|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.76M
-17446.88%
YoY
|
-$160.0K
-100.95%
YoY
|
$16.76M
-42.67%
YoY
|
$29.23M
17.33%
YoY
|
$24.92M
65.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.469M
6.68%
YoY
|
$1.377M
-5.68%
YoY
|
$1.460M
-7.07%
YoY
|
$1.571M
-1.81%
YoY
|
$1.600M
11.89%
YoY
|
| Cash From Operating Activities |
$33.97M
48.93%
YoY
|
$22.81M
-23.53%
YoY
|
$29.82M
-2.96%
YoY
|
$30.73M
5.26%
YoY
|
$29.20M
111.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.720M
50.94%
YoY
|
$3.127M
121.46%
YoY
|
$1.412M
-34.42%
YoY
|
$2.153M
71.14%
YoY
|
$1.258M
67.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.2M
10.84%
YoY
|
-$112.1M
-2.67%
YoY
|
-$115.2M
-44.06%
YoY
|
-$205.8M
58.69%
YoY
|
-$129.7M
114.01%
YoY
|
| Cash From Investing Activities |
-$129.0M
11.93%
YoY
|
-$115.2M
-1.17%
YoY
|
-$116.6M
-43.96%
YoY
|
-$208.0M
58.82%
YoY
|
-$131.0M
113.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$361.0K
-101.32%
YoY
|
-$27.41M
-984.29%
YoY
|
$3.100M
23.26%
YoY
|
$2.515M
74.65%
YoY
|
$1.440M
1233.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.08M
-31.98%
YoY
|
$98.62M
-18.5%
YoY
|
$121.0M
4848.79%
YoY
|
$2.445M
-98.76%
YoY
|
$196.8M
36.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.97M
48.93%
YoY
|
$22.81M
-23.53%
YoY
|
$29.82M
-2.96%
YoY
|
$30.73M
5.26%
YoY
|
$29.20M
111.63%
YoY
|
| Cash From Investing Activities |
-$129.0M
11.93%
YoY
|
-$115.2M
-1.17%
YoY
|
-$116.6M
-43.96%
YoY
|
-$208.0M
58.82%
YoY
|
-$131.0M
113.45%
YoY
|
| Cash From Financing Activities |
$67.08M
-31.98%
YoY
|
$98.62M
-18.5%
YoY
|
$121.0M
4848.79%
YoY
|
$2.445M
-98.76%
YoY
|
$196.8M
36.79%
YoY
|
| Net Change In Cash |
-$27.90M
-548.67%
YoY
|
$6.219M
-81.84%
YoY
|
$34.25M
-119.59%
YoY
|
-$174.8M
-284.04%
YoY
|
$94.99M
-1.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.97M
48.93%
YoY
|
$22.81M
-23.53%
YoY
|
$29.82M
-2.96%
YoY
|
$30.73M
5.26%
YoY
|
$29.20M
111.63%
YoY
|
| Capital Expenditures |
$4.720M
50.94%
YoY
|
$3.127M
121.46%
YoY
|
$1.412M
-34.42%
YoY
|
$2.153M
71.14%
YoY
|
$1.258M
67.96%
YoY
|
| Free Cash Flow |
$29.25M
48.61%
YoY
|
$19.68M
-30.73%
YoY
|
$28.41M
-0.59%
YoY
|
$28.58M
2.29%
YoY
|
$27.94M
114.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.730M
-35.39%
YoY
|
$7.442M
-158.83%
YoY
|
$8.334M
116.81%
YoY
|
$6.205M
47.28%
YoY
|
$5.773M
30.23%
YoY
|
-$12.65M
-3663.66%
YoY
|
$3.844M
-6.68%
YoY
|
$4.213M
-35.21%
YoY
|
$4.433M
-23.33%
YoY
|
$355.0K
-95.03%
YoY
|
$4.119M
-49.2%
YoY
|
$6.503M
-5.13%
YoY
|
$5.782M
-18.88%
YoY
|
$7.140M
7.53%
YoY
|
$8.109M
16.16%
YoY
|
$6.855M
19.11%
YoY
|
$7.128M
28.62%
YoY
|
$6.640M
20.51%
YoY
|
$6.981M
39.65%
YoY
|
| Depreciation, Depletion And Amortization |
$603.0K
82.18%
YoY
|
$407.0K
24.09%
YoY
|
$374.0K
6.55%
YoY
|
$357.0K
3.78%
YoY
|
$331.0K
-6.5%
YoY
|
$328.0K
-6.55%
YoY
|
$351.0K
0.29%
YoY
|
$344.0K
-9.47%
YoY
|
$354.0K
-6.35%
YoY
|
$351.0K
-8.59%
YoY
|
$350.0K
-9.56%
YoY
|
$380.0K
-5.24%
YoY
|
$378.0K
-5.26%
YoY
|
$384.0K
1.05%
YoY
|
$387.0K
-3.25%
YoY
|
$401.0K
-2.2%
YoY
|
$399.0K
-2.68%
YoY
|
$380.0K
-5.0%
YoY
|
$400.0K
-6.98%
YoY
|
| Cash From Operating Activities |
$5.997M
-34.08%
YoY
|
$8.775M
82.58%
YoY
|
$9.339M
101.05%
YoY
|
$6.755M
-25.81%
YoY
|
$9.098M
114.02%
YoY
|
$4.806M
-28.43%
YoY
|
$4.645M
-32.49%
YoY
|
$9.105M
48.77%
YoY
|
$4.251M
-57.93%
YoY
|
$6.715M
5.75%
YoY
|
$6.880M
-22.87%
YoY
|
$6.120M
0.71%
YoY
|
$10.11M
7.65%
YoY
|
$6.350M
2.42%
YoY
|
$8.920M
9.18%
YoY
|
$6.077M
-16.64%
YoY
|
$9.387M
24.51%
YoY
|
$6.200M
29.71%
YoY
|
$8.170M
-3.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$455.0K
-51.18%
YoY
|
$1.074M
-26.79%
YoY
|
$1.037M
80.98%
YoY
|
$1.677M
214.63%
YoY
|
$932.0K
68.23%
YoY
|
$1.467M
60.15%
YoY
|
$573.0K
149.13%
YoY
|
$533.0K
196.11%
YoY
|
$554.0K
508.79%
YoY
|
$916.0K
6.76%
YoY
|
$230.0K
-130.34%
YoY
|
$180.0K
-141.67%
YoY
|
$91.00K
-13.33%
YoY
|
$858.0K
-290.67%
YoY
|
-$758.0K
72.27%
YoY
|
-$432.0K
170.0%
YoY
|
$105.0K
-49.28%
YoY
|
-$450.0K
114.29%
YoY
|
-$440.0K
158.82%
YoY
|
| Acquisitions |
-$57.02M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.67M
-122.93%
YoY
|
-$42.02M
-31.21%
YoY
|
-$20.11M
4.07%
YoY
|
-$11.22M
-42.45%
YoY
|
-$50.89M
317.72%
YoY
|
-$61.08M
-2449.23%
YoY
|
-$19.33M
-29.64%
YoY
|
-$19.49M
-45.44%
YoY
|
-$12.18M
-77.68%
YoY
|
$2.600M
-107.95%
YoY
|
-$27.47M
-31.16%
YoY
|
-$35.72M
-41.38%
YoY
|
-$54.57M
-24.53%
YoY
|
-$32.70M
7.38%
YoY
|
-$39.90M
162.86%
YoY
|
-$60.94M
183.57%
YoY
|
-$72.30M
15.52%
YoY
|
-$30.45M
21.61%
YoY
|
-$15.18M
-259.96%
YoY
|
| Cash From Investing Activities |
$11.21M
-121.64%
YoY
|
-$43.09M
-31.11%
YoY
|
-$21.15M
6.29%
YoY
|
-$12.89M
-35.61%
YoY
|
-$51.82M
306.87%
YoY
|
-$62.55M
-3814.19%
YoY
|
-$19.90M
-28.16%
YoY
|
-$20.02M
-44.21%
YoY
|
-$12.74M
-76.7%
YoY
|
$1.684M
-105.02%
YoY
|
-$27.70M
-31.87%
YoY
|
-$35.89M
-41.52%
YoY
|
-$54.66M
-24.51%
YoY
|
-$33.55M
8.62%
YoY
|
-$40.66M
160.31%
YoY
|
-$61.37M
183.47%
YoY
|
-$72.41M
15.31%
YoY
|
-$30.89M
22.34%
YoY
|
-$15.62M
-267.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$166.0K
-52.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$349.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
-93.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.93M
-10.62%
YoY
|
$4.020M
-91.48%
YoY
|
$33.50M
16.55%
YoY
|
-$16.23M
-48.74%
YoY
|
$45.79M
-15.72%
YoY
|
$47.20M
1220.28%
YoY
|
$28.74M
-31.36%
YoY
|
-$31.65M
-193.5%
YoY
|
$54.33M
30.28%
YoY
|
$3.575M
-80.35%
YoY
|
$41.87M
-213.01%
YoY
|
$33.85M
-3278.4%
YoY
|
$41.70M
86.45%
YoY
|
$18.19M
59.03%
YoY
|
-$37.05M
-266.81%
YoY
|
-$1.065M
-111.78%
YoY
|
$22.37M
-85.48%
YoY
|
$11.44M
48.19%
YoY
|
$22.21M
-4.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.997M
-34.08%
YoY
|
$8.775M
82.58%
YoY
|
$9.339M
101.05%
YoY
|
$6.755M
-25.81%
YoY
|
$9.098M
114.02%
YoY
|
$4.806M
-28.43%
YoY
|
$4.645M
-32.49%
YoY
|
$9.105M
48.77%
YoY
|
$4.251M
-57.93%
YoY
|
$6.715M
5.75%
YoY
|
$6.880M
-22.87%
YoY
|
$6.120M
0.71%
YoY
|
$10.11M
7.65%
YoY
|
$6.350M
2.42%
YoY
|
$8.920M
9.18%
YoY
|
$6.077M
-16.64%
YoY
|
$9.387M
24.51%
YoY
|
$6.200M
29.71%
YoY
|
$8.170M
-3.54%
YoY
|
| Cash From Investing Activities |
$11.21M
-121.64%
YoY
|
-$43.09M
-31.11%
YoY
|
-$21.15M
6.29%
YoY
|
-$12.89M
-35.61%
YoY
|
-$51.82M
306.87%
YoY
|
-$62.55M
-3814.19%
YoY
|
-$19.90M
-28.16%
YoY
|
-$20.02M
-44.21%
YoY
|
-$12.74M
-76.7%
YoY
|
$1.684M
-105.02%
YoY
|
-$27.70M
-31.87%
YoY
|
-$35.89M
-41.52%
YoY
|
-$54.66M
-24.51%
YoY
|
-$33.55M
8.62%
YoY
|
-$40.66M
160.31%
YoY
|
-$61.37M
183.47%
YoY
|
-$72.41M
15.31%
YoY
|
-$30.89M
22.34%
YoY
|
-$15.62M
-267.42%
YoY
|
| Cash From Financing Activities |
$40.93M
-10.62%
YoY
|
$4.020M
-91.48%
YoY
|
$33.50M
16.55%
YoY
|
-$16.23M
-48.74%
YoY
|
$45.79M
-15.72%
YoY
|
$47.20M
1220.28%
YoY
|
$28.74M
-31.36%
YoY
|
-$31.65M
-193.5%
YoY
|
$54.33M
30.28%
YoY
|
$3.575M
-80.35%
YoY
|
$41.87M
-213.01%
YoY
|
$33.85M
-3278.4%
YoY
|
$41.70M
86.45%
YoY
|
$18.19M
59.03%
YoY
|
-$37.05M
-266.81%
YoY
|
-$1.065M
-111.78%
YoY
|
$22.37M
-85.48%
YoY
|
$11.44M
48.19%
YoY
|
$22.21M
-4.56%
YoY
|
| Net Change In Cash |
$58.14M
1794.95%
YoY
|
-$30.29M
187.39%
YoY
|
$21.69M
60.81%
YoY
|
-$22.36M
-47.47%
YoY
|
$3.068M
-93.31%
YoY
|
-$10.54M
-188.03%
YoY
|
$13.49M
-35.94%
YoY
|
-$42.57M
-1143.33%
YoY
|
$45.84M
-1707.96%
YoY
|
$11.97M
-232.88%
YoY
|
$21.05M
-130.6%
YoY
|
$4.080M
-107.24%
YoY
|
-$2.851M
-92.99%
YoY
|
-$9.011M
-31.99%
YoY
|
-$68.79M
-566.05%
YoY
|
-$56.36M
959.4%
YoY
|
-$40.66M
-141.15%
YoY
|
-$13.25M
3.92%
YoY
|
$14.76M
-64.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.997M
-34.08%
YoY
|
$8.775M
82.58%
YoY
|
$9.339M
101.05%
YoY
|
$6.755M
-25.81%
YoY
|
$9.098M
114.02%
YoY
|
$4.806M
-28.43%
YoY
|
$4.645M
-32.49%
YoY
|
$9.105M
48.77%
YoY
|
$4.251M
-57.93%
YoY
|
$6.715M
5.75%
YoY
|
$6.880M
-22.87%
YoY
|
$6.120M
0.71%
YoY
|
$10.11M
7.65%
YoY
|
$6.350M
2.42%
YoY
|
$8.920M
9.18%
YoY
|
$6.077M
-16.64%
YoY
|
$9.387M
24.51%
YoY
|
$6.200M
29.71%
YoY
|
$8.170M
-3.54%
YoY
|
| Capital Expenditures |
$455.0K
-51.18%
YoY
|
$1.074M
-26.79%
YoY
|
$1.037M
80.98%
YoY
|
$1.677M
214.63%
YoY
|
$932.0K
68.23%
YoY
|
$1.467M
60.15%
YoY
|
$573.0K
149.13%
YoY
|
$533.0K
196.11%
YoY
|
$554.0K
508.79%
YoY
|
$916.0K
6.76%
YoY
|
$230.0K
-130.34%
YoY
|
$180.0K
-141.67%
YoY
|
$91.00K
-13.33%
YoY
|
$858.0K
-290.67%
YoY
|
-$758.0K
72.27%
YoY
|
-$432.0K
170.0%
YoY
|
$105.0K
-49.28%
YoY
|
-$450.0K
114.29%
YoY
|
-$440.0K
158.82%
YoY
|
| Free Cash Flow |
$5.542M
-32.13%
YoY
|
$7.701M
130.64%
YoY
|
$8.302M
103.88%
YoY
|
$5.078M
-40.76%
YoY
|
$8.166M
120.88%
YoY
|
$3.339M
-42.42%
YoY
|
$4.072M
-38.77%
YoY
|
$8.572M
44.31%
YoY
|
$3.697M
-63.08%
YoY
|
$5.799M
5.59%
YoY
|
$6.650M
-31.29%
YoY
|
$5.940M
-8.74%
YoY
|
$10.01M
7.89%
YoY
|
$5.492M
-17.41%
YoY
|
$9.678M
12.4%
YoY
|
$6.509M
-12.63%
YoY
|
$9.282M
26.6%
YoY
|
$6.650M
33.27%
YoY
|
$8.610M
-0.35%
YoY
|
Loading...