Financial Snapshot

Revenue
$10.69B
TTM
Gross Margin
26.62%
TTM
Net Earnings
$1.682B
TTM
Current Assets
$4.702B
Q4 2024
Current Liabilities
$1.260B
Q4 2024
Current Ratio
373.26%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$4.210B
Q4 2024
Cash
Q4 2024
P/E
12.72
Apr 11, 2025 EST
Free Cash Flow
$1.345B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $10.52B $9.687B $10.58B $8.951B $7.537B $7.389B $7.164B $6.306B $5.823B $5.159B $4.445B $4.211B $3.185B $2.659B $3.042B $2.756B $3.714B $5.156B $6.157B $5.275B $4.328B $3.687B $3.136B $2.624B $2.316B $2.007B $1.560B $1.188B $1.077B $901.8M $854.5M $799.3M $771.2M $762.1M $1.081B $1.294B $1.321B $1.071B $244.5M
YoY Change 8.64% -8.44% 18.2% 18.76% 2.01% 3.14% 13.6% 8.3% 12.86% 16.07% 5.54% 32.24% 19.76% -12.58% 10.37% -25.79% -27.97% -16.25% 16.71% 21.89% 17.37% 17.57% 19.53% 13.27% 15.43% 28.65% 31.26% 10.37% 19.39% 5.54% 6.91% 3.64% 1.19% -29.53% -16.46% -2.04% 23.41% 337.91%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $10.52B $9.687B $10.58B $8.951B $7.537B $7.389B $7.164B $6.306B $5.823B $5.159B $4.445B $4.211B $3.185B $2.659B $3.042B $2.756B $3.714B $5.156B $6.157B $5.275B $4.328B $3.687B $3.136B $2.624B $2.316B $2.007B $1.560B $1.188B $1.077B $901.8M $854.5M $799.3M $771.2M $762.1M $1.081B $1.294B $1.321B $1.071B $244.5M
Cost Of Revenue $7.851B $7.051B $7.662B $6.763B $5.937B $5.850B $5.692B $4.990B $4.708B $4.119B $3.569B $3.424B $2.576B $2.166B $2.438B $2.186B $3.181B $4.227B $4.701B $3.738B $3.156B $2.712B $2.335B $2.002B $1.834B $1.611B $1.274B $995.9M $906.3M $751.0M $716.1M $647.7M $609.9M $590.2M $922.9M $981.8M $981.3M $735.5M $198.0M
Gross Profit $2.842B $2.636B $2.918B $2.207B $1.629B $1.579B $1.498B $1.332B $1.127B $1.051B $884.6M $796.7M $617.6M $504.0M $619.1M $570.4M $533.1M $929.4M $1.456B $1.537B $1.171B $975.3M $800.9M $621.5M $482.3M $396.0M $286.0M $192.4M $170.4M $150.7M $138.4M $151.6M $161.2M $172.0M $158.5M $312.6M $339.9M $335.2M $46.50M
Gross Profit Margin 27.01% 27.21% 27.58% 24.66% 21.61% 21.37% 20.9% 21.12% 19.35% 20.37% 19.9% 18.92% 19.39% 18.95% 20.35% 20.7% 14.35% 18.02% 23.64% 29.14% 27.07% 26.45% 25.54% 23.69% 20.82% 19.73% 18.34% 16.19% 15.83% 16.71% 16.2% 18.97% 20.9% 22.57% 14.66% 24.15% 25.72% 31.31% 19.02%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $699.1M $680.0M $625.3M $563.4M $509.7M $527.4M $512.7M $460.8M $443.3M $424.0M $407.9M $355.6M $335.0M $294.5M $290.7M $260.6M $340.3M $376.0M $471.3M $377.1M $286.4M $255.8M $250.0M $204.9M $185.6M $180.8M $143.4M $110.9M $94.70M $89.90M $85.20M $91.80M $87.80M $106.7M $147.9M $147.1M $139.0M $112.1M $21.30M
YoY Change 2.8% 8.75% 10.98% 10.54% -3.36% 2.87% 11.26% 3.95% 4.55% 3.95% 14.71% 6.15% 13.75% 1.31% 11.55% -23.42% -9.49% -20.22% 24.98% 31.67% 11.96% 2.32% 22.01% 10.4% 2.65% 26.08% 29.31% 17.11% 5.34% 5.52% -7.19% 4.56% -17.71% -27.86% 0.54% 5.83% 24.0% 426.29%
% of Gross Profit 24.6% 25.8% 21.43% 25.53% 31.3% 33.41% 34.24% 34.6% 39.34% 40.35% 46.11% 44.63% 54.24% 58.43% 46.96% 45.69% 63.83% 40.46% 32.38% 24.53% 24.45% 26.23% 31.21% 32.97% 38.48% 45.66% 50.14% 57.64% 55.58% 59.65% 61.56% 60.55% 54.47% 62.03% 93.31% 47.06% 40.89% 33.44% 45.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.38M $16.92M $17.40M $19.46M $21.99M $20.82M $20.17M $22.67M $22.27M $21.53M $17.61M $13.39M $8.100M $6.672M $7.263M $9.700M $13.60M $17.00M $14.20M $10.70M $8.900M $8.400M $7.700M $15.20M $13.80M $14.70M $13.40M $13.30M $15.40M $14.80M $13.80M $12.90M $19.40M $16.80M $18.10M $15.80M $13.70M $5.400M $1.200M
YoY Change 8.62% -2.76% -10.62% -11.5% 5.64% 3.22% -11.02% 1.79% 3.41% 22.26% 31.54% 65.32% 21.4% -8.14% -25.12% -28.68% -20.0% 19.72% 32.71% 20.22% 5.95% 9.09% -49.34% 10.14% -6.12% 9.7% 0.75% -13.64% 4.05% 7.25% 6.98% -33.51% 15.48% -7.18% 14.56% 15.33% 153.7% 350.0%
% of Gross Profit 0.65% 0.64% 0.6% 0.88% 1.35% 1.32% 1.35% 1.7% 1.98% 2.05% 1.99% 1.68% 1.31% 1.32% 1.17% 1.7% 2.55% 1.83% 0.98% 0.7% 0.76% 0.86% 0.96% 2.45% 2.86% 3.71% 4.69% 6.91% 9.04% 9.82% 9.97% 8.51% 12.03% 9.77% 11.42% 5.05% 4.03% 1.61% 2.58%
Operating Expenses $699.1M $680.0M $625.3M $563.4M $509.7M $527.4M $512.7M $460.8M $443.3M $424.0M $407.9M $355.6M $335.0M $294.5M $290.6M $260.7M $340.3M $376.0M $471.3M $377.1M $286.4M $255.8M $250.0M $213.2M $194.1M $189.7M $152.0M $118.5M $102.8M $98.10M $93.70M $97.60M $91.90M $112.0M $147.9M $147.1M $139.0M $112.0M $21.40M
YoY Change 2.8% 8.75% 10.98% 10.54% -3.36% 2.87% 11.26% 3.95% 4.55% 3.95% 14.71% 6.15% 13.75% 1.34% 11.47% -23.39% -9.49% -20.22% 24.98% 31.67% 11.96% 2.32% 17.26% 9.84% 2.32% 24.8% 28.27% 15.27% 4.79% 4.7% -4.0% 6.2% -17.95% -24.27% 0.54% 5.83% 24.11% 423.36%
Operating Profit $2.143B $1.956B $2.293B $1.644B $1.119B $1.051B $984.8M $871.1M $683.4M $626.8M $476.7M $441.1M $282.6M $209.5M $328.5M $309.7M $192.8M $553.4M $984.2M $1.160B $885.0M $719.5M $550.9M $408.3M $288.2M $206.3M $134.0M $73.90M $67.60M $52.60M $44.70M $54.00M $69.30M $60.00M $10.60M $165.5M $200.9M $223.2M $25.10M
YoY Change 9.57% -14.68% 39.5% 46.89% 6.44% 6.74% 13.05% 27.47% 9.03% 31.49% 8.07% 56.09% 34.89% -36.23% 6.07% 60.63% -65.16% -43.77% -15.16% 31.07% 23.0% 30.6% 34.93% 41.67% 39.7% 53.96% 81.33% 9.32% 28.52% 17.67% -17.22% -22.08% 15.5% 466.04% -93.6% -17.62% -9.99% 789.24%
Operating Profit To Gross Profit 75.4% 74.2% 78.57% 74.47% 68.7% 66.59% 65.76% 65.4% 60.66% 59.65% 53.89% 55.37% 45.76% 41.57% 53.06% 54.3% 36.17% 59.54% 67.62% 75.47% 75.55% 73.77% 68.79% 65.7% 59.76% 52.1% 46.85% 38.41% 39.67% 34.9% 32.3% 35.62% 42.99% 34.88% 6.69% 52.94% 59.11% 66.59% 53.98%
Operating Profit To Revenue 20.36% 20.19% 21.67% 18.36% 14.85% 14.23% 13.75% 13.81% 11.74% 12.15% 10.73% 10.47% 8.87% 7.88% 10.8% 11.24% 5.19% 10.73% 15.99% 21.99% 20.45% 19.51% 17.57% 15.56% 12.44% 10.28% 8.59% 6.22% 6.28% 5.83% 5.23% 6.76% 8.99% 7.87% 0.98% 12.79% 15.2% 20.85% 10.27%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $27.78M -$27.74M -$39.52M $53.12M $40.87M $25.38M $25.08M $24.19M $21.71M $23.56M $23.14M $22.39M $7.529M $1.892M $6.029M -$11.40M -$13.70M -$13.80M -$21.20M -$15.60M -$13.00M -$14.80M -$14.90M -$13.60M -$15.60M -$21.00M -$23.60M -$20.00M -$18.90M -$19.30M -$2.300M -$38.30M -$64.80M -$105.7M -$14.50M -$146.6M -$164.1M -$189.4M -$5.700M
YoY Change -200.16% -29.81% -174.41% 29.96% 61.04% 1.19% 3.7% 11.42% -7.86% 1.81% 3.37% 197.32% 297.94% -68.62% -152.89% -16.79% -0.72% -34.91% 35.9% 20.0% -12.16% -0.67% 9.56% -12.82% -25.71% -11.02% 18.0% 5.82% -2.07% 739.13% -93.99% -40.9% -38.69% 628.97% -90.11% -10.66% -13.36% 3222.81%
% of Operating Profit 1.3% -1.42% -1.72% 3.23% 3.65% 2.41% 2.55% 2.78% 3.18% 3.76% 4.85% 5.07% 2.66% 0.9% 1.84% -3.68% -7.11% -2.49% -2.15% -1.34% -1.47% -2.06% -2.7% -3.33% -5.41% -10.18% -17.61% -27.06% -27.96% -36.69% -5.15% -70.93% -93.51% -176.17% -136.79% -88.58% -81.68% -84.86% -22.71%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $2.116B $1.928B $2.253B $1.590B $1.078B $1.026B $959.7M $846.9M $661.7M $603.2M $453.5M $418.7M $275.1M $207.6M $322.4M $298.4M $167.5M $539.5M $963.0M $1.144B $872.0M $696.2M $536.0M $394.7M $266.9M $185.2M $110.4M $53.90M $48.70M $33.40M $42.50M -$18.20M -$9.700M -$45.70M -$153.1M $18.90M $36.90M $33.80M $19.50M
YoY Change 9.7% -14.42% 41.67% 47.53% 5.09% 6.88% 13.32% 27.99% 9.7% 33.0% 8.32% 52.21% 32.52% -35.62% 8.04% 78.15% -68.95% -43.98% -15.85% 31.24% 25.25% 29.89% 35.8% 47.88% 44.11% 67.75% 104.82% 10.68% 45.81% -21.41% -333.52% 87.63% -78.77% -70.15% -910.05% -48.78% 9.17% 73.33%
Income Tax $433.6M $336.8M $527.6M $353.7M $176.8M $147.3M $162.5M $309.4M $236.4M $220.3M $171.9M $152.2M $94.49M $78.16M $116.4M $106.2M $66.60M $205.6M $375.6M $446.9M $348.8M $276.4M $204.6M $157.9M $108.6M $76.30M $44.30M $25.00M $22.90M $17.00M $13.10M $6.000M -$400.0K -$2.000M -$25.80M -$19.20M -$5.300M $5.700M $2.400M
% Of Pretax Income 20.5% 17.46% 23.42% 22.24% 16.4% 14.36% 16.94% 36.53% 35.73% 36.52% 37.9% 36.36% 34.35% 37.65% 36.1% 35.59% 39.76% 38.11% 39.0% 39.05% 40.0% 39.7% 38.17% 40.01% 40.69% 41.2% 40.13% 46.38% 47.02% 50.9% 30.82% -101.59% -14.36% 16.86% 12.31%
Net Earnings $1.682B $1.592B $1.726B $1.237B $901.2M $878.5M $797.2M $537.5M $425.3M $382.9M $281.6M $266.5M $180.6M $129.4M $206.0M $192.2M $100.9M $334.0M $587.4M $697.6M $523.2M $419.8M $331.5M $236.8M $158.2M $108.9M $56.70M $28.90M $25.80M $17.30M $30.80M $125.9M -$3.000M -$36.70M -$127.5M $30.20M $33.50M $21.60M $14.00M
YoY Change 5.67% -7.76% 39.53% 37.22% 2.58% 10.2% 48.31% 26.4% 11.06% 35.97% 5.69% 47.56% 39.54% -37.18% 7.18% 90.49% -69.79% -43.14% -15.8% 33.33% 24.63% 26.64% 39.99% 49.68% 45.27% 92.06% 96.19% 12.02% 49.13% -43.83% -75.54% -4296.67% -91.83% -71.22% -522.19% -9.85% 55.09% 54.29%
Net Earnings / Revenue 15.98% 16.43% 16.31% 13.82% 11.96% 11.89% 11.13% 8.52% 7.3% 7.42% 6.34% 6.33% 5.67% 4.87% 6.77% 6.97% 2.72% 6.48% 9.54% 13.22% 12.09% 11.39% 10.57% 9.03% 6.83% 5.43% 3.64% 2.43% 2.4% 1.92% 3.6% 15.75% -0.39% -4.82% -11.79% 2.33% 2.54% 2.02% 5.73%
Basic Earnings Per Share $540.90 $491.50 $525.20 $345.40 $244.10 $241.30 $219.60 $144.00 $110.50 $95.21 $65.83 $56.25 $36.04 $23.66 $34.96
Diluted Earnings Per Share $506.70 $463.40 $491.8M $320.50 $230.10 $221.10 $194.80 $126.80 $103.60 $89.99 $63.50 $54.81 $35.12 $23.01 $33.42 $31.51M $17.10M $53.87M $87.67M $89.44M $66.23M $48.25M $36.03M $24.93M $14.92M $9.000M $4.263M $2.189M $1.709M $1.123M $1.801M $4.629M -$98.68K -$1.223M -$4.458M $1.114M $1.314M $888.9K $576.1K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $2.611B $3.163B $2.523B $2.573B $2.778B $1.140B $711.9M $666.8M $395.4M $424.3M $544.9M $865.6M $1.153B $480.3M $1.193B $1.250B $1.148B $664.2M $556.1M $177.5M $367.4M $232.2M $142.8M $138.6M $137.7M $89.10M $68.50M $45.70M $74.80M $55.60M $71.50M $61.10M $38.20M $26.50M $16.00M $24.70M $31.70M $15.10M
YoY Change -17.45% 25.37% -1.97% -7.37% 143.65% 60.18% 6.76% 68.64% -6.81% -22.13% -37.05% -24.9% 139.98% -59.75% -4.54% 8.94% 72.78% 19.44% 213.3% -51.69% 58.23% 62.61% 3.03% 0.65% 54.55% 30.07% 49.89% -38.9% 34.53% -22.24% 17.02% 59.95% 44.15% 65.63% -35.22% -22.08% 109.93%
Cash & Equivalents $2.611B $3.163B $2.523B $2.573B $2.778B $1.140B $711.9M $666.8M $395.4M $424.3M $544.9M $865.6M $1.153B $480.3M $1.193B $1.250B $1.148B $664.2M $556.1M $177.5M $367.4M $232.2M $142.8M $138.6M $137.7M $89.10M $68.50M $45.70M $74.80M $55.60M $71.50M $61.10M $38.20M $26.50M $16.00M $24.70M $31.70M $15.10M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $2.059B $1.950B $1.788B $1.947B $1.709B $1.347B $1.253B $1.246B $1.093B $1.008B $873.1M $745.8M $885.3M $685.3M $554.5M $539.1M $544.6M $1.058B $1.412B $1.587B $678.5M $536.6M $436.7M $402.4M $334.7M $323.5M $288.6M $224.0M $171.7M $154.7M $109.5M $116.4M $115.6M $140.0M $223.5M $621.9M $409.2M $258.0M
Prepaid Expenses
Receivables $32.62M $29.00M $20.84M $18.55M $18.30M $18.30M $18.60M $20.00M $18.90M $11.50M $10.00M $9.500M $9.400M $6.800M $6.900M $8.000M $11.60M $10.90M $12.20M $40.60M $14.00M $9.600M $10.80M $5.700M $6.700M $2.200M $1.500M $3.400M $2.900M $7.900M $4.700M $2.500M $11.40M $48.00M $34.00M $53.00M $97.40M $43.40M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.702B $5.142B $4.332B $4.539B $4.506B $2.506B $1.984B $1.933B $1.508B $1.444B $1.428B $1.621B $2.047B $1.172B $1.755B $1.797B $1.704B $1.733B $1.981B $1.805B $1.060B $778.4M $590.3M $546.7M $479.1M $414.8M $358.6M $273.1M $249.4M $218.2M $185.7M $180.0M $165.2M $214.5M $273.5M $699.6M $538.3M $316.5M
YoY Change -8.55% 18.7% -4.57% 0.75% 79.8% 26.33% 2.62% 28.21% 4.4% 1.13% -11.9% -20.83% 74.62% -33.19% -2.36% 5.49% -1.67% -12.51% 9.75% 70.26% 36.16% 31.87% 7.98% 14.11% 15.5% 15.67% 31.31% 9.5% 14.3% 17.5% 3.17% 8.96% -22.98% -21.57% -60.91% 29.96% 70.08%
Property, Plant & Equipment $204.8M $164.0M $148.6M $129.4M $127.9M $135.3M $48.70M $49.50M $50.80M $50.00M $52.40M $37.30M $29.50M $24.90M $20.50M $20.70M $26.40M $33.80M $41.60M $32.10M $26.30M $25.40M $23.10M $16.20M $15.90M $17.40M $17.60M $17.90M $18.80M $18.60M $18.20M $19.90M $13.00M $24.10M $28.90M $35.20M $41.60M $0.00
YoY Change 24.89% 10.36% 14.83% 1.18% -5.47% 177.82% -1.62% -2.56% 1.6% -4.58% 40.48% 26.44% 18.47% 21.46% -0.97% -21.59% -21.89% -18.75% 29.6% 22.05% 3.54% 9.96% 42.59% 1.89% -8.62% -1.14% -1.68% -4.79% 1.08% 2.2% -8.54% 53.08% -46.06% -16.61% -17.9% -15.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $29.30M $29.20M $27.20M $20.30M $23.60M $26.70M $29.40M $45.20M $49.00M $59.80M $80.10M $90.50M $0.00 $219.5M $0.00 $0.00 $0.00 $0.00 $0.00 $118.6M $155.3M $289.8M $656.6M $746.0M $827.3M $17.20M $0.00
YoY Change 0.34% 7.35% 33.99% -13.98% -11.61% -9.18% -34.96% -7.76% -18.06% -25.34% -11.49% -100.0% -100.0% -23.63% -46.41% -55.86% -11.98% -9.83% 4709.88%
Other Assets $195.9M $200.6M $195.0M $196.4M $164.2M $136.0M $132.4M $133.6M $190.1M $165.2M $162.4M $145.6M $155.9M $184.9M $200.3M $223.4M $211.8M $169.9M $97.50M $73.20M $74.00M $74.60M $0.00 $0.00 $0.00 $0.00 $0.00 $39.20M $28.70M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -2.33% 2.84% -0.71% 19.62% 20.74% 2.72% -0.9% -29.72% 1.72% 11.54% -6.61% -15.68% -7.69% -10.34% 5.48% 24.66% 74.26% 33.2% -1.08% -0.8% -100.0% 36.59%
Total Long-Term Assets $1.679B $1.460B $1.329B $1.295B $1.271B $1.304B $1.182B $1.056B $1.136B $1.068B $923.3M $865.2M $557.5M $607.1M $505.3M $598.5M $399.4M $461.7M $493.3M $433.1M $718.1M $584.7M $592.0M $448.3M $362.2M $352.5M $365.8M $291.5M $251.8M $295.4M $379.9M $558.4M $571.7M $1.356B $1.622B $1.679B $1.646B $1.802B
YoY Change 15.0% 9.83% 2.62% 1.86% -2.49% 10.29% 11.93% -7.03% 6.43% 15.63% 6.72% 55.19% -8.17% 20.15% -15.57% 49.85% -13.49% -6.41% 13.9% -39.69% 22.82% -1.23% 32.05% 23.77% 2.75% -3.64% 25.49% 15.77% -14.76% -22.24% -31.97% -2.33% -57.85% -16.36% -3.41% 2.02% -8.65%
Total Assets $6.381B $6.602B $5.661B $5.834B $5.777B $3.810B $3.166B $2.989B $2.644B $2.512B $2.351B $2.486B $2.605B $1.780B $2.260B $2.396B $2.103B $2.194B $2.474B $2.238B $1.778B $1.363B $1.182B $995.0M $841.3M $767.3M $724.4M $564.6M $501.2M $513.6M $565.6M $738.4M $736.9M $1.571B $1.895B $2.379B $2.184B $2.118B
YoY Change
Accounts Payable $386.2M $475.2M $395.4M $388.0M $402.6M $307.0M $288.6M $294.8M $283.6M $259.7M $230.4M $203.5M $184.1M $152.0M $128.7M $139.8M $155.1M $237.6M $289.7M $288.0M $227.0M $198.1M $161.7M $138.0M $117.8M $113.0M $100.0M $76.90M $62.30M $57.20M $53.50M $39.20M $34.10M $42.30M $33.40M $356.1M $238.2M $30.20M
YoY Change -18.74% 20.19% 1.92% -3.64% 31.14% 6.38% -2.1% 3.95% 9.2% 12.72% 13.22% 10.54% 21.12% 18.1% -7.94% -9.86% -34.72% -17.98% 0.59% 26.87% 14.59% 22.51% 17.17% 17.15% 4.25% 13.0% 30.04% 23.43% 8.92% 6.92% 36.48% 14.96% -19.39% 26.65% -90.62% 49.5% 688.74%
Accrued Expenses $537.4M $514.3M $530.0M $510.4M $513.3M $431.4M $332.9M $341.9M $336.3M $304.9M $289.1M $316.2M $234.8M $185.4M $237.1M $221.4M $194.9M $251.5M $225.2M $276.7M $177.0M $175.3M $142.2M $114.8M $111.5M $125.2M $103.7M $75.10M $85.30M $88.90M $81.50M $90.00M $78.20M $135.7M $126.6M $94.30M $90.10M $227.9M
YoY Change 4.48% -2.96% 3.84% -0.56% 18.98% 29.59% -2.63% 1.67% 10.3% 5.47% -8.57% 34.67% 26.65% -21.81% 7.09% 13.6% -22.5% 11.68% -18.61% 56.33% 0.97% 23.28% 23.87% 2.96% -10.94% 20.73% 38.08% -11.96% -4.05% 9.08% -9.44% 15.09% -42.37% 7.19% 34.25% 4.66% -60.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $3.400M $4.600M $5.000M $7.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $35.20M $137.2M $154.6M $229.2M $460.4M $388.9M $314.1M $139.9M
YoY Change -100.0% -97.06% -26.09% -8.0% -34.21% -100.0% -74.34% -11.25% -32.55% -50.22% 18.39% 23.81% 124.52%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.246B $1.324B $1.239B $1.316B $1.157B $870.3M $759.7M $786.7M $742.1M $675.6M $626.4M $624.1M $523.2M $403.6M $427.1M $424.8M $409.6M $614.4M $680.3M $821.5M $607.8M $530.4M $422.1M $334.7M $292.8M $288.5M $238.3M $171.8M $147.6M $146.1M $170.2M $266.4M $266.9M $900.5M $1.084B $1.181B $911.1M $398.0M
YoY Change -5.85% 6.84% -5.82% 13.76% 32.91% 14.56% -3.43% 6.01% 9.84% 7.85% 0.37% 19.29% 29.63% -5.5% 0.54% 3.71% -33.33% -9.69% -17.19% 35.16% 14.59% 25.66% 26.11% 14.31% 1.49% 21.07% 38.71% 16.4% 1.03% -14.16% -36.11% -0.19% -70.36% -16.94% -8.19% 29.61% 128.92%
Long-Term Debt $924.4M $913.0M $914.9M $1.516B $1.517B $598.3M $597.7M $597.1M $596.5M $595.8M $599.2M $599.1M $599.0M $0.00 $92.10M $147.9M $210.4M $286.3M $356.6M $463.1M $213.8M $257.9M $259.2M $239.0M $173.7M $278.1M $320.3M $248.1M $201.6M $221.3M $265.7M $337.2M $308.5M $785.8M $893.6M $997.1M $1.091B $1.528B
YoY Change 1.25% -0.2% -39.66% -0.08% 153.62% 0.1% 0.1% 0.1% 0.12% -0.57% 0.02% 0.02% -100.0% -37.73% -29.71% -26.51% -19.71% -23.0% 116.6% -17.1% -0.5% 8.45% 37.59% -37.54% -13.18% 29.1% 23.07% -8.9% -16.71% -21.2% 9.3% -60.74% -12.06% -10.38% -8.63% -28.57%
Other Long-Term Liabilities $900.0K $1.100M $1.600M $1.600M $2.200M $1.000M $500.0K $65.90M $109.4M $164.4M $284.9M $275.8M $121.3M $80.00M $97.80M $72.20M $127.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $281.5M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -18.18% -31.25% 0.0% -27.27% 120.0% 100.0% -99.24% -39.76% -33.45% -42.3% 3.3% 127.37% 51.63% -18.2% 35.46% -43.28% -100.0%
Total Long-Term Liabilities $924.4M $913.0M $914.9M $1.516B $1.517B $598.3M $597.7M $597.1M $597.4M $596.9M $600.8M $600.7M $601.2M $1.000M $92.60M $213.8M $319.8M $450.7M $641.5M $738.9M $335.1M $337.9M $357.0M $311.2M $301.0M $278.1M $320.3M $248.1M $201.6M $221.3M $265.7M $337.2M $590.0M $785.8M $893.6M $997.1M $1.091B $1.528B
YoY Change 1.25% -0.2% -39.66% -0.08% 153.62% 0.1% 0.1% -0.05% 0.08% -0.65% 0.02% -0.08% 60020.0% -98.92% -56.69% -33.15% -29.04% -29.74% -13.18% 120.5% -0.83% -5.35% 14.72% 3.39% 8.23% -13.18% 29.1% 23.07% -8.9% -16.71% -21.2% -42.85% -24.92% -12.06% -10.38% -8.63% -28.57%
Total Liabilities $2.171B $2.237B $2.154B $2.832B $2.674B $1.469B $1.357B $1.384B $1.340B $1.273B $1.227B $1.225B $1.124B $404.7M $519.7M $638.5M $729.4M $1.065B $1.322B $1.561B $943.0M $868.2M $779.0M $645.9M $593.8M $566.6M $558.6M $420.0M $349.2M $367.4M $436.1M $603.6M $858.9M $1.690B $1.982B $2.211B $2.052B $2.006B
YoY Change -2.96% 3.85% -23.94% 5.91% 82.08% 8.19% -1.91% 3.31% 5.26% 3.71% 0.19% 8.93% 177.84% -22.13% -18.61% -12.46% -31.51% -19.42% -15.3% 65.48% 8.62% 11.45% 20.61% 8.77% 4.8% 1.43% 33.0% 20.27% -4.95% -15.75% -27.75% -29.72% -49.19% -14.71% -10.35% 7.75% 2.29%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $21.387 Billion

About NVR Inc

NVR, Inc. engages in the construction and sale of single-family detached homes, townhomes, and condominium buildings. The company is headquartered in Reston, Virginia and currently employs 7,000 full-time employees. The firm operates through two segments: homebuilding and mortgage banking. The homebuilding operations primarily construct and sell single-family detached homes, townhomes and condominium buildings under three trade names: Ryan Homes, NVHomes and Heartland Homes, and operate in 36 metropolitan areas in 16 states and Washington, District of Columbia (D.C.). Its mortgage banking operations primarily operate in the homebuilding operations market. Its mortgage banking business consists of origination fees, gains on sales of loans, and title fees. The homebuilding segments are comprised of operating divisions, such as Mid Atlantic, North East, Mid East and South East. Its Mid Atlantic divisions operate in Maryland, Virginia, West Virginia, Delaware and Washington, District of Columbia (D.C.). Its North East division operates in New Jersey and Eastern Pennsylvania.

Industry: Operative Builders Peers: Meritage Homes Corp DR Horton Inc KB Home Lennar Corp TopBuild Corp Pultegroup Inc Champion Homes Inc Taylor Morrison Home Corp Toll Brothers Inc