoY
|
$218.9M
11.3%
YoY
|
$203.5M
4.55%
YoY
|
| Cash From Operating Activities |
$886.0M
143.41%
YoY
|
$1.339B
82.58%
YoY
|
$732.0M
-43.72%
YoY
|
$364.0M
-75.49%
YoY
|
$733.4M
-51.76%
YoY
|
$1.301B
-32.27%
YoY
|
$1.485B
23.04%
YoY
|
$459.7M
N/A
|
$1.520B
-45.8%
YoY
|
$1.920B
-15.08%
YoY
|
$1.207B
-51.17%
YoY
|
$2.805B
61.46%
YoY
|
$2.262B
67.18%
YoY
|
$2.472B
366.09%
YoY
|
$1.737B
103.04%
YoY
|
$1.353B
17.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$661.0M
-23.05%
YoY
|
$807.0M
-8.21%
YoY
|
$954.0M
15.97%
YoY
|
$859.0M
7.26%
YoY
|
$879.1M
22.46%
YoY
|
$822.6M
56.59%
YoY
|
$800.9M
50.62%
YoY
|
$670.3M
N/A
|
$717.9M
-255.62%
YoY
|
$525.4M
-200.81%
YoY
|
$531.7M
18.77%
YoY
|
-$461.3M
-8.6%
YoY
|
-$521.1M
34.0%
YoY
|
$447.7M
42.8%
YoY
|
-$504.7M
25.61%
YoY
|
-$388.9M
7.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
-$991.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$347.2M
-115825.67%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00M
800.0%
YoY
|
$21.00M
-124.81%
YoY
|
$411.0M
-218.35%
YoY
|
-$2.000M
-102.22%
YoY
|
-$84.64M
-236.48%
YoY
|
-$347.3M
310.84%
YoY
|
$90.29M
-137.93%
YoY
|
-$219.4M
N/A
|
$62.02M
495.95%
YoY
|
-$84.52M
-97.21%
YoY
|
-$238.1M
-130181.97%
YoY
|
$10.41M
-100.87%
YoY
|
-$3.033B
-32105.44%
YoY
|
$183.0K
-173.49%
YoY
|
-$1.190B
456.0%
YoY
|
$9.478M
-109.54%
YoY
|
| Cash From Investing Activities |
-$446.0M
-62.2%
YoY
|
-$786.0M
-18.45%
YoY
|
-$543.0M
-53.59%
YoY
|
-$1.180B
66.06%
YoY
|
-$963.8M
46.94%
YoY
|
-$1.170B
91.82%
YoY
|
-$710.6M
-7.69%
YoY
|
-$889.7M
N/A
|
-$655.9M
45.45%
YoY
|
-$609.9M
-82.84%
YoY
|
-$769.8M
-21.59%
YoY
|
-$450.9M
-73.4%
YoY
|
-$3.555B
836.9%
YoY
|
-$981.7M
225.07%
YoY
|
-$1.695B
175.22%
YoY
|
-$379.4M
-17.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.0M
-58.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
$300.0M
N/A
|
N/A
N/A
|
-$400.3M
-11.22%
YoY
|
N/A
N/A
|
$1.001B
N/A
|
N/A
N/A
|
-$450.9M
N/A
|
-$418.7M
-146.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
$905.3M
199.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.000M
0.0%
YoY
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
$2.500M
0.0%
YoY
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$472.0M
-214.01%
YoY
|
-$273.0M
-40.8%
YoY
|
-$1.410B
176.7%
YoY
|
$414.0M
-159.85%
YoY
|
-$461.2M
32.34%
YoY
|
-$509.6M
-23.8%
YoY
|
-$691.7M
-24.87%
YoY
|
-$1.396B
N/A
|
-$348.5M
-73.41%
YoY
|
-$668.7M
57.33%
YoY
|
-$920.7M
386.33%
YoY
|
-$1.311B
64.44%
YoY
|
-$425.0M
-43.11%
YoY
|
-$189.3M
-53.9%
YoY
|
-$797.1M
2830.43%
YoY
|
-$747.1M
-187.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$886.0M
143.41%
YoY
|
$1.339B
82.58%
YoY
|
$732.0M
-43.72%
YoY
|
$364.0M
-75.49%
YoY
|
$733.4M
-51.76%
YoY
|
$1.301B
-32.27%
YoY
|
$1.485B
23.04%
YoY
|
$459.7M
N/A
|
$1.520B
-45.8%
YoY
|
$1.920B
-15.08%
YoY
|
$1.207B
-51.17%
YoY
|
$2.805B
61.46%
YoY
|
$2.262B
67.18%
YoY
|
$2.472B
366.09%
YoY
|
$1.737B
103.04%
YoY
|
$1.353B
17.76%
YoY
|
| Cash From Investing Activities |
-$446.0M
-62.2%
YoY
|
-$786.0M
-18.45%
YoY
|
-$543.0M
-53.59%
YoY
|
-$1.180B
66.06%
YoY
|
-$963.8M
46.94%
YoY
|
-$1.170B
91.82%
YoY
|
-$710.6M
-7.69%
YoY
|
-$889.7M
N/A
|
-$655.9M
45.45%
YoY
|
-$609.9M
-82.84%
YoY
|
-$769.8M
-21.59%
YoY
|
-$450.9M
-73.4%
YoY
|
-$3.555B
836.9%
YoY
|
-$981.7M
225.07%
YoY
|
-$1.695B
175.22%
YoY
|
-$379.4M
-17.52%
YoY
|
| Cash From Financing Activities |
-$472.0M
-214.01%
YoY
|
-$273.0M
-40.8%
YoY
|
-$1.410B
176.7%
YoY
|
$414.0M
-159.85%
YoY
|
-$461.2M
32.34%
YoY
|
-$509.6M
-23.8%
YoY
|
-$691.7M
-24.87%
YoY
|
-$1.396B
N/A
|
-$348.5M
-73.41%
YoY
|
-$668.7M
57.33%
YoY
|
-$920.7M
386.33%
YoY
|
-$1.311B
64.44%
YoY
|
-$425.0M
-43.11%
YoY
|
-$189.3M
-53.9%
YoY
|
-$797.1M
2830.43%
YoY
|
-$747.1M
-187.65%
YoY
|
| Net Change In Cash |
-$34.00M
-91.54%
YoY
|
$280.0M
-140.49%
YoY
|
-$1.221B
222.36%
YoY
|
-$402.0M
-584.59%
YoY
|
-$691.6M
-234.03%
YoY
|
-$378.8M
-159.01%
YoY
|
$82.96M
-117.17%
YoY
|
-$1.829B
N/A
|
$516.0M
-50.54%
YoY
|
$641.8M
-137.36%
YoY
|
-$483.3M
-137.04%
YoY
|
$1.043B
-238.17%
YoY
|
-$1.718B
-859.2%
YoY
|
$1.305B
-829.21%
YoY
|
-$755.0M
-455.3%
YoY
|
$226.3M
-85.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$886.0M
143.41%
YoY
|
$1.339B
82.58%
YoY
|
$732.0M
-43.72%
YoY
|
$364.0M
-75.49%
YoY
|
$733.4M
-51.76%
YoY
|
$1.301B
-32.27%
YoY
|
$1.485B
23.04%
YoY
|
$459.7M
N/A
|
$1.520B
-45.8%
YoY
|
$1.920B
-15.08%
YoY
|
$1.207B
-51.17%
YoY
|
$2.805B
61.46%
YoY
|
$2.262B
67.18%
YoY
|
$2.472B
366.09%
YoY
|
$1.737B
103.04%
YoY
|
$1.353B
17.76%
YoY
|
| Capital Expenditures |
$661.0M
-23.05%
YoY
|
$807.0M
-8.21%
YoY
|
$954.0M
15.97%
YoY
|
$859.0M
7.26%
YoY
|
$879.1M
22.46%
YoY
|
$822.6M
56.59%
YoY
|
$800.9M
50.62%
YoY
|
$670.3M
N/A
|
$717.9M
-255.62%
YoY
|
$525.4M
-200.81%
YoY
|
$531.7M
18.77%
YoY
|
-$461.3M
-8.6%
YoY
|
-$521.1M
34.0%
YoY
|
$447.7M
42.8%
YoY
|
-$504.7M
25.61%
YoY
|
-$388.9M
7.81%
YoY
|
| Free Cash Flow |
$225.0M
-145.45%
YoY
|
$532.0M
-464.95%
YoY
|
-$222.0M
-146.44%
YoY
|
-$495.0M
-172.33%
YoY
|
-$145.8M
-118.17%
YoY
|
$478.1M
-65.73%
YoY
|
$684.4M
1.32%
YoY
|
-$210.7M
N/A
|
$802.4M
-75.43%
YoY
|
$1.395B
-49.87%
YoY
|
$675.4M
-66.64%
YoY
|
$3.266B
45.69%
YoY
|
$2.783B
59.77%
YoY
|
$2.024B
833.37%
YoY
|
$2.242B
78.3%
YoY
|
$1.742B
15.38%
YoY
|
Loading...