2021 Q3 Form 10-Q Financial Statement

#000143774921021978 Filed on September 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3 2020 Q2
Revenue $15.63M $13.64M $14.86M
YoY Change 14.63% -21.47% -21.59%
Cost Of Revenue $11.54M $10.17M $10.87M
YoY Change 13.55% -21.04% -20.38%
Gross Profit $4.090M $3.472M $3.997M
YoY Change 17.8% -22.69% -24.72%
Gross Profit Margin 26.16% 25.46% 26.89%
Selling, General & Admin $4.531M $4.560M $5.550M
YoY Change -0.64% -15.84% -3.93%
% of Gross Profit 110.77% 131.33% 138.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $273.5K $300.0K $390.0K
YoY Change -8.84% -28.57% -9.3%
% of Gross Profit 6.69% 8.64% 9.76%
Operating Expenses $4.531M $4.560M $5.550M
YoY Change -0.64% -15.84% -3.93%
Operating Profit -$456.9K -$1.292M -$1.560M
YoY Change -64.63% 37.88% 228.19%
Interest Expense $175.1K $135.7K $124.8K
YoY Change 29.03% 0.06% -3.48%
% of Operating Profit
Other Income/Expense, Net $5.833M -$137.2K -$123.7K
YoY Change -4352.97% 1.12% -9.51%
Pretax Income $5.377M -$1.429M -$1.684M
YoY Change -476.29% 33.23% 175.1%
Income Tax $3.768K $4.992K $5.051K
% Of Pretax Income 0.07%
Net Earnings $5.373M -$1.434M -$1.689M
YoY Change -474.71% 32.11% 173.58%
Net Earnings / Revenue 34.36% -10.51% -11.36%
Basic Earnings Per Share $0.71
Diluted Earnings Per Share $711.8K -$194.6K -$229.9K
COMMON SHARES
Basic Shares Outstanding 7.566M 7.537M 7.540M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3 2020 Q3 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $121.2K $1.000M $4.290M
YoY Change -87.88% -9.09% 1283.87%
Cash & Equivalents $121.2K $998.7K $4.295M
Short-Term Investments
Other Short-Term Assets $317.2K $260.0K $230.0K
YoY Change 21.99% -40.91% -46.51%
Inventory $15.74M $17.13M $17.04M
Prepaid Expenses
Receivables $9.111M $6.800M $7.756M
Other Receivables $3.646M $110.0K $120.0K
Total Short-Term Assets $28.93M $25.30M $29.44M
YoY Change 14.36% -16.65% -10.11%
LONG-TERM ASSETS
Property, Plant & Equipment $8.155M $9.065M $9.343M
YoY Change -10.03% -13.01% -13.33%
Goodwill
YoY Change
Intangibles $654.2K $664.6K $661.9K
YoY Change -1.56% 0.09% -0.4%
Long-Term Investments
YoY Change
Other Assets $1.683M $1.886M $1.523M
YoY Change -10.75% 5487.26% 1529.92%
Total Long-Term Assets $10.49M $11.62M $11.53M
YoY Change -9.67% 4.01% -0.51%
TOTAL ASSETS
Total Short-Term Assets $28.93M $25.30M $29.44M
Total Long-Term Assets $10.49M $11.62M $11.53M
Total Assets $39.42M $36.91M $40.97M
YoY Change 6.8% -11.09% -7.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.271M $2.980M $4.560M
YoY Change 9.76% -49.06% -44.59%
Accrued Expenses $1.883M $1.820M $1.810M
YoY Change 3.48% -1.09% 8.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $6.000M
YoY Change -100.0%
Long-Term Debt Due $321.6K $309.0K $305.6K
YoY Change 4.08% -59.78% 15.1%
Total Short-Term Liabilities $5.484M $7.591M $14.33M
YoY Change -27.75% -46.3% 40.57%
LONG-TERM LIABILITIES
Long-Term Debt $4.611M $4.932M $5.011M
YoY Change -6.52% -9.6% -16.83%
Other Long-Term Liabilities $1.605M $1.674M $1.269M
YoY Change -4.14% 2280.06% 1729.1%
Total Long-Term Liabilities $6.216M $6.607M $6.280M
YoY Change -5.92% 19.54% 3.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.484M $7.591M $14.33M
Total Long-Term Liabilities $6.216M $6.607M $6.280M
Total Liabilities $17.33M $21.29M $23.95M
YoY Change -18.59% 8.27% 11.74%
SHAREHOLDERS EQUITY
Retained Earnings $7.874M $1.664M $3.098M
YoY Change 373.18% -79.31% -66.06%
Common Stock $14.22M $13.96M $13.92M
YoY Change 1.85% 1.07% 1.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.09M $15.63M $17.02M
YoY Change
Total Liabilities & Shareholders Equity $39.42M $36.91M $40.97M
YoY Change 6.8% -11.09% -7.6%

Cashflow Statement

Concept 2021 Q3 2020 Q3 2020 Q2
OPERATING ACTIVITIES
Net Income $5.373M -$1.434M -$1.689M
YoY Change -474.71% 32.11% 173.58%
Depreciation, Depletion And Amortization $273.5K $300.0K $390.0K
YoY Change -8.84% -28.57% -9.3%
Cash From Operating Activities $181.8K -$1.620M -$1.360M
YoY Change -111.22% -505.0% -294.29%
INVESTING ACTIVITIES
Capital Expenditures -$46.16K -$30.00K -$30.00K
YoY Change 53.87% -25.0% -81.25%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$46.16K -$30.00K -$30.00K
YoY Change 53.87% -25.0% -81.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -375.4K -1.650M 5.000M
YoY Change -77.25% -483.72% -857.58%
NET CHANGE
Cash From Operating Activities 181.8K -1.620M -1.360M
Cash From Investing Activities -46.16K -30.00K -30.00K
Cash From Financing Activities -375.4K -1.650M 5.000M
Net Change In Cash -239.7K -3.300M 3.610M
YoY Change -92.74% -517.72% -3108.33%
FREE CASH FLOW
Cash From Operating Activities $181.8K -$1.620M -$1.360M
Capital Expenditures -$46.16K -$30.00K -$30.00K
Free Cash Flow $228.0K -$1.590M -$1.330M
YoY Change -114.34% -461.36% -254.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7566171
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
535445 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524617 USD
CY2021Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2020Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7566171
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7566171
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7537087
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7537087
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31516942 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
121213 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
140839 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9111279 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7561334 USD
CY2021Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
25003 USD
CY2021Q3 us-gaap Other Receivables
OtherReceivables
3646308 USD
CY2020Q4 us-gaap Other Receivables
OtherReceivables
23145 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
15735456 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
17099767 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
317181 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
472516 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
28931437 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
25322604 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8155200 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8811863 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
654185 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
665731 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1683125 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1757614 USD
CY2021Q3 us-gaap Assets
Assets
39423947 USD
CY2020Q4 us-gaap Assets
Assets
36557812 USD
CY2021Q3 us-gaap Loans Payable Current
LoansPayableCurrent
321583 USD
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
312109 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3649073 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2861343 USD
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1505240 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1463307 USD
CY2021Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
8367 USD
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
13986 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5484263 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6266149 USD
CY2021Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
5630213 USD
CY2020Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
4988660 USD
CY2021Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
4610669 USD
CY2020Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
4853457 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1604984 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1823632 USD
CY2021Q3 us-gaap Liabilities
Liabilities
17330129 USD
CY2020Q4 us-gaap Liabilities
Liabilities
21297894 USD
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
14219584 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
14002130 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7874234 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1257788 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22093818 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15259918 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39423947 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36557812 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
15634760 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
13639169 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
43252447 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
41389993 USD
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11544514 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10167008 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32033595 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
4090246 USD
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
101762 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
3472161 USD
us-gaap Gross Profit
GrossProfit
11218852 USD
us-gaap Gross Profit
GrossProfit
9873051 USD
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4530563 USD
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4559970 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13428079 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14933595 USD
CY2021Q3 occ Royalty Revenue Expense
RoyaltyRevenueExpense
-4809 USD
CY2020Q3 occ Royalty Revenue Expense
RoyaltyRevenueExpense
-193062 USD
occ Royalty Revenue Expense
RoyaltyRevenueExpense
44958 USD
occ Royalty Revenue Expense
RoyaltyRevenueExpense
-208093 USD
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11756 USD
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10806 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33661 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
30973 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-456882 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1291677 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2197930 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-5299610 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
175122 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
135725 USD
us-gaap Interest Expense
InterestExpense
530085 USD
us-gaap Interest Expense
InterestExpense
397198 USD
CY2021Q3 occ Gain Loss On Extinguishment Of Debt Including Interest
GainLossOnExtinguishmentOfDebtIncludingInterest
5041723 USD
CY2020Q3 occ Gain Loss On Extinguishment Of Debt Including Interest
GainLossOnExtinguishmentOfDebtIncludingInterest
0 USD
occ Gain Loss On Extinguishment Of Debt Including Interest
GainLossOnExtinguishmentOfDebtIncludingInterest
5041723 USD
occ Gain Loss On Extinguishment Of Debt Including Interest
GainLossOnExtinguishmentOfDebtIncludingInterest
0 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
966816 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1436 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4280786 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3015 USD
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5833417 USD
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-137161 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8792424 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-400213 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5376535 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1428838 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6594494 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5699823 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3768 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4992 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21952 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15076 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
5372767 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1433830 USD
us-gaap Net Income Loss
NetIncomeLoss
6616446 USD
us-gaap Net Income Loss
NetIncomeLoss
-5714899 USD
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.71
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.20
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.88
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.78
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15259918 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
40605 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
13159043 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
128984 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
94536 USD
occ Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
22115 USD
occ Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
36254 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-151099 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-130790 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3539 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-151981 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
381682 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-210099 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2435854 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
233314 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
3385159 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
16645964 USD
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
75087 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
5372767 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
22093818 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
21238900 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
34356 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-2591888 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
18681368 USD
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
26677 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-1689181 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
17018864 USD
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
40605 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1433830 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
15625639 USD
us-gaap Net Income Loss
NetIncomeLoss
6616446 USD
us-gaap Net Income Loss
NetIncomeLoss
-5714899 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
914403 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1082809 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10828 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
431746 USD
us-gaap Share Based Compensation
ShareBasedCompensation
217454 USD
us-gaap Share Based Compensation
ShareBasedCompensation
101638 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
4981400 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3167 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-10305 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1560773 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3116310 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3623163 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-9260 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1364311 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-966166 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-155335 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-45540 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-25003 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
611 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
25099 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
8180 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
789056 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2470420 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
41933 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-383661 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5619 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
667405 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
66667 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
213540 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
341572 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3027976 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-19626 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
461332 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
140839 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
537330 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
121213 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
998662 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524617 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
99562 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10828 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
431746 USD
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
535445 USD
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
531308 USD
CY2021Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4420160 USD
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4663978 USD
CY2021Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3795368 USD
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4165289 USD
CY2021Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7282036 USD
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8010794 USD
CY2021Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
237892 USD
CY2020Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
259706 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
15735456 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
17099767 USD
CY2021Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
4443 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
60714 USD
CY2020Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
44347 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
55736 USD
CY2020Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000 USD
CY2019Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
120000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
86287 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
141033 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
50714 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
65736 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-25573 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-85297 USD
CY2021Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
95000 USD
CY2020Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
110000 USD
CY2021Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
106182 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
301156 USD
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
96681 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
286131 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
208390 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1462817 USD
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
4932252 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
5165566 USD
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
321583 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
312109 USD
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4610669 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4853457 USD
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
103333 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
303902 USD
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
99327 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
293756 USD
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P37Y10M24D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
106182 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
432485 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
382716 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
331438 USD
CY2021Q3 occ Lesee Operating Lease Liability To Be Paid After Year Three
LeseeOperatingLeaseLiabilityToBePaidAfterYearThree
55023 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1307844 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
101171 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
5372767 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1433830 USD
us-gaap Net Income Loss
NetIncomeLoss
6616446 USD
us-gaap Net Income Loss
NetIncomeLoss
-5714899 USD
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7547877
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7352673
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7540083
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7354579
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.71
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.20
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.88
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.78
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
173115
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
125877
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
108552 USD
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
63283 USD
CY2021Q3 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
131702 USD
CY2020Q4 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
119989 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
15634760 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
13639169 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
43252447 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
41389993 USD
CY2021Q2 occ Employee Retention Tax Credit
EmployeeRetentionTaxCredit
3375815 USD
CY2021Q3 occ Employee Retention Tax Credit
EmployeeRetentionTaxCredit
964550 USD
occ Employee Retention Tax Credit
EmployeeRetentionTaxCredit
4340365 USD
CY2021Q3 occ Employee Retention Tax Credit Used To Offset Payroll Taxes
EmployeeRetentionTaxCreditUsedToOffsetPayrollTaxes
710303 USD

Files In Submission

Name View Source Status
0001437749-21-021978-index-headers.html Edgar Link pending
0001437749-21-021978-index.html Edgar Link pending
0001437749-21-021978.txt Edgar Link pending
0001437749-21-021978-xbrl.zip Edgar Link pending
ex_282066.htm Edgar Link pending
ex_282067.htm Edgar Link pending
ex_282068.htm Edgar Link pending
ex_282069.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
occ-20210731.xsd Edgar Link pending
occ-20210731_cal.xml Edgar Link unprocessable
occ-20210731_def.xml Edgar Link unprocessable
occ-20210731_lab.xml Edgar Link unprocessable
occ-20210731_pre.xml Edgar Link unprocessable
occ20210731_10q.htm Edgar Link pending
occ20210731_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending