|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$137.0M
-16.33%
YoY
|
$135.1M
9.32%
YoY
|
$274.1M
27.99%
YoY
|
$170.6M
-5.85%
YoY
|
$163.7M
25.53%
YoY
|
$123.6M
-19.58%
YoY
|
$214.2M
-47.62%
YoY
|
$181.2M
-60.42%
YoY
|
$130.4M
-73.72%
YoY
|
$153.7M
-8.49%
YoY
|
$408.9M
139.52%
YoY
|
$457.7M
142.12%
YoY
|
$496.2M
134.99%
YoY
|
$168.0M
-25.27%
YoY
|
$170.7M
-83.06%
YoY
|
$189.1M
-82.98%
YoY
|
$211.2M
-82.25%
YoY
|
$224.8M
-82.95%
YoY
|
$1.008B
-2.96%
YoY
|
| Cash & Equivalents |
$137.0M
-16.33%
YoY
|
$135.1M
9.32%
YoY
|
$274.1M
27.99%
YoY
|
$170.6M
-5.85%
YoY
|
$163.7M
25.53%
YoY
|
$123.6M
-19.58%
YoY
|
$214.2M
-47.62%
YoY
|
$181.2M
-60.42%
YoY
|
$130.4M
-73.72%
YoY
|
$153.7M
-8.49%
YoY
|
$408.9M
139.52%
YoY
|
$457.7M
142.12%
YoY
|
$496.2M
134.99%
YoY
|
$168.0M
-25.27%
YoY
|
$170.7M
-83.06%
YoY
|
$189.1M
-82.98%
YoY
|
$211.2M
-82.25%
YoY
|
$224.8M
-82.95%
YoY
|
$1.008B
-2.96%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$112.1M
-14.23%
YoY
|
$130.3M
-0.28%
YoY
|
$112.4M
-3.13%
YoY
|
$113.5M
-3.34%
YoY
|
$130.7M
9.6%
YoY
|
$130.7M
7.69%
YoY
|
$116.1M
-18.25%
YoY
|
$117.4M
-5.44%
YoY
|
$119.2M
-18.4%
YoY
|
$121.4M
-4.21%
YoY
|
$142.0M
11.05%
YoY
|
$124.1M
-16.45%
YoY
|
$146.1M
15.04%
YoY
|
$126.7M
-11.4%
YoY
|
$127.9M
-11.82%
YoY
|
$148.6M
6.9%
YoY
|
$127.0M
-3.79%
YoY
|
$143.0M
10.0%
YoY
|
$145.0M
13.28%
YoY
|
| Goodwill |
$517.5M
-1.11%
YoY
|
$517.5M
-1.11%
YoY
|
$523.3M
3.39%
YoY
|
$523.3M
3.39%
YoY
|
$523.3M
3.39%
YoY
|
$523.3M
3.39%
YoY
|
$506.1M
0.0%
YoY
|
$506.1M
0.0%
YoY
|
$506.1M
0.0%
YoY
|
$506.1M
0.0%
YoY
|
$506.1M
0.0%
YoY
|
$506.1M
0.0%
YoY
|
$506.1M
1.16%
YoY
|
$506.1M
1.16%
YoY
|
$506.1M
1.16%
YoY
|
$506.1M
1.16%
YoY
|
$500.3M
0.0%
YoY
|
$500.3M
0.0%
YoY
|
$500.3M
-0.11%
YoY
|
| Intangibles |
$8.198M
-30.17%
YoY
|
$9.046M
-28.66%
YoY
|
$9.934M
40.79%
YoY
|
$10.83M
37.85%
YoY
|
$11.74M
35.43%
YoY
|
$12.68M
33.29%
YoY
|
$7.056M
-32.73%
YoY
|
$7.859M
-31.52%
YoY
|
$8.669M
-30.48%
YoY
|
$9.513M
-29.52%
YoY
|
$10.49M
-28.43%
YoY
|
$11.48M
-27.49%
YoY
|
$12.47M
-26.67%
YoY
|
$13.50M
-25.9%
YoY
|
$14.66M
-25.06%
YoY
|
$15.83M
-24.32%
YoY
|
$17.01M
-23.65%
YoY
|
$18.22M
-23.04%
YoY
|
$19.56M
-22.37%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-99.22%
YoY
|
$28.00K
-98.97%
YoY
|
$28.00K
-98.97%
YoY
|
$3.000M
-6.72%
YoY
|
$3.608M
-15.36%
YoY
|
$2.719M
-54.68%
YoY
|
$2.719M
-54.68%
YoY
|
$3.216M
-35.68%
YoY
|
$4.263M
6.58%
YoY
|
$6.000M
20.0%
YoY
|
$6.000M
0.0%
YoY
|
$5.000M
-28.57%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$14.56B
9.37%
YoY
|
$14.56B
8.52%
YoY
|
$14.32B
6.2%
YoY
|
$13.33B
0.05%
YoY
|
$13.31B
-0.82%
YoY
|
$13.42B
-0.86%
YoY
|
$13.49B
-0.07%
YoY
|
$13.32B
-1.6%
YoY
|
$13.42B
-1.0%
YoY
|
$13.54B
3.31%
YoY
|
$13.50B
6.42%
YoY
|
$13.54B
8.85%
YoY
|
$13.56B
11.43%
YoY
|
$13.10B
11.62%
YoY
|
$12.68B
7.22%
YoY
|
$12.44B
8.31%
YoY
|
$12.16B
5.07%
YoY
|
$11.74B
2.54%
YoY
|
$11.83B
1.53%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$17.86M
1.18%
YoY
|
$19.04M
11.24%
YoY
|
$18.28M
2.51%
YoY
|
$16.47M
-12.23%
YoY
|
$17.65M
-7.42%
YoY
|
$17.11M
-14.51%
YoY
|
$17.83M
-15.09%
YoY
|
$18.76M
-11.01%
YoY
|
$19.06M
-9.6%
YoY
|
$20.02M
-0.17%
YoY
|
$21.00M
2.79%
YoY
|
$21.08M
-0.65%
YoY
|
$21.08M
40.56%
YoY
|
$20.05M
11.41%
YoY
|
$20.43M
-7.14%
YoY
|
$21.22M
-3.55%
YoY
|
$15.00M
-31.82%
YoY
|
$18.00M
-21.74%
YoY
|
$22.00M
-12.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$67.25M
3.25%
YoY
|
$54.43M
-10.13%
YoY
|
$64.87M
-20.08%
YoY
|
$61.49M
-23.14%
YoY
|
$65.13M
-2.49%
YoY
|
$60.57M
-17.2%
YoY
|
$81.16M
-2.21%
YoY
|
$80.00M
7.45%
YoY
|
$66.80M
-5.84%
YoY
|
$73.15M
5.86%
YoY
|
$83.00M
-13.8%
YoY
|
$74.45M
-29.43%
YoY
|
$70.94M
-39.88%
YoY
|
$69.10M
-41.94%
YoY
|
$96.29M
-32.67%
YoY
|
$105.5M
-25.18%
YoY
|
$118.0M
-11.94%
YoY
|
$119.0M
-7.03%
YoY
|
$143.0M
0.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$67.25M
-18.76%
YoY
|
$73.47M
-5.42%
YoY
|
$64.87M
-20.08%
YoY
|
$61.49M
-23.14%
YoY
|
$82.78M
23.92%
YoY
|
$77.68M
6.2%
YoY
|
$81.16M
-21.96%
YoY
|
$80.00M
7.45%
YoY
|
$66.80M
-27.41%
YoY
|
$73.15M
264.77%
YoY
|
$104.0M
409.06%
YoY
|
$74.45M
250.89%
YoY
|
$92.02M
-22.02%
YoY
|
$20.05M
11.41%
YoY
|
$20.43M
-7.14%
YoY
|
$21.22M
-3.55%
YoY
|
$118.0M
436.36%
YoY
|
$18.00M
-21.74%
YoY
|
$22.00M
-12.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$255.5M
29.17%
YoY
|
$255.2M
29.2%
YoY
|
$198.1M
-52.82%
YoY
|
$198.0M
-53.35%
YoY
|
$197.8M
-53.54%
YoY
|
$197.5M
0.55%
YoY
|
$419.9M
114.25%
YoY
|
$424.5M
116.66%
YoY
|
$425.7M
117.58%
YoY
|
$196.5M
0.54%
YoY
|
$196.0M
0.56%
YoY
|
$195.9M
0.65%
YoY
|
$195.7M
0.86%
YoY
|
$195.4M
-14.67%
YoY
|
$194.9M
-14.88%
YoY
|
$194.7M
-15.0%
YoY
|
$194.0M
-14.91%
YoY
|
$229.0M
-2.55%
YoY
|
$229.0M
-7.29%
YoY
|
| Other Long-Term Liabilities |
$228.1M
-9.31%
YoY
|
$211.5M
-30.51%
YoY
|
$266.7M
-6.39%
YoY
|
$253.5M
-29.03%
YoY
|
$251.5M
-31.15%
YoY
|
$304.3M
-5.82%
YoY
|
$284.9M
-32.34%
YoY
|
$357.2M
-8.92%
YoY
|
$365.3M
15.08%
YoY
|
$323.1M
-12.09%
YoY
|
$421.0M
11.27%
YoY
|
$392.2M
42.31%
YoY
|
$317.5M
57.16%
YoY
|
$367.6M
196.42%
YoY
|
$378.4M
155.65%
YoY
|
$275.6M
64.06%
YoY
|
$202.0M
5.76%
YoY
|
$124.0M
-17.33%
YoY
|
$148.0M
0.0%
YoY
|
| Total Long-Term Liabilities |
$483.6M
7.63%
YoY
|
$466.7M
-7.0%
YoY
|
$464.8M
-34.05%
YoY
|
$451.5M
-42.24%
YoY
|
$449.3M
-43.2%
YoY
|
$501.9M
-3.41%
YoY
|
$704.8M
14.23%
YoY
|
$781.7M
32.91%
YoY
|
$791.1M
54.17%
YoY
|
$519.6M
-7.71%
YoY
|
$617.0M
7.63%
YoY
|
$588.2M
25.07%
YoY
|
$513.1M
29.58%
YoY
|
$563.0M
59.48%
YoY
|
$573.3M
52.06%
YoY
|
$470.3M
18.46%
YoY
|
$396.0M
-5.49%
YoY
|
$353.0M
-8.31%
YoY
|
$377.0M
-4.56%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$67.25M
-18.76%
YoY
|
$73.47M
-5.42%
YoY
|
$64.87M
-20.08%
YoY
|
$61.49M
-23.14%
YoY
|
$82.78M
23.92%
YoY
|
$77.68M
6.2%
YoY
|
$81.16M
-21.96%
YoY
|
$80.00M
7.45%
YoY
|
$66.80M
-27.41%
YoY
|
$73.15M
264.77%
YoY
|
$104.0M
409.06%
YoY
|
$74.45M
250.89%
YoY
|
$92.02M
-22.02%
YoY
|
$20.05M
11.41%
YoY
|
$20.43M
-7.14%
YoY
|
$21.22M
-3.55%
YoY
|
$118.0M
436.36%
YoY
|
$18.00M
-21.74%
YoY
|
$22.00M
-12.0%
YoY
|
| Total Long-Term Liabilities |
$483.6M
7.63%
YoY
|
$466.7M
-7.0%
YoY
|
$464.8M
-34.05%
YoY
|
$451.5M
-42.24%
YoY
|
$449.3M
-43.2%
YoY
|
$501.9M
-3.41%
YoY
|
$704.8M
14.23%
YoY
|
$781.7M
32.91%
YoY
|
$791.1M
54.17%
YoY
|
$519.6M
-7.71%
YoY
|
$617.0M
7.63%
YoY
|
$588.2M
25.07%
YoY
|
$513.1M
29.58%
YoY
|
$563.0M
59.48%
YoY
|
$573.3M
52.06%
YoY
|
$470.3M
18.46%
YoY
|
$396.0M
-5.49%
YoY
|
$353.0M
-8.31%
YoY
|
$377.0M
-4.56%
YoY
|
| Total Liabilities |
$12.89B
11.09%
YoY
|
$12.90B
10.1%
YoY
|
$12.67B
7.44%
YoY
|
$11.68B
0.33%
YoY
|
$11.60B
-1.31%
YoY
|
$11.72B
-1.34%
YoY
|
$11.79B
-0.55%
YoY
|
$11.65B
-2.25%
YoY
|
$11.75B
-1.6%
YoY
|
$11.88B
3.11%
YoY
|
$11.86B
6.43%
YoY
|
$11.91B
9.13%
YoY
|
$11.94B
12.2%
YoY
|
$11.52B
12.68%
YoY
|
$11.14B
8.02%
YoY
|
$10.92B
9.44%
YoY
|
$10.65B
5.62%
YoY
|
$10.22B
2.6%
YoY
|
$10.32B
1.24%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$671.7M
3.25%
YoY
|
$662.6M
3.26%
YoY
|
$661.0M
4.51%
YoY
|
$655.1M
5.66%
YoY
|
$650.5M
6.94%
YoY
|
$641.7M
8.3%
YoY
|
$632.5M
9.48%
YoY
|
$620.0M
8.8%
YoY
|
$608.4M
9.63%
YoY
|
$592.5M
9.63%
YoY
|
$577.7M
15.55%
YoY
|
$569.9M
20.2%
YoY
|
$554.9M
21.63%
YoY
|
$540.5M
22.2%
YoY
|
$500.0M
16.08%
YoY
|
$474.1M
13.52%
YoY
|
$456.3M
14.56%
YoY
|
$442.3M
16.93%
YoY
|
$430.7M
20.85%
YoY
|
| Common Stock |
$1.122B
-4.14%
YoY
|
$1.119B
-4.28%
YoY
|
$1.117B
-4.27%
YoY
|
$1.116B
-4.24%
YoY
|
$1.171B
0.59%
YoY
|
$1.169B
0.56%
YoY
|
$1.167B
0.46%
YoY
|
$1.165B
0.47%
YoY
|
$1.164B
0.46%
YoY
|
$1.162B
0.6%
YoY
|
$1.161B
0.68%
YoY
|
$1.160B
0.7%
YoY
|
$1.159B
0.74%
YoY
|
$1.155B
0.7%
YoY
|
$1.154B
0.67%
YoY
|
$1.152B
0.65%
YoY
|
$1.150B
0.63%
YoY
|
$1.147B
0.8%
YoY
|
$1.146B
0.73%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.85M
79.14%
YoY
|
$61.71M
140.58%
YoY
|
$56.28M
119.4%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.461M shares
279.25%
YoY
|
2.360M shares
263.77%
YoY
|
2.109M shares
225.01%
YoY
|
| Shareholders Equity |
$1.669B
-2.28%
YoY
|
$1.663B
-2.3%
YoY
|
$1.653B
-2.43%
YoY
|
$1.643B
-1.97%
YoY
|
$1.708B
2.6%
YoY
|
$1.702B
2.44%
YoY
|
$1.694B
3.47%
YoY
|
$1.676B
3.1%
YoY
|
$1.665B
3.45%
YoY
|
$1.661B
4.83%
YoY
|
$1.637B
6.34%
YoY
|
$1.625B
6.9%
YoY
|
$1.610B
5.94%
YoY
|
$1.585B
4.49%
YoY
|
$1.539B
1.72%
YoY
|
$1.520B
0.78%
YoY
|
$1.519B
1.38%
YoY
|
$1.517B
2.18%
YoY
|
$1.513B
3.53%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.56B
9.37%
YoY
|
$14.56B
8.52%
YoY
|
$14.32B
6.2%
YoY
|
$13.33B
0.05%
YoY
|
$13.31B
-0.82%
YoY
|
$13.42B
-0.86%
YoY
|
$13.49B
-0.07%
YoY
|
$13.32B
-1.6%
YoY
|
$13.42B
-1.0%
YoY
|
$13.54B
3.31%
YoY
|
$13.50B
6.42%
YoY
|
$13.54B
8.85%
YoY
|
$13.56B
11.43%
YoY
|
$13.10B
11.62%
YoY
|
$12.68B
7.22%
YoY
|
$12.44B
8.31%
YoY
|
$12.16B
5.07%
YoY
|
$11.74B
2.54%
YoY
|
$11.83B
1.53%
YoY
|
Loading...