|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.340B
-20.34%
YoY
|
$1.682B
5.67%
YoY
|
$1.592B
-7.76%
YoY
|
$1.726B
39.53%
YoY
|
$1.237B
37.22%
YoY
|
| Depreciation, Depletion And Amortization |
$24.51M
33.39%
YoY
|
$18.38M
8.62%
YoY
|
$16.92M
-2.76%
YoY
|
$17.40M
-10.62%
YoY
|
$19.46M
-11.5%
YoY
|
| Cash From Operating Activities |
$1.121B
-18.42%
YoY
|
$1.374B
-8.25%
YoY
|
$1.498B
-19.9%
YoY
|
$1.870B
50.52%
YoY
|
$1.242B
34.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.51M
-16.1%
YoY
|
$29.21M
17.43%
YoY
|
$24.88M
35.0%
YoY
|
$18.43M
3.09%
YoY
|
$17.88M
10.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.70M
-1856.3%
YoY
|
$2.659M
242.21%
YoY
|
$777.0K
-108.63%
YoY
|
-$9.003M
2861.51%
YoY
|
-$304.0K
-102.49%
YoY
|
| Cash From Investing Activities |
-$71.21M
168.17%
YoY
|
-$26.55M
10.18%
YoY
|
-$24.10M
-12.14%
YoY
|
-$27.43M
50.89%
YoY
|
-$18.18M
362.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.833B
-10.9%
YoY
|
$2.058B
90.21%
YoY
|
$1.082B
-27.9%
YoY
|
$1.500B
-2.45%
YoY
|
$1.538B
314.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.758B
-7.42%
YoY
|
-$1.899B
127.94%
YoY
|
-$833.0M
-56.28%
YoY
|
-$1.905B
36.37%
YoY
|
-$1.397B
-291.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.121B
-18.42%
YoY
|
$1.374B
-8.25%
YoY
|
$1.498B
-19.9%
YoY
|
$1.870B
50.52%
YoY
|
$1.242B
34.27%
YoY
|
| Cash From Investing Activities |
-$71.21M
168.17%
YoY
|
-$26.55M
10.18%
YoY
|
-$24.10M
-12.14%
YoY
|
-$27.43M
50.89%
YoY
|
-$18.18M
362.22%
YoY
|
| Cash From Financing Activities |
-$1.758B
-7.42%
YoY
|
-$1.899B
127.94%
YoY
|
-$833.0M
-56.28%
YoY
|
-$1.905B
36.37%
YoY
|
-$1.397B
-291.99%
YoY
|
| Net Change In Cash |
-$707.8M
28.51%
YoY
|
-$550.8M
-185.93%
YoY
|
$640.9M
-1126.04%
YoY
|
-$62.47M
-63.85%
YoY
|
-$172.8M
-110.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.121B
-18.42%
YoY
|
$1.374B
-8.25%
YoY
|
$1.498B
-19.9%
YoY
|
$1.870B
50.52%
YoY
|
$1.242B
34.27%
YoY
|
| Capital Expenditures |
$24.51M
-16.1%
YoY
|
$29.21M
17.43%
YoY
|
$24.88M
35.0%
YoY
|
$18.43M
3.09%
YoY
|
$17.88M
10.89%
YoY
|
| Free Cash Flow |
$1.097B
-18.47%
YoY
|
$1.345B
-8.68%
YoY
|
$1.473B
-20.44%
YoY
|
$1.852B
51.22%
YoY
|
$1.225B
34.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$198.4M
-33.79%
YoY
|
$363.8M
-20.47%
YoY
|
$342.7M
-20.18%
YoY
|
$333.7M
-16.75%
YoY
|
$299.6M
-24.02%
YoY
|
$457.4M
11.55%
YoY
|
$429.3M
-0.89%
YoY
|
$400.9M
-0.77%
YoY
|
$394.3M
14.5%
YoY
|
$410.1M
-9.83%
YoY
|
$433.2M
5.29%
YoY
|
$404.0M
-6.76%
YoY
|
$344.4M
-19.19%
YoY
|
$454.8M
35.92%
YoY
|
$411.4M
23.88%
YoY
|
$433.3M
34.86%
YoY
|
$426.1M
71.29%
YoY
|
$334.6M
9.7%
YoY
|
$332.1M
29.48%
YoY
|
| Depreciation, Depletion And Amortization |
$6.742M
16.6%
YoY
|
$6.943M
40.18%
YoY
|
$6.096M
30.12%
YoY
|
$5.689M
30.6%
YoY
|
$5.782M
31.98%
YoY
|
$4.953M
14.76%
YoY
|
$4.685M
11.55%
YoY
|
$4.356M
3.3%
YoY
|
$4.381M
4.61%
YoY
|
$4.316M
3.77%
YoY
|
$4.200M
-1.08%
YoY
|
$4.217M
-6.93%
YoY
|
$4.188M
-6.1%
YoY
|
$4.159M
-12.31%
YoY
|
$4.246M
-9.31%
YoY
|
$4.531M
-6.35%
YoY
|
$4.460M
-14.28%
YoY
|
$4.743M
-8.79%
YoY
|
$4.682M
-14.87%
YoY
|
| Cash From Operating Activities |
$339.7M
63.48%
YoY
|
$439.7M
-30.97%
YoY
|
$438.7M
22.45%
YoY
|
$35.11M
-84.91%
YoY
|
$207.8M
41.87%
YoY
|
$637.1M
28.52%
YoY
|
$358.3M
-45.56%
YoY
|
$232.7M
711.28%
YoY
|
$146.5M
-53.58%
YoY
|
$495.7M
-39.34%
YoY
|
$658.1M
8.65%
YoY
|
$28.68M
-79.2%
YoY
|
$315.5M
2.0%
YoY
|
$817.2M
214.18%
YoY
|
$605.7M
31.31%
YoY
|
$137.9M
-28.46%
YoY
|
$309.3M
-5.77%
YoY
|
$260.1M
-24.83%
YoY
|
$461.3M
121.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.871M
-31.0%
YoY
|
$3.700M
-33.82%
YoY
|
$5.446M
-33.67%
YoY
|
$8.303M
29.09%
YoY
|
$7.059M
-21.38%
YoY
|
$5.591M
-12.33%
YoY
|
$8.210M
15.63%
YoY
|
$6.432M
-26.36%
YoY
|
$8.979M
230.84%
YoY
|
$6.377M
-1.22%
YoY
|
$7.100M
-320.43%
YoY
|
$8.734M
-286.03%
YoY
|
$2.714M
-33.09%
YoY
|
$6.456M
-208.89%
YoY
|
-$3.221M
-39.52%
YoY
|
-$4.695M
33.38%
YoY
|
$4.056M
30.67%
YoY
|
-$5.929M
56.03%
YoY
|
-$5.326M
29.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.34M
-317.87%
YoY
|
-$10.13M
769.87%
YoY
|
-$1.664M
276.47%
YoY
|
-$26.95M
-1433.91%
YoY
|
-$7.957M
-454.27%
YoY
|
-$1.165M
175.41%
YoY
|
-$442.0K
-321.0%
YoY
|
$2.020M
68.9%
YoY
|
$2.246M
-1217.41%
YoY
|
-$423.0K
26.65%
YoY
|
$200.0K
-3.38%
YoY
|
$1.196M
-113.88%
YoY
|
-$201.0K
-23.28%
YoY
|
-$334.0K
26.52%
YoY
|
$207.0K
-644.74%
YoY
|
-$8.614M
-2990.6%
YoY
|
-$262.0K
-12.67%
YoY
|
-$264.0K
-102.2%
YoY
|
-$38.00K
-81.0%
YoY
|
| Cash From Investing Activities |
$12.47M
-183.01%
YoY
|
-$13.83M
104.77%
YoY
|
-$7.110M
-17.82%
YoY
|
-$35.25M
698.91%
YoY
|
-$15.02M
123.02%
YoY
|
-$6.756M
0.84%
YoY
|
-$8.652M
25.39%
YoY
|
-$4.412M
-41.47%
YoY
|
-$6.733M
130.98%
YoY
|
-$6.700M
-1.33%
YoY
|
-$6.900M
128.93%
YoY
|
-$7.538M
-43.36%
YoY
|
-$2.915M
-32.49%
YoY
|
-$6.790M
9.64%
YoY
|
-$3.014M
-43.81%
YoY
|
-$13.31M
313.07%
YoY
|
-$4.318M
27.22%
YoY
|
-$6.193M
-175.52%
YoY
|
-$5.364M
24.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$632.0M
8.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$583.4M
17.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$496.9M
351.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$121.3M
N/A
|
$110.0M
-85.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$748.8M
98.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$579.3M
1.72%
YoY
|
-$492.6M
-7.8%
YoY
|
-$237.9M
-23.23%
YoY
|
-$457.8M
-26.64%
YoY
|
-$569.5M
32.33%
YoY
|
-$534.3M
119.45%
YoY
|
-$309.9M
-29.46%
YoY
|
-$624.1M
412.92%
YoY
|
-$430.4M
1408.4%
YoY
|
-$243.5M
325.33%
YoY
|
-$439.3M
27.23%
YoY
|
-$121.7M
-84.55%
YoY
|
-$28.53M
-96.01%
YoY
|
-$57.24M
-84.32%
YoY
|
-$345.3M
-7.35%
YoY
|
-$787.7M
132.19%
YoY
|
-$714.9M
123.32%
YoY
|
-$365.0M
166.8%
YoY
|
-$372.7M
-203.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$339.7M
63.48%
YoY
|
$439.7M
-30.97%
YoY
|
$438.7M
22.45%
YoY
|
$35.11M
-84.91%
YoY
|
$207.8M
41.87%
YoY
|
$637.1M
28.52%
YoY
|
$358.3M
-45.56%
YoY
|
$232.7M
711.28%
YoY
|
$146.5M
-53.58%
YoY
|
$495.7M
-39.34%
YoY
|
$658.1M
8.65%
YoY
|
$28.68M
-79.2%
YoY
|
$315.5M
2.0%
YoY
|
$817.2M
214.18%
YoY
|
$605.7M
31.31%
YoY
|
$137.9M
-28.46%
YoY
|
$309.3M
-5.77%
YoY
|
$260.1M
-24.83%
YoY
|
$461.3M
121.13%
YoY
|
| Cash From Investing Activities |
$12.47M
-183.01%
YoY
|
-$13.83M
104.77%
YoY
|
-$7.110M
-17.82%
YoY
|
-$35.25M
698.91%
YoY
|
-$15.02M
123.02%
YoY
|
-$6.756M
0.84%
YoY
|
-$8.652M
25.39%
YoY
|
-$4.412M
-41.47%
YoY
|
-$6.733M
130.98%
YoY
|
-$6.700M
-1.33%
YoY
|
-$6.900M
128.93%
YoY
|
-$7.538M
-43.36%
YoY
|
-$2.915M
-32.49%
YoY
|
-$6.790M
9.64%
YoY
|
-$3.014M
-43.81%
YoY
|
-$13.31M
313.07%
YoY
|
-$4.318M
27.22%
YoY
|
-$6.193M
-175.52%
YoY
|
-$5.364M
24.74%
YoY
|
| Cash From Financing Activities |
-$579.3M
1.72%
YoY
|
-$492.6M
-7.8%
YoY
|
-$237.9M
-23.23%
YoY
|
-$457.8M
-26.64%
YoY
|
-$569.5M
32.33%
YoY
|
-$534.3M
119.45%
YoY
|
-$309.9M
-29.46%
YoY
|
-$624.1M
412.92%
YoY
|
-$430.4M
1408.4%
YoY
|
-$243.5M
325.33%
YoY
|
-$439.3M
27.23%
YoY
|
-$121.7M
-84.55%
YoY
|
-$28.53M
-96.01%
YoY
|
-$57.24M
-84.32%
YoY
|
-$345.3M
-7.35%
YoY
|
-$787.7M
132.19%
YoY
|
-$714.9M
123.32%
YoY
|
-$365.0M
166.8%
YoY
|
-$372.7M
-203.49%
YoY
|
| Net Change In Cash |
-$227.2M
-39.7%
YoY
|
-$66.72M
-169.5%
YoY
|
$193.7M
387.6%
YoY
|
-$458.0M
15.7%
YoY
|
-$376.8M
29.63%
YoY
|
$96.00M
-60.9%
YoY
|
$39.72M
-81.25%
YoY
|
-$395.8M
293.74%
YoY
|
-$290.7M
-202.31%
YoY
|
$245.5M
-67.4%
YoY
|
$211.9M
-17.68%
YoY
|
-$100.5M
-84.84%
YoY
|
$284.1M
-169.3%
YoY
|
$753.2M
-778.06%
YoY
|
$257.4M
209.24%
YoY
|
-$663.1M
342.81%
YoY
|
-$409.9M
-8756.71%
YoY
|
-$111.1M
-151.09%
YoY
|
$83.23M
-85.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$339.7M
63.48%
YoY
|
$439.7M
-30.97%
YoY
|
$438.7M
22.45%
YoY
|
$35.11M
-84.91%
YoY
|
$207.8M
41.87%
YoY
|
$637.1M
28.52%
YoY
|
$358.3M
-45.56%
YoY
|
$232.7M
711.28%
YoY
|
$146.5M
-53.58%
YoY
|
$495.7M
-39.34%
YoY
|
$658.1M
8.65%
YoY
|
$28.68M
-79.2%
YoY
|
$315.5M
2.0%
YoY
|
$817.2M
214.18%
YoY
|
$605.7M
31.31%
YoY
|
$137.9M
-28.46%
YoY
|
$309.3M
-5.77%
YoY
|
$260.1M
-24.83%
YoY
|
$461.3M
121.13%
YoY
|
| Capital Expenditures |
$4.871M
-31.0%
YoY
|
$3.700M
-33.82%
YoY
|
$5.446M
-33.67%
YoY
|
$8.303M
29.09%
YoY
|
$7.059M
-21.38%
YoY
|
$5.591M
-12.33%
YoY
|
$8.210M
15.63%
YoY
|
$6.432M
-26.36%
YoY
|
$8.979M
230.84%
YoY
|
$6.377M
-1.22%
YoY
|
$7.100M
-320.43%
YoY
|
$8.734M
-286.03%
YoY
|
$2.714M
-33.09%
YoY
|
$6.456M
-208.89%
YoY
|
-$3.221M
-39.52%
YoY
|
-$4.695M
33.38%
YoY
|
$4.056M
30.67%
YoY
|
-$5.929M
56.03%
YoY
|
-$5.326M
29.9%
YoY
|
| Free Cash Flow |
$334.8M
66.81%
YoY
|
$436.0M
-30.95%
YoY
|
$433.3M
23.77%
YoY
|
$26.80M
-88.15%
YoY
|
$200.7M
46.0%
YoY
|
$631.5M
29.05%
YoY
|
$350.1M
-46.23%
YoY
|
$226.3M
1034.25%
YoY
|
$137.5M
-56.05%
YoY
|
$489.3M
-39.65%
YoY
|
$651.0M
6.91%
YoY
|
$19.95M
-86.01%
YoY
|
$312.8M
2.47%
YoY
|
$810.7M
204.75%
YoY
|
$608.9M
30.5%
YoY
|
$142.6M
-27.35%
YoY
|
$305.3M
-6.12%
YoY
|
$266.0M
-23.95%
YoY
|
$466.6M
119.37%
YoY
|
Loading...