|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.000M
-8.56%
YoY
|
-$3.281M
3.93%
YoY
|
-$3.157M
-32.83%
YoY
|
-$4.700M
9.05%
YoY
|
-$4.310M
90.37%
YoY
|
| Depreciation, Depletion And Amortization |
$450.0K
3.21%
YoY
|
$436.0K
92.92%
YoY
|
$226.0K
101.79%
YoY
|
$112.0K
-0.88%
YoY
|
$113.0K
126.0%
YoY
|
| Cash From Operating Activities |
-$1.300M
-66.67%
YoY
|
-$3.900M
20.52%
YoY
|
-$3.236M
7.87%
YoY
|
-$3.000M
9.09%
YoY
|
-$2.750M
52.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.00K
-84.65%
YoY
|
$443.0K
-36.35%
YoY
|
$696.0K
625.0%
YoY
|
$96.00K
-64.31%
YoY
|
$269.0K
-13.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$332.0K
-106.44%
YoY
|
$5.152M
-193.69%
YoY
|
-$5.499M
N/A
|
N/A
|
| Cash From Investing Activities |
-$68.00K
-91.23%
YoY
|
-$775.0K
-117.39%
YoY
|
$4.456M
-179.64%
YoY
|
-$5.595M
1979.93%
YoY
|
-$269.0K
-13.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.47M
883.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$630.0K
-83.2%
YoY
|
$3.749M
889.18%
YoY
|
$379.0K
-110.35%
YoY
|
-$3.662M
-122.41%
YoY
|
$16.34M
767.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.300M
-66.67%
YoY
|
-$3.900M
20.52%
YoY
|
-$3.236M
7.87%
YoY
|
-$3.000M
9.09%
YoY
|
-$2.750M
52.69%
YoY
|
| Cash From Investing Activities |
-$68.00K
-91.23%
YoY
|
-$775.0K
-117.39%
YoY
|
$4.456M
-179.64%
YoY
|
-$5.595M
1979.93%
YoY
|
-$269.0K
-13.78%
YoY
|
| Cash From Financing Activities |
$630.0K
-83.2%
YoY
|
$3.749M
889.18%
YoY
|
$379.0K
-110.35%
YoY
|
-$3.662M
-122.41%
YoY
|
$16.34M
767.3%
YoY
|
| Net Change In Cash |
-$738.0K
-20.3%
YoY
|
-$926.0K
-157.91%
YoY
|
$1.599M
-113.05%
YoY
|
-$12.26M
-192.01%
YoY
|
$13.32M
-5917.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.300M
-66.67%
YoY
|
-$3.900M
20.52%
YoY
|
-$3.236M
7.87%
YoY
|
-$3.000M
9.09%
YoY
|
-$2.750M
52.69%
YoY
|
| Capital Expenditures |
$68.00K
-84.65%
YoY
|
$443.0K
-36.35%
YoY
|
$696.0K
625.0%
YoY
|
$96.00K
-64.31%
YoY
|
$269.0K
-13.78%
YoY
|
| Free Cash Flow |
-$1.368M
-68.5%
YoY
|
-$4.343M
10.45%
YoY
|
-$3.932M
27.0%
YoY
|
-$3.096M
2.55%
YoY
|
-$3.019M
42.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$927.0K
30.2%
YoY
|
-$970.0K
14.12%
YoY
|
-$653.0K
-5.77%
YoY
|
-$665.0K
-24.86%
YoY
|
-$712.0K
-20.89%
YoY
|
-$850.0K
-22.59%
YoY
|
-$693.0K
25.54%
YoY
|
-$885.0K
27.34%
YoY
|
-$900.0K
10.57%
YoY
|
-$1.098M
69.44%
YoY
|
-$552.0K
-55.01%
YoY
|
-$695.0K
-32.85%
YoY
|
-$814.0K
-55.66%
YoY
|
-$648.0K
-60.46%
YoY
|
-$1.227M
7.44%
YoY
|
-$1.035M
25.3%
YoY
|
-$1.836M
160.8%
YoY
|
-$1.639M
141.03%
YoY
|
-$1.142M
109.54%
YoY
|
| Depreciation, Depletion And Amortization |
$99.00K
-13.16%
YoY
|
$402.0K
272.22%
YoY
|
$113.0K
-38.59%
YoY
|
$111.0K
35.37%
YoY
|
$114.0K
83.87%
YoY
|
$108.0K
-14.29%
YoY
|
$184.0K
513.33%
YoY
|
$82.00K
121.62%
YoY
|
$62.00K
100.0%
YoY
|
$126.0K
350.0%
YoY
|
$30.00K
11.11%
YoY
|
$37.00K
27.59%
YoY
|
$31.00K
10.71%
YoY
|
$28.00K
-130.11%
YoY
|
$27.00K
-82.0%
YoY
|
$29.00K
0.0%
YoY
|
$28.00K
3.7%
YoY
|
-$93.00K
365.0%
YoY
|
$150.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$504.0K
26.0%
YoY
|
$281.0K
-132.71%
YoY
|
-$785.0K
-35.44%
YoY
|
-$407.0K
-41.86%
YoY
|
-$400.0K
-63.64%
YoY
|
-$859.0K
46.59%
YoY
|
-$1.216M
68.89%
YoY
|
-$700.0K
-42.48%
YoY
|
-$1.100M
55.15%
YoY
|
-$586.0K
-9.71%
YoY
|
-$720.0K
-15.09%
YoY
|
-$1.217M
74.36%
YoY
|
-$709.0K
-11.38%
YoY
|
-$649.0K
-45.78%
YoY
|
-$848.0K
62.14%
YoY
|
-$698.0K
1.45%
YoY
|
-$800.0K
131.88%
YoY
|
-$1.197M
185.0%
YoY
|
-$523.0K
30.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
N/A
|
$40.00K
-42.03%
YoY
|
$8.000K
-38.46%
YoY
|
$20.00K
-90.43%
YoY
|
N/A
|
$69.00K
-19.77%
YoY
|
$13.00K
-96.39%
YoY
|
$209.0K
26.67%
YoY
|
$152.0K
72.73%
YoY
|
$86.00K
975.0%
YoY
|
$360.0K
-731.58%
YoY
|
$165.0K
-632.26%
YoY
|
$88.00K
N/A
|
$8.000K
-93.39%
YoY
|
-$57.00K
-53.66%
YoY
|
-$31.00K
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-24.38%
YoY
|
-$123.0K
-275.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.000K
-103.19%
YoY
|
$5.000K
-99.12%
YoY
|
-$377.0K
-108.79%
YoY
|
$34.00K
-92.99%
YoY
|
-$188.0K
-139.09%
YoY
|
$570.0K
-193.6%
YoY
|
$4.287M
-179.82%
YoY
|
$485.0K
N/A
|
$481.0K
N/A
|
-$609.0K
N/A
|
-$5.371M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.000K
N/A
|
-$40.00K
-36.51%
YoY
|
-$8.000K
0.0%
YoY
|
-$20.00K
-96.59%
YoY
|
N/A
N/A
|
-$63.00K
-77.01%
YoY
|
-$8.000K
-103.81%
YoY
|
-$586.0K
-114.22%
YoY
|
-$118.0K
-129.72%
YoY
|
-$274.0K
-157.93%
YoY
|
$210.0K
-131.53%
YoY
|
$4.122M
-176.31%
YoY
|
$397.0K
N/A
|
$473.0K
290.91%
YoY
|
-$666.0K
441.46%
YoY
|
-$5.402M
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-175.63%
YoY
|
-$123.0K
75.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.20M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.577M
-833.49%
YoY
|
-$1.041M
-162.34%
YoY
|
$1.926M
58.65%
YoY
|
-$40.00K
-37.5%
YoY
|
-$215.0K
-123.14%
YoY
|
$1.670M
477.85%
YoY
|
$1.214M
1248.89%
YoY
|
-$64.00K
6300.0%
YoY
|
$929.0K
-46550.0%
YoY
|
$289.0K
-292.67%
YoY
|
$90.00K
-106.09%
YoY
|
-$1.000K
N/A
|
-$2.000K
-99.9%
YoY
|
-$150.0K
-101.14%
YoY
|
-$1.479M
-197.37%
YoY
|
$0.00
N/A
|
-$2.033M
-223.21%
YoY
|
$13.17M
2826.89%
YoY
|
$1.519M
279.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$504.0K
26.0%
YoY
|
$281.0K
-132.71%
YoY
|
-$785.0K
-35.44%
YoY
|
-$407.0K
-41.86%
YoY
|
-$400.0K
-63.64%
YoY
|
-$859.0K
46.59%
YoY
|
-$1.216M
68.89%
YoY
|
-$700.0K
-42.48%
YoY
|
-$1.100M
55.15%
YoY
|
-$586.0K
-9.71%
YoY
|
-$720.0K
-15.09%
YoY
|
-$1.217M
74.36%
YoY
|
-$709.0K
-11.38%
YoY
|
-$649.0K
-45.78%
YoY
|
-$848.0K
62.14%
YoY
|
-$698.0K
1.45%
YoY
|
-$800.0K
131.88%
YoY
|
-$1.197M
185.0%
YoY
|
-$523.0K
30.75%
YoY
|
| Cash From Investing Activities |
-$9.000K
N/A
|
-$40.00K
-36.51%
YoY
|
-$8.000K
0.0%
YoY
|
-$20.00K
-96.59%
YoY
|
N/A
N/A
|
-$63.00K
-77.01%
YoY
|
-$8.000K
-103.81%
YoY
|
-$586.0K
-114.22%
YoY
|
-$118.0K
-129.72%
YoY
|
-$274.0K
-157.93%
YoY
|
$210.0K
-131.53%
YoY
|
$4.122M
-176.31%
YoY
|
$397.0K
N/A
|
$473.0K
290.91%
YoY
|
-$666.0K
441.46%
YoY
|
-$5.402M
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-175.63%
YoY
|
-$123.0K
75.71%
YoY
|
| Cash From Financing Activities |
$1.577M
-833.49%
YoY
|
-$1.041M
-162.34%
YoY
|
$1.926M
58.65%
YoY
|
-$40.00K
-37.5%
YoY
|
-$215.0K
-123.14%
YoY
|
$1.670M
477.85%
YoY
|
$1.214M
1248.89%
YoY
|
-$64.00K
6300.0%
YoY
|
$929.0K
-46550.0%
YoY
|
$289.0K
-292.67%
YoY
|
$90.00K
-106.09%
YoY
|
-$1.000K
N/A
|
-$2.000K
-99.9%
YoY
|
-$150.0K
-101.14%
YoY
|
-$1.479M
-197.37%
YoY
|
$0.00
N/A
|
-$2.033M
-223.21%
YoY
|
$13.17M
2826.89%
YoY
|
$1.519M
279.75%
YoY
|
| Net Change In Cash |
$1.064M
-273.01%
YoY
|
-$800.0K
-206.95%
YoY
|
$1.133M
-11430.0%
YoY
|
-$467.0K
-65.41%
YoY
|
-$615.0K
112.8%
YoY
|
$748.0K
-231.0%
YoY
|
-$10.00K
-97.62%
YoY
|
-$1.350M
-146.49%
YoY
|
-$289.0K
-7.96%
YoY
|
-$571.0K
75.15%
YoY
|
-$420.0K
-85.97%
YoY
|
$2.904M
-147.61%
YoY
|
-$314.0K
-88.92%
YoY
|
-$326.0K
-102.7%
YoY
|
-$2.993M
-442.84%
YoY
|
-$6.100M
786.63%
YoY
|
-$2.833M
-372.93%
YoY
|
$12.10M
-9403.85%
YoY
|
$873.0K
-1347.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$504.0K
26.0%
YoY
|
$281.0K
-132.71%
YoY
|
-$785.0K
-35.44%
YoY
|
-$407.0K
-41.86%
YoY
|
-$400.0K
-63.64%
YoY
|
-$859.0K
46.59%
YoY
|
-$1.216M
68.89%
YoY
|
-$700.0K
-42.48%
YoY
|
-$1.100M
55.15%
YoY
|
-$586.0K
-9.71%
YoY
|
-$720.0K
-15.09%
YoY
|
-$1.217M
74.36%
YoY
|
-$709.0K
-11.38%
YoY
|
-$649.0K
-45.78%
YoY
|
-$848.0K
62.14%
YoY
|
-$698.0K
1.45%
YoY
|
-$800.0K
131.88%
YoY
|
-$1.197M
185.0%
YoY
|
-$523.0K
30.75%
YoY
|
| Capital Expenditures |
$10.00K
N/A
|
$40.00K
-42.03%
YoY
|
$8.000K
-38.46%
YoY
|
$20.00K
-90.43%
YoY
|
N/A
|
$69.00K
-19.77%
YoY
|
$13.00K
-96.39%
YoY
|
$209.0K
26.67%
YoY
|
$152.0K
72.73%
YoY
|
$86.00K
975.0%
YoY
|
$360.0K
-731.58%
YoY
|
$165.0K
-632.26%
YoY
|
$88.00K
N/A
|
$8.000K
-93.39%
YoY
|
-$57.00K
-53.66%
YoY
|
-$31.00K
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-24.38%
YoY
|
-$123.0K
-275.71%
YoY
|
| Free Cash Flow |
-$514.0K
N/A
|
$241.0K
-125.97%
YoY
|
-$793.0K
-35.48%
YoY
|
-$427.0K
-53.03%
YoY
|
N/A
|
-$928.0K
38.1%
YoY
|
-$1.229M
13.8%
YoY
|
-$909.0K
-34.23%
YoY
|
-$1.252M
57.09%
YoY
|
-$672.0K
2.28%
YoY
|
-$1.080M
36.54%
YoY
|
-$1.382M
107.2%
YoY
|
-$797.0K
-0.38%
YoY
|
-$657.0K
-50.15%
YoY
|
-$791.0K
97.75%
YoY
|
-$667.0K
-3.05%
YoY
|
-$800.0K
925.64%
YoY
|
-$1.318M
127.24%
YoY
|
-$400.0K
-14.89%
YoY
|
Loading...