|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$327.7K
-107.4%
YoY
|
-$4.428M
37.74%
YoY
|
-$3.215M
-144.67%
YoY
|
$7.197M
-41.26%
YoY
|
$12.25M
24.56%
YoY
|
| Depreciation, Depletion And Amortization |
$20.05M
9.67%
YoY
|
$18.28M
34.76%
YoY
|
$13.57M
11.6%
YoY
|
$12.16M
-3.81%
YoY
|
$12.64M
3.23%
YoY
|
| Cash From Operating Activities |
$19.17M
1.03%
YoY
|
$18.98M
-0.05%
YoY
|
$18.99M
-28.42%
YoY
|
$26.52M
27.63%
YoY
|
$20.78M
-2.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.23M
-38.19%
YoY
|
$53.76M
-3.22%
YoY
|
$55.55M
46.27%
YoY
|
$37.98M
-299.75%
YoY
|
-$19.01M
47.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$90.74K
-62.16%
YoY
|
-$239.8K
4.33%
YoY
|
-$229.9K
4684.64%
YoY
|
-$4.804K
-99.79%
YoY
|
-$2.242M
3190.5%
YoY
|
| Cash From Investing Activities |
-$27.03M
-38.57%
YoY
|
-$43.99M
-30.0%
YoY
|
-$62.85M
17.2%
YoY
|
-$53.62M
152.31%
YoY
|
-$21.25M
64.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$1.431M
-49.69%
YoY
|
$2.844M
-0.72%
YoY
|
$2.864M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.188M
-2003.33%
YoY
|
-$167.5K
-29.81%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$100.0M
N/A
|
N/A
N/A
|
$57.33M
1143.51%
YoY
|
$4.610M
N/A
|
| Cash From Financing Activities |
$6.320M
-75.36%
YoY
|
$25.65M
-42.77%
YoY
|
$44.81M
78.49%
YoY
|
$25.10M
-529.85%
YoY
|
-$5.840M
118.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.17M
1.03%
YoY
|
$18.98M
-0.05%
YoY
|
$18.99M
-28.42%
YoY
|
$26.52M
27.63%
YoY
|
$20.78M
-2.18%
YoY
|
| Cash From Investing Activities |
-$27.03M
-38.57%
YoY
|
-$43.99M
-30.0%
YoY
|
-$62.85M
17.2%
YoY
|
-$53.62M
152.31%
YoY
|
-$21.25M
64.14%
YoY
|
| Cash From Financing Activities |
$6.320M
-75.36%
YoY
|
$25.65M
-42.77%
YoY
|
$44.81M
78.49%
YoY
|
$25.10M
-529.85%
YoY
|
-$5.840M
118.63%
YoY
|
| Net Change In Cash |
-$1.537M
-345.19%
YoY
|
$626.8K
-33.98%
YoY
|
$949.3K
-147.57%
YoY
|
-$1.996M
-68.38%
YoY
|
-$6.312M
-212.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.17M
1.03%
YoY
|
$18.98M
-0.05%
YoY
|
$18.99M
-28.42%
YoY
|
$26.52M
27.63%
YoY
|
$20.78M
-2.18%
YoY
|
| Capital Expenditures |
$33.23M
-38.19%
YoY
|
$53.76M
-3.22%
YoY
|
$55.55M
46.27%
YoY
|
$37.98M
-299.75%
YoY
|
-$19.01M
47.6%
YoY
|
| Free Cash Flow |
-$14.06M
-59.58%
YoY
|
-$34.78M
-4.87%
YoY
|
-$36.56M
219.24%
YoY
|
-$11.45M
-128.78%
YoY
|
$39.79M
16.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.578M
53.41%
YoY
|
-$27.80K
-99.42%
YoY
|
-$249.4K
-405.26%
YoY
|
-$424.0K
-2.19%
YoY
|
$1.029M
39.8%
YoY
|
-$4.812M
-42.5%
YoY
|
$81.70K
-83.09%
YoY
|
-$433.5K
-224.06%
YoY
|
$736.0K
-82.97%
YoY
|
-$8.369M
-757.9%
YoY
|
$483.2K
-73.49%
YoY
|
$349.4K
-79.45%
YoY
|
$4.322M
79.94%
YoY
|
$1.272M
-46.62%
YoY
|
$1.823M
-18.82%
YoY
|
$1.700M
-30.39%
YoY
|
$2.402M
-53.64%
YoY
|
$2.383M
-1.14%
YoY
|
$2.245M
-8.74%
YoY
|
| Depreciation, Depletion And Amortization |
$4.317M
-13.31%
YoY
|
$5.041M
7.41%
YoY
|
$5.029M
8.35%
YoY
|
$5.000M
10.24%
YoY
|
$4.980M
29.64%
YoY
|
$4.693M
13.91%
YoY
|
$4.641M
15.74%
YoY
|
$4.535M
19.79%
YoY
|
$3.842M
17.64%
YoY
|
$4.120M
12.36%
YoY
|
$4.010M
11.89%
YoY
|
$3.786M
7.55%
YoY
|
$3.266M
-7.31%
YoY
|
$3.667M
14.85%
YoY
|
$3.584M
12.02%
YoY
|
$3.520M
11.8%
YoY
|
$3.523M
13.79%
YoY
|
$3.193M
4.74%
YoY
|
$3.199M
5.11%
YoY
|
| Cash From Operating Activities |
$6.973M
40.5%
YoY
|
$5.063M
-27.6%
YoY
|
$5.539M
98.95%
YoY
|
$3.606M
-44.9%
YoY
|
$4.963M
86.95%
YoY
|
$6.992M
3.2%
YoY
|
$2.784M
-42.6%
YoY
|
$6.545M
135.69%
YoY
|
$2.655M
-42.1%
YoY
|
$6.775M
2.39%
YoY
|
$4.850M
-33.74%
YoY
|
$2.777M
-44.75%
YoY
|
$4.585M
-39.36%
YoY
|
$6.617M
-14.01%
YoY
|
$7.320M
39.7%
YoY
|
$5.026M
84.98%
YoY
|
$7.561M
47.39%
YoY
|
$7.696M
1.0%
YoY
|
$5.240M
-5.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.714M
12.43%
YoY
|
$10.18M
-33.57%
YoY
|
$9.642M
-37.4%
YoY
|
$4.768M
-60.08%
YoY
|
$8.640M
-22.08%
YoY
|
$15.32M
-30.83%
YoY
|
$15.40M
-15.87%
YoY
|
$11.95M
21.77%
YoY
|
$11.09M
109.91%
YoY
|
$22.15M
42.25%
YoY
|
$18.31M
-247.71%
YoY
|
$9.810M
-266.4%
YoY
|
$5.283M
-228.32%
YoY
|
$15.57M
-317.68%
YoY
|
-$12.40M
96.97%
YoY
|
-$5.895M
54.09%
YoY
|
-$4.117M
136.54%
YoY
|
-$7.152M
43.45%
YoY
|
-$6.293M
63.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.00K
-131.64%
YoY
|
$2.374M
-22.7%
YoY
|
$1.802M
-36.8%
YoY
|
$1.011M
-43.51%
YoY
|
-$132.7K
-11.55%
YoY
|
$3.071M
-30.7%
YoY
|
$2.851M
9403.67%
YoY
|
$1.790M
-118.67%
YoY
|
-$150.1K
-20.94%
YoY
|
$4.432M
-232.89%
YoY
|
$30.00K
-100.39%
YoY
|
-$9.588M
255.36%
YoY
|
-$189.8K
-90.24%
YoY
|
-$3.335M
14.87%
YoY
|
-$7.670M
-340.1%
YoY
|
-$2.698M
23.78%
YoY
|
-$1.944M
450.57%
YoY
|
-$2.903M
-989.35%
YoY
|
$3.194M
-517.41%
YoY
|
| Cash From Investing Activities |
-$9.022M
18.3%
YoY
|
-$7.804M
-36.29%
YoY
|
-$7.840M
-37.54%
YoY
|
-$3.757M
-63.0%
YoY
|
-$7.626M
-15.62%
YoY
|
-$12.25M
-30.86%
YoY
|
-$12.55M
-31.33%
YoY
|
-$10.15M
-47.65%
YoY
|
-$9.038M
21.24%
YoY
|
-$17.72M
-6.29%
YoY
|
-$18.28M
-8.9%
YoY
|
-$19.40M
125.73%
YoY
|
-$7.454M
22.98%
YoY
|
-$18.90M
88.0%
YoY
|
-$20.07M
547.53%
YoY
|
-$8.594M
43.09%
YoY
|
-$6.061M
189.51%
YoY
|
-$10.06M
115.81%
YoY
|
-$3.099M
-32.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$713.1K
0.66%
YoY
|
N/A
|
N/A
|
N/A
|
$708.4K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.188M
N/A
|
N/A
N/A
|
-$95.40K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.153M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.961M
58.92%
YoY
|
$2.534M
-61.37%
YoY
|
$1.914M
-79.08%
YoY
|
$637.3K
-86.15%
YoY
|
$1.234M
-76.85%
YoY
|
$6.559M
-43.55%
YoY
|
$9.153M
-32.75%
YoY
|
$4.602M
-71.57%
YoY
|
$5.332M
57.3%
YoY
|
$11.62M
14.65%
YoY
|
$13.61M
-4.83%
YoY
|
$16.19M
350.1%
YoY
|
$3.389M
-215.76%
YoY
|
$10.13M
-12774.62%
YoY
|
$14.30M
-725.37%
YoY
|
$3.596M
-318.66%
YoY
|
-$2.928M
60.1%
YoY
|
-$79.96K
-93.52%
YoY
|
-$2.287M
108.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.973M
40.5%
YoY
|
$5.063M
-27.6%
YoY
|
$5.539M
98.95%
YoY
|
$3.606M
-44.9%
YoY
|
$4.963M
86.95%
YoY
|
$6.992M
3.2%
YoY
|
$2.784M
-42.6%
YoY
|
$6.545M
135.69%
YoY
|
$2.655M
-42.1%
YoY
|
$6.775M
2.39%
YoY
|
$4.850M
-33.74%
YoY
|
$2.777M
-44.75%
YoY
|
$4.585M
-39.36%
YoY
|
$6.617M
-14.01%
YoY
|
$7.320M
39.7%
YoY
|
$5.026M
84.98%
YoY
|
$7.561M
47.39%
YoY
|
$7.696M
1.0%
YoY
|
$5.240M
-5.75%
YoY
|
| Cash From Investing Activities |
-$9.022M
18.3%
YoY
|
-$7.804M
-36.29%
YoY
|
-$7.840M
-37.54%
YoY
|
-$3.757M
-63.0%
YoY
|
-$7.626M
-15.62%
YoY
|
-$12.25M
-30.86%
YoY
|
-$12.55M
-31.33%
YoY
|
-$10.15M
-47.65%
YoY
|
-$9.038M
21.24%
YoY
|
-$17.72M
-6.29%
YoY
|
-$18.28M
-8.9%
YoY
|
-$19.40M
125.73%
YoY
|
-$7.454M
22.98%
YoY
|
-$18.90M
88.0%
YoY
|
-$20.07M
547.53%
YoY
|
-$8.594M
43.09%
YoY
|
-$6.061M
189.51%
YoY
|
-$10.06M
115.81%
YoY
|
-$3.099M
-32.72%
YoY
|
| Cash From Financing Activities |
$1.961M
58.92%
YoY
|
$2.534M
-61.37%
YoY
|
$1.914M
-79.08%
YoY
|
$637.3K
-86.15%
YoY
|
$1.234M
-76.85%
YoY
|
$6.559M
-43.55%
YoY
|
$9.153M
-32.75%
YoY
|
$4.602M
-71.57%
YoY
|
$5.332M
57.3%
YoY
|
$11.62M
14.65%
YoY
|
$13.61M
-4.83%
YoY
|
$16.19M
350.1%
YoY
|
$3.389M
-215.76%
YoY
|
$10.13M
-12774.62%
YoY
|
$14.30M
-725.37%
YoY
|
$3.596M
-318.66%
YoY
|
-$2.928M
60.1%
YoY
|
-$79.96K
-93.52%
YoY
|
-$2.287M
108.58%
YoY
|
| Net Change In Cash |
-$87.70K
-93.86%
YoY
|
-$207.2K
-115.91%
YoY
|
-$387.1K
-37.14%
YoY
|
$486.6K
-50.93%
YoY
|
-$1.429M
35.91%
YoY
|
$1.302M
91.71%
YoY
|
-$615.8K
-442.11%
YoY
|
$991.7K
-328.59%
YoY
|
-$1.052M
-302.29%
YoY
|
$679.3K
-131.56%
YoY
|
$180.0K
-88.43%
YoY
|
-$433.8K
-1606.39%
YoY
|
$519.8K
-136.4%
YoY
|
-$2.152M
-11.79%
YoY
|
$1.556M
-1168.96%
YoY
|
$28.80K
-100.58%
YoY
|
-$1.428M
-218.26%
YoY
|
-$2.440M
-241.37%
YoY
|
-$145.6K
2.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.973M
40.5%
YoY
|
$5.063M
-27.6%
YoY
|
$5.539M
98.95%
YoY
|
$3.606M
-44.9%
YoY
|
$4.963M
86.95%
YoY
|
$6.992M
3.2%
YoY
|
$2.784M
-42.6%
YoY
|
$6.545M
135.69%
YoY
|
$2.655M
-42.1%
YoY
|
$6.775M
2.39%
YoY
|
$4.850M
-33.74%
YoY
|
$2.777M
-44.75%
YoY
|
$4.585M
-39.36%
YoY
|
$6.617M
-14.01%
YoY
|
$7.320M
39.7%
YoY
|
$5.026M
84.98%
YoY
|
$7.561M
47.39%
YoY
|
$7.696M
1.0%
YoY
|
$5.240M
-5.75%
YoY
|
| Capital Expenditures |
$9.714M
12.43%
YoY
|
$10.18M
-33.57%
YoY
|
$9.642M
-37.4%
YoY
|
$4.768M
-60.08%
YoY
|
$8.640M
-22.08%
YoY
|
$15.32M
-30.83%
YoY
|
$15.40M
-15.87%
YoY
|
$11.95M
21.77%
YoY
|
$11.09M
109.91%
YoY
|
$22.15M
42.25%
YoY
|
$18.31M
-247.71%
YoY
|
$9.810M
-266.4%
YoY
|
$5.283M
-228.32%
YoY
|
$15.57M
-317.68%
YoY
|
-$12.40M
96.97%
YoY
|
-$5.895M
54.09%
YoY
|
-$4.117M
136.54%
YoY
|
-$7.152M
43.45%
YoY
|
-$6.293M
63.86%
YoY
|
| Free Cash Flow |
-$2.742M
-25.45%
YoY
|
-$5.115M
-38.58%
YoY
|
-$4.103M
-67.48%
YoY
|
-$1.162M
-78.49%
YoY
|
-$3.678M
-56.4%
YoY
|
-$8.328M
-45.82%
YoY
|
-$12.62M
-6.24%
YoY
|
-$5.401M
-23.21%
YoY
|
-$8.434M
1108.39%
YoY
|
-$15.37M
71.71%
YoY
|
-$13.46M
-168.27%
YoY
|
-$7.033M
-164.4%
YoY
|
-$698.0K
-105.98%
YoY
|
-$8.952M
-160.29%
YoY
|
$19.72M
70.95%
YoY
|
$10.92M
66.92%
YoY
|
$11.68M
69.97%
YoY
|
$14.85M
17.79%
YoY
|
$11.53M
22.69%
YoY
|
Loading...