Financial Snapshot

Revenue
$10.29B
TTM
Gross Margin
26.75%
TTM
Net Earnings
$1.635B
TTM
Current Assets
$4.804B
Q3 2024
Current Liabilities
$1.305B
Q3 2024
Current Ratio
368.03%
Q3 2024
Total Assets
$6.488B
Q3 2024
Total Liabilities
$2.217B
Q3 2024
Book Value
$4.271B
Q3 2024
Cash
$2.511B
Q3 2024
P/E
16.96
Nov 29, 2024 EST
Free Cash Flow
$1.203B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $9.687B $10.58B $8.951B $7.537B $7.389B $7.164B $6.306B $5.823B $5.159B $4.445B $4.211B $3.185B $2.659B $3.042B $2.756B $3.714B $5.156B $6.157B $5.275B $4.328B $3.687B $3.136B $2.624B $2.316B $2.007B $1.560B $1.188B $1.077B $901.8M $854.5M $799.3M $771.2M $762.1M $1.081B $1.294B $1.321B $1.071B $244.5M
YoY Change -8.44% 18.2% 18.76% 2.01% 3.14% 13.6% 8.3% 12.86% 16.07% 5.54% 32.24% 19.76% -12.58% 10.37% -25.79% -27.97% -16.25% 16.71% 21.89% 17.37% 17.57% 19.53% 13.27% 15.43% 28.65% 31.26% 10.37% 19.39% 5.54% 6.91% 3.64% 1.19% -29.53% -16.46% -2.04% 23.41% 337.91%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $9.687B $10.58B $8.951B $7.537B $7.389B $7.164B $6.306B $5.823B $5.159B $4.445B $4.211B $3.185B $2.659B $3.042B $2.756B $3.714B $5.156B $6.157B $5.275B $4.328B $3.687B $3.136B $2.624B $2.316B $2.007B $1.560B $1.188B $1.077B $901.8M $854.5M $799.3M $771.2M $762.1M $1.081B $1.294B $1.321B $1.071B $244.5M
Cost Of Revenue $7.051B $7.662B $6.763B $5.937B $5.850B $5.692B $4.990B $4.708B $4.119B $3.569B $3.424B $2.576B $2.166B $2.438B $2.186B $3.181B $4.227B $4.701B $3.738B $3.156B $2.712B $2.335B $2.002B $1.834B $1.611B $1.274B $995.9M $906.3M $751.0M $716.1M $647.7M $609.9M $590.2M $922.9M $981.8M $981.3M $735.5M $198.0M
Gross Profit $2.636B $2.918B $2.207B $1.629B $1.579B $1.498B $1.332B $1.127B $1.051B $884.6M $796.7M $617.6M $504.0M $619.1M $570.4M $533.1M $929.4M $1.456B $1.537B $1.171B $975.3M $800.9M $621.5M $482.3M $396.0M $286.0M $192.4M $170.4M $150.7M $138.4M $151.6M $161.2M $172.0M $158.5M $312.6M $339.9M $335.2M $46.50M
Gross Profit Margin 27.21% 27.58% 24.66% 21.61% 21.37% 20.9% 21.12% 19.35% 20.37% 19.9% 18.92% 19.39% 18.95% 20.35% 20.7% 14.35% 18.02% 23.64% 29.14% 27.07% 26.45% 25.54% 23.69% 20.82% 19.73% 18.34% 16.19% 15.83% 16.71% 16.2% 18.97% 20.9% 22.57% 14.66% 24.15% 25.72% 31.31% 19.02%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $680.0M $625.3M $563.4M $509.7M $527.4M $512.7M $460.8M $443.3M $424.0M $407.9M $355.6M $335.0M $294.5M $290.7M $260.6M $340.3M $376.0M $471.3M $377.1M $286.4M $255.8M $250.0M $204.9M $185.6M $180.8M $143.4M $110.9M $94.70M $89.90M $85.20M $91.80M $87.80M $106.7M $147.9M $147.1M $139.0M $112.1M $21.30M
YoY Change 8.75% 10.98% 10.54% -3.36% 2.87% 11.26% 3.95% 4.55% 3.95% 14.71% 6.15% 13.75% 1.31% 11.55% -23.42% -9.49% -20.22% 24.98% 31.67% 11.96% 2.32% 22.01% 10.4% 2.65% 26.08% 29.31% 17.11% 5.34% 5.52% -7.19% 4.56% -17.71% -27.86% 0.54% 5.83% 24.0% 426.29%
% of Gross Profit 25.8% 21.43% 25.53% 31.3% 33.41% 34.24% 34.6% 39.34% 40.35% 46.11% 44.63% 54.24% 58.43% 46.96% 45.69% 63.83% 40.46% 32.38% 24.53% 24.45% 26.23% 31.21% 32.97% 38.48% 45.66% 50.14% 57.64% 55.58% 59.65% 61.56% 60.55% 54.47% 62.03% 93.31% 47.06% 40.89% 33.44% 45.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.92M $17.40M $19.46M $21.99M $20.82M $20.17M $22.67M $22.27M $21.53M $17.61M $13.39M $8.100M $6.672M $7.263M $9.700M $13.60M $17.00M $14.20M $10.70M $8.900M $8.400M $7.700M $15.20M $13.80M $14.70M $13.40M $13.30M $15.40M $14.80M $13.80M $12.90M $19.40M $16.80M $18.10M $15.80M $13.70M $5.400M $1.200M
YoY Change -2.76% -10.62% -11.5% 5.64% 3.22% -11.02% 1.79% 3.41% 22.26% 31.54% 65.32% 21.4% -8.14% -25.12% -28.68% -20.0% 19.72% 32.71% 20.22% 5.95% 9.09% -49.34% 10.14% -6.12% 9.7% 0.75% -13.64% 4.05% 7.25% 6.98% -33.51% 15.48% -7.18% 14.56% 15.33% 153.7% 350.0%
% of Gross Profit 0.64% 0.6% 0.88% 1.35% 1.32% 1.35% 1.7% 1.98% 2.05% 1.99% 1.68% 1.31% 1.32% 1.17% 1.7% 2.55% 1.83% 0.98% 0.7% 0.76% 0.86% 0.96% 2.45% 2.86% 3.71% 4.69% 6.91% 9.04% 9.82% 9.97% 8.51% 12.03% 9.77% 11.42% 5.05% 4.03% 1.61% 2.58%
Operating Expenses $680.0M $625.3M $563.4M $509.7M $527.4M $512.7M $460.8M $443.3M $424.0M $407.9M $355.6M $335.0M $294.5M $290.6M $260.7M $340.3M $376.0M $471.3M $377.1M $286.4M $255.8M $250.0M $213.2M $194.1M $189.7M $152.0M $118.5M $102.8M $98.10M $93.70M $97.60M $91.90M $112.0M $147.9M $147.1M $139.0M $112.0M $21.40M
YoY Change 8.75% 10.98% 10.54% -3.36% 2.87% 11.26% 3.95% 4.55% 3.95% 14.71% 6.15% 13.75% 1.34% 11.47% -23.39% -9.49% -20.22% 24.98% 31.67% 11.96% 2.32% 17.26% 9.84% 2.32% 24.8% 28.27% 15.27% 4.79% 4.7% -4.0% 6.2% -17.95% -24.27% 0.54% 5.83% 24.11% 423.36%
Operating Profit $1.956B $2.293B $1.644B $1.119B $1.051B $984.8M $871.1M $683.4M $626.8M $476.7M $441.1M $282.6M $209.5M $328.5M $309.7M $192.8M $553.4M $984.2M $1.160B $885.0M $719.5M $550.9M $408.3M $288.2M $206.3M $134.0M $73.90M $67.60M $52.60M $44.70M $54.00M $69.30M $60.00M $10.60M $165.5M $200.9M $223.2M $25.10M
YoY Change -14.68% 39.5% 46.89% 6.44% 6.74% 13.05% 27.47% 9.03% 31.49% 8.07% 56.09% 34.89% -36.23% 6.07% 60.63% -65.16% -43.77% -15.16% 31.07% 23.0% 30.6% 34.93% 41.67% 39.7% 53.96% 81.33% 9.32% 28.52% 17.67% -17.22% -22.08% 15.5% 466.04% -93.6% -17.62% -9.99% 789.24%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$27.74M -$39.52M $53.12M $40.87M $25.38M $25.08M $24.19M $21.71M $23.56M $23.14M $22.39M $7.529M $1.892M $6.029M -$11.40M -$13.70M -$13.80M -$21.20M -$15.60M -$13.00M -$14.80M -$14.90M -$13.60M -$15.60M -$21.00M -$23.60M -$20.00M -$18.90M -$19.30M -$2.300M -$38.30M -$64.80M -$105.7M -$14.50M -$146.6M -$164.1M -$189.4M -$5.700M
YoY Change -29.81% -174.41% 29.96% 61.04% 1.19% 3.7% 11.42% -7.86% 1.81% 3.37% 197.32% 297.94% -68.62% -152.89% -16.79% -0.72% -34.91% 35.9% 20.0% -12.16% -0.67% 9.56% -12.82% -25.71% -11.02% 18.0% 5.82% -2.07% 739.13% -93.99% -40.9% -38.69% 628.97% -90.11% -10.66% -13.36% 3222.81%
% of Operating Profit -1.42% -1.72% 3.23% 3.65% 2.41% 2.55% 2.78% 3.18% 3.76% 4.85% 5.07% 2.66% 0.9% 1.84% -3.68% -7.11% -2.49% -2.15% -1.34% -1.47% -2.06% -2.7% -3.33% -5.41% -10.18% -17.61% -27.06% -27.96% -36.69% -5.15% -70.93% -93.51% -176.17% -136.79% -88.58% -81.68% -84.86% -22.71%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $1.928B $2.253B $1.590B $1.078B $1.026B $959.7M $846.9M $661.7M $603.2M $453.5M $418.7M $275.1M $207.6M $322.4M $298.4M $167.5M $539.5M $963.0M $1.144B $872.0M $696.2M $536.0M $394.7M $266.9M $185.2M $110.4M $53.90M $48.70M $33.40M $42.50M -$18.20M -$9.700M -$45.70M -$153.1M $18.90M $36.90M $33.80M $19.50M
YoY Change -14.42% 41.67% 47.53% 5.09% 6.88% 13.32% 27.99% 9.7% 33.0% 8.32% 52.21% 32.52% -35.62% 8.04% 78.15% -68.95% -43.98% -15.85% 31.24% 25.25% 29.89% 35.8% 47.88% 44.11% 67.75% 104.82% 10.68% 45.81% -21.41% -333.52% 87.63% -78.77% -70.15% -910.05% -48.78% 9.17% 73.33%
Income Tax $336.8M $527.6M $353.7M $176.8M $147.3M $162.5M $309.4M $236.4M $220.3M $171.9M $152.2M $94.49M $78.16M $116.4M $106.2M $66.60M $205.6M $375.6M $446.9M $348.8M $276.4M $204.6M $157.9M $108.6M $76.30M $44.30M $25.00M $22.90M $17.00M $13.10M $6.000M -$400.0K -$2.000M -$25.80M -$19.20M -$5.300M $5.700M $2.400M
% Of Pretax Income 17.46% 23.42% 22.24% 16.4% 14.36% 16.94% 36.53% 35.73% 36.52% 37.9% 36.36% 34.35% 37.65% 36.1% 35.59% 39.76% 38.11% 39.0% 39.05% 40.0% 39.7% 38.17% 40.01% 40.69% 41.2% 40.13% 46.38% 47.02% 50.9% 30.82% -101.59% -14.36% 16.86% 12.31%
Net Earnings $1.592B $1.726B $1.237B $901.2M $878.5M $797.2M $537.5M $425.3M $382.9M $281.6M $266.5M $180.6M $129.4M $206.0M $192.2M $100.9M $334.0M $587.4M $697.6M $523.2M $419.8M $331.5M $236.8M $158.2M $108.9M $56.70M $28.90M $25.80M $17.30M $30.80M $125.9M -$3.000M -$36.70M -$127.5M $30.20M $33.50M $21.60M $14.00M
YoY Change -7.76% 39.53% 37.22% 2.58% 10.2% 48.31% 26.4% 11.06% 35.97% 5.69% 47.56% 39.54% -37.18% 7.18% 90.49% -69.79% -43.14% -15.8% 33.33% 24.63% 26.64% 39.99% 49.68% 45.27% 92.06% 96.19% 12.02% 49.13% -43.83% -75.54% -4296.67% -91.83% -71.22% -522.19% -9.85% 55.09% 54.29%
Net Earnings / Revenue 16.43% 16.31% 13.82% 11.96% 11.89% 11.13% 8.52% 7.3% 7.42% 6.34% 6.33% 5.67% 4.87% 6.77% 6.97% 2.72% 6.48% 9.54% 13.22% 12.09% 11.39% 10.57% 9.03% 6.83% 5.43% 3.64% 2.43% 2.4% 1.92% 3.6% 15.75% -0.39% -4.82% -11.79% 2.33% 2.54% 2.02% 5.73%
Basic Earnings Per Share $491.50 $525.20 $345.40 $244.10 $241.30 $219.60 $144.00 $110.50 $95.21 $65.83 $56.25 $36.04 $23.66 $34.96
Diluted Earnings Per Share $463.40 $491.8M $320.50 $230.10 $221.10 $194.80 $126.80 $103.60 $89.99 $63.50 $54.81 $35.12 $23.01 $33.42 $31.51M $17.10M $53.87M $87.67M $89.44M $66.23M $48.25M $36.03M $24.93M $14.92M $9.000M $4.263M $2.189M $1.709M $1.123M $1.801M $4.629M -$98.68K -$1.223M -$4.458M $1.114M $1.314M $888.9K $576.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $3.163B $2.523B $2.573B $2.778B $1.140B $711.9M $666.8M $395.4M $424.3M $544.9M $865.6M $1.153B $480.3M $1.193B $1.250B $1.148B $664.2M $556.1M $177.5M $367.4M $232.2M $142.8M $138.6M $137.7M $89.10M $68.50M $45.70M $74.80M $55.60M $71.50M $61.10M $38.20M $26.50M $16.00M $24.70M $31.70M $15.10M
YoY Change 25.37% -1.97% -7.37% 143.65% 60.18% 6.76% 68.64% -6.81% -22.13% -37.05% -24.9% 139.98% -59.75% -4.54% 8.94% 72.78% 19.44% 213.3% -51.69% 58.23% 62.61% 3.03% 0.65% 54.55% 30.07% 49.89% -38.9% 34.53% -22.24% 17.02% 59.95% 44.15% 65.63% -35.22% -22.08% 109.93%
Cash & Equivalents $3.163B $2.523B $2.573B $2.778B $1.140B $711.9M $666.8M $395.4M $424.3M $544.9M $865.6M $1.153B $480.3M $1.193B $1.250B $1.148B $664.2M $556.1M $177.5M $367.4M $232.2M $142.8M $138.6M $137.7M $89.10M $68.50M $45.70M $74.80M $55.60M $71.50M $61.10M $38.20M $26.50M $16.00M $24.70M $31.70M $15.10M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $1.950B $1.788B $1.947B $1.709B $1.347B $1.253B $1.246B $1.093B $1.008B $873.1M $745.8M $885.3M $685.3M $554.5M $539.1M $544.6M $1.058B $1.412B $1.587B $678.5M $536.6M $436.7M $402.4M $334.7M $323.5M $288.6M $224.0M $171.7M $154.7M $109.5M $116.4M $115.6M $140.0M $223.5M $621.9M $409.2M $258.0M
Prepaid Expenses
Receivables $29.00M $20.84M $18.55M $18.30M $18.30M $18.60M $20.00M $18.90M $11.50M $10.00M $9.500M $9.400M $6.800M $6.900M $8.000M $11.60M $10.90M $12.20M $40.60M $14.00M $9.600M $10.80M $5.700M $6.700M $2.200M $1.500M $3.400M $2.900M $7.900M $4.700M $2.500M $11.40M $48.00M $34.00M $53.00M $97.40M $43.40M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.142B $4.332B $4.539B $4.506B $2.506B $1.984B $1.933B $1.508B $1.444B $1.428B $1.621B $2.047B $1.172B $1.755B $1.797B $1.704B $1.733B $1.981B $1.805B $1.060B $778.4M $590.3M $546.7M $479.1M $414.8M $358.6M $273.1M $249.4M $218.2M $185.7M $180.0M $165.2M $214.5M $273.5M $699.6M $538.3M $316.5M
YoY Change 18.7% -4.57% 0.75% 79.8% 26.33% 2.62% 28.21% 4.4% 1.13% -11.9% -20.83% 74.62% -33.19% -2.36% 5.49% -1.67% -12.51% 9.75% 70.26% 36.16% 31.87% 7.98% 14.11% 15.5% 15.67% 31.31% 9.5% 14.3% 17.5% 3.17% 8.96% -22.98% -21.57% -60.91% 29.96% 70.08%
Property, Plant & Equipment $164.0M $148.6M $129.4M $127.9M $135.3M $48.70M $49.50M $50.80M $50.00M $52.40M $37.30M $29.50M $24.90M $20.50M $20.70M $26.40M $33.80M $41.60M $32.10M $26.30M $25.40M $23.10M $16.20M $15.90M $17.40M $17.60M $17.90M $18.80M $18.60M $18.20M $19.90M $13.00M $24.10M $28.90M $35.20M $41.60M $0.00
YoY Change 10.36% 14.83% 1.18% -5.47% 177.82% -1.62% -2.56% 1.6% -4.58% 40.48% 26.44% 18.47% 21.46% -0.97% -21.59% -21.89% -18.75% 29.6% 22.05% 3.54% 9.96% 42.59% 1.89% -8.62% -1.14% -1.68% -4.79% 1.08% 2.2% -8.54% 53.08% -46.06% -16.61% -17.9% -15.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $29.20M $27.20M $20.30M $23.60M $26.70M $29.40M $45.20M $49.00M $59.80M $80.10M $90.50M $0.00 $219.5M $0.00 $0.00 $0.00 $0.00 $0.00 $118.6M $155.3M $289.8M $656.6M $746.0M $827.3M $17.20M $0.00
YoY Change 7.35% 33.99% -13.98% -11.61% -9.18% -34.96% -7.76% -18.06% -25.34% -11.49% -100.0% -100.0% -23.63% -46.41% -55.86% -11.98% -9.83% 4709.88%
Other Assets $200.6M $195.0M $196.4M $164.2M $136.0M $132.4M $133.6M $190.1M $165.2M $162.4M $145.6M $155.9M $184.9M $200.3M $223.4M $211.8M $169.9M $97.50M $73.20M $74.00M $74.60M $0.00 $0.00 $0.00 $0.00 $0.00 $39.20M $28.70M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 2.84% -0.71% 19.62% 20.74% 2.72% -0.9% -29.72% 1.72% 11.54% -6.61% -15.68% -7.69% -10.34% 5.48% 24.66% 74.26% 33.2% -1.08% -0.8% -100.0% 36.59%
Total Long-Term Assets $1.460B $1.329B $1.295B $1.271B $1.304B $1.182B $1.056B $1.136B $1.068B $923.3M $865.2M $557.5M $607.1M $505.3M $598.5M $399.4M $461.7M $493.3M $433.1M $718.1M $584.7M $592.0M $448.3M $362.2M $352.5M $365.8M $291.5M $251.8M $295.4M $379.9M $558.4M $571.7M $1.356B $1.622B $1.679B $1.646B $1.802B
YoY Change 9.83% 2.62% 1.86% -2.49% 10.29% 11.93% -7.03% 6.43% 15.63% 6.72% 55.19% -8.17% 20.15% -15.57% 49.85% -13.49% -6.41% 13.9% -39.69% 22.82% -1.23% 32.05% 23.77% 2.75% -3.64% 25.49% 15.77% -14.76% -22.24% -31.97% -2.33% -57.85% -16.36% -3.41% 2.02% -8.65%
Total Assets $6.602B $5.661B $5.834B $5.777B $3.810B $3.166B $2.989B $2.644B $2.512B $2.351B $2.486B $2.605B $1.780B $2.260B $2.396B $2.103B $2.194B $2.474B $2.238B $1.778B $1.363B $1.182B $995.0M $841.3M $767.3M $724.4M $564.6M $501.2M $513.6M $565.6M $738.4M $736.9M $1.571B $1.895B $2.379B $2.184B $2.118B
YoY Change
Accounts Payable $475.2M $395.4M $388.0M $402.6M $307.0M $288.6M $294.8M $283.6M $259.7M $230.4M $203.5M $184.1M $152.0M $128.7M $139.8M $155.1M $237.6M $289.7M $288.0M $227.0M $198.1M $161.7M $138.0M $117.8M $113.0M $100.0M $76.90M $62.30M $57.20M $53.50M $39.20M $34.10M $42.30M $33.40M $356.1M $238.2M $30.20M
YoY Change 20.19% 1.92% -3.64% 31.14% 6.38% -2.1% 3.95% 9.2% 12.72% 13.22% 10.54% 21.12% 18.1% -7.94% -9.86% -34.72% -17.98% 0.59% 26.87% 14.59% 22.51% 17.17% 17.15% 4.25% 13.0% 30.04% 23.43% 8.92% 6.92% 36.48% 14.96% -19.39% 26.65% -90.62% 49.5% 688.74%
Accrued Expenses $514.3M $530.0M $510.4M $513.3M $431.4M $332.9M $341.9M $336.3M $304.9M $289.1M $316.2M $234.8M $185.4M $237.1M $221.4M $194.9M $251.5M $225.2M $276.7M $177.0M $175.3M $142.2M $114.8M $111.5M $125.2M $103.7M $75.10M $85.30M $88.90M $81.50M $90.00M $78.20M $135.7M $126.6M $94.30M $90.10M $227.9M
YoY Change -2.96% 3.84% -0.56% 18.98% 29.59% -2.63% 1.67% 10.3% 5.47% -8.57% 34.67% 26.65% -21.81% 7.09% 13.6% -22.5% 11.68% -18.61% 56.33% 0.97% 23.28% 23.87% 2.96% -10.94% 20.73% 38.08% -11.96% -4.05% 9.08% -9.44% 15.09% -42.37% 7.19% 34.25% 4.66% -60.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $3.400M $4.600M $5.000M $7.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $35.20M $137.2M $154.6M $229.2M $460.4M $388.9M $314.1M $139.9M
YoY Change -100.0% -97.06% -26.09% -8.0% -34.21% -100.0% -74.34% -11.25% -32.55% -50.22% 18.39% 23.81% 124.52%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.324B $1.239B $1.316B $1.157B $870.3M $759.7M $786.7M $742.1M $675.6M $626.4M $624.1M $523.2M $403.6M $427.1M $424.8M $409.6M $614.4M $680.3M $821.5M $607.8M $530.4M $422.1M $334.7M $292.8M $288.5M $238.3M $171.8M $147.6M $146.1M $170.2M $266.4M $266.9M $900.5M $1.084B $1.181B $911.1M $398.0M
YoY Change 6.84% -5.82% 13.76% 32.91% 14.56% -3.43% 6.01% 9.84% 7.85% 0.37% 19.29% 29.63% -5.5% 0.54% 3.71% -33.33% -9.69% -17.19% 35.16% 14.59% 25.66% 26.11% 14.31% 1.49% 21.07% 38.71% 16.4% 1.03% -14.16% -36.11% -0.19% -70.36% -16.94% -8.19% 29.61% 128.92%
Long-Term Debt $913.0M $914.9M $1.516B $1.517B $598.3M $597.7M $597.1M $596.5M $595.8M $599.2M $599.1M $599.0M $0.00 $92.10M $147.9M $210.4M $286.3M $356.6M $463.1M $213.8M $257.9M $259.2M $239.0M $173.7M $278.1M $320.3M $248.1M $201.6M $221.3M $265.7M $337.2M $308.5M $785.8M $893.6M $997.1M $1.091B $1.528B
YoY Change -0.2% -39.66% -0.08% 153.62% 0.1% 0.1% 0.1% 0.12% -0.57% 0.02% 0.02% -100.0% -37.73% -29.71% -26.51% -19.71% -23.0% 116.6% -17.1% -0.5% 8.45% 37.59% -37.54% -13.18% 29.1% 23.07% -8.9% -16.71% -21.2% 9.3% -60.74% -12.06% -10.38% -8.63% -28.57%
Other Long-Term Liabilities $900.0K $1.100M $1.600M $1.600M $2.200M $1.000M $500.0K $65.90M $109.4M $164.4M $284.9M $275.8M $121.3M $80.00M $97.80M $72.20M $127.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $281.5M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -18.18% -31.25% 0.0% -27.27% 120.0% 100.0% -99.24% -39.76% -33.45% -42.3% 3.3% 127.37% 51.63% -18.2% 35.46% -43.28% -100.0%
Total Long-Term Liabilities $913.0M $914.9M $1.516B $1.517B $598.3M $597.7M $597.1M $597.4M $596.9M $600.8M $600.7M $601.2M $1.000M $92.60M $213.8M $319.8M $450.7M $641.5M $738.9M $335.1M $337.9M $357.0M $311.2M $301.0M $278.1M $320.3M $248.1M $201.6M $221.3M $265.7M $337.2M $590.0M $785.8M $893.6M $997.1M $1.091B $1.528B
YoY Change -0.2% -39.66% -0.08% 153.62% 0.1% 0.1% -0.05% 0.08% -0.65% 0.02% -0.08% 60020.0% -98.92% -56.69% -33.15% -29.04% -29.74% -13.18% 120.5% -0.83% -5.35% 14.72% 3.39% 8.23% -13.18% 29.1% 23.07% -8.9% -16.71% -21.2% -42.85% -24.92% -12.06% -10.38% -8.63% -28.57%
Total Liabilities $2.237B $2.154B $2.832B $2.674B $1.469B $1.357B $1.384B $1.340B $1.273B $1.227B $1.225B $1.124B $404.7M $519.7M $638.5M $729.4M $1.065B $1.322B $1.561B $943.0M $868.2M $779.0M $645.9M $593.8M $566.6M $558.6M $420.0M $349.2M $367.4M $436.1M $603.6M $858.9M $1.690B $1.982B $2.211B $2.052B $2.006B
YoY Change 3.85% -23.94% 5.91% 82.08% 8.19% -1.91% 3.31% 5.26% 3.71% 0.19% 8.93% 177.84% -22.13% -18.61% -12.46% -31.51% -19.42% -15.3% 65.48% 8.62% 11.45% 20.61% 8.77% 4.8% 1.43% 33.0% 20.27% -4.95% -15.75% -27.75% -29.72% -49.19% -14.71% -10.35% 7.75% 2.29%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 3.238M shares 3.286M shares 3.581M shares 3.692M shares 3.641M shares 3.631M shares 3.733M shares 3.847M shares 4.022M shares 4.278M 4.737M 5.011M 5.469M shares 5.893M shares
Diluted Shares Outstanding 3.435M shares 3.509M shares 3.859M shares 3.917M shares 3.973M shares 4.092M shares 4.240M shares 4.104M shares 4.255M shares 4.435M 4.862M 5.142M 5.624M shares 6.165M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $27.728 Billion

About NVR INC

NVR, Inc. engages in the construction and sale of single-family detached homes, townhomes, and condominium buildings. The company is headquartered in Reston, Virginia and currently employs 6,300 full-time employees. The firm operates through two segments: homebuilding and mortgage banking. The homebuilding operations primarily construct and sell single-family detached homes, townhomes and condominium buildings under three trade names: Ryan Homes, NVHomes and Heartland Homes, and operates in 36 metropolitan areas in 15 states and Washington, District of Columbia (D.C.). Its mortgage banking operations primarily operate in the homebuilding operations market. Its mortgage banking business consists of origination fees, gains on sales of loans, and title fees. The homebuilding segments are comprised of operating divisions, such as Mid Atlantic, North East, Mid East and South East. Its Mid Atlantic divisions operates in Maryland, Virginia, West Virginia, Delaware and Washington, District of Columbia (D.C.). Its North East division operates in New Jersey and Eastern Pennsylvania.

Industry: Operative Builders Peers: Meritage Homes CORP HORTON D R INC /DE/ KB HOME LENNAR CORP /NEW/ TopBuild Corp PULTEGROUP INC/MI/ Champion Homes, Inc. Taylor Morrison Home Corp Toll Brothers, Inc.