|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$70.98M
-29.07%
YoY
|
$100.1M
0.05%
YoY
|
$100.0M
-29.86%
YoY
|
$142.6M
29.54%
YoY
|
$110.1M
73.87%
YoY
|
| Depreciation, Depletion And Amortization |
$10.30M
-5.53%
YoY
|
$10.90M
-11.55%
YoY
|
$12.33M
5.51%
YoY
|
$11.68M
24.86%
YoY
|
$9.357M
10.69%
YoY
|
| Cash From Operating Activities |
$87.21M
-5.46%
YoY
|
$92.24M
-25.77%
YoY
|
$124.3M
-50.38%
YoY
|
$250.5M
56.56%
YoY
|
$160.0M
20.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.700M
1.76%
YoY
|
$7.567M
-1.83%
YoY
|
$7.708M
-52.15%
YoY
|
$16.11M
-61.69%
YoY
|
$42.04M
185.44%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$68.93M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$1.168B
-1124.77%
YoY
|
$114.0M
-123.73%
YoY
|
-$480.3M
-63.06%
YoY
|
-$1.300B
-9.45%
YoY
|
-$1.436B
19302.7%
YoY
|
| Cash From Investing Activities |
-$1.176B
-1204.89%
YoY
|
$106.4M
-121.8%
YoY
|
-$488.0M
-63.06%
YoY
|
-$1.321B
-10.61%
YoY
|
-$1.478B
6566.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.91M
15.98%
YoY
|
$21.48M
N/A
|
$0.00
-100.0%
YoY
|
$7.396M
-79.49%
YoY
|
$36.06M
143.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.100B
-580.84%
YoY
|
-$228.7M
-165.46%
YoY
|
$349.5M
-65.53%
YoY
|
$1.014B
352.59%
YoY
|
$224.0M
-79.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$87.21M
-5.46%
YoY
|
$92.24M
-25.77%
YoY
|
$124.3M
-50.38%
YoY
|
$250.5M
56.56%
YoY
|
$160.0M
20.59%
YoY
|
| Cash From Investing Activities |
-$1.176B
-1204.89%
YoY
|
$106.4M
-121.8%
YoY
|
-$488.0M
-63.06%
YoY
|
-$1.321B
-10.61%
YoY
|
-$1.478B
6566.25%
YoY
|
| Cash From Financing Activities |
$1.100B
-580.84%
YoY
|
-$228.7M
-165.46%
YoY
|
$349.5M
-65.53%
YoY
|
$1.014B
352.59%
YoY
|
$224.0M
-79.16%
YoY
|
| Net Change In Cash |
$11.52M
-138.25%
YoY
|
-$30.10M
110.98%
YoY
|
-$14.27M
-74.88%
YoY
|
-$56.80M
-94.81%
YoY
|
-$1.094B
-192.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.21M
-5.46%
YoY
|
$92.24M
-25.77%
YoY
|
$124.3M
-50.38%
YoY
|
$250.5M
56.56%
YoY
|
$160.0M
20.59%
YoY
|
| Capital Expenditures |
$7.700M
1.76%
YoY
|
$7.567M
-1.83%
YoY
|
$7.708M
-52.15%
YoY
|
$16.11M
-61.69%
YoY
|
$42.04M
185.44%
YoY
|
| Free Cash Flow |
$79.51M
-6.1%
YoY
|
$84.68M
-27.35%
YoY
|
$116.6M
-50.26%
YoY
|
$234.3M
98.71%
YoY
|
$117.9M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.51M
-4.66%
YoY
|
$13.09M
-37.37%
YoY
|
$17.33M
-28.13%
YoY
|
$19.05M
-18.5%
YoY
|
$21.51M
-22.25%
YoY
|
$20.91M
-21.64%
YoY
|
$24.11M
16.67%
YoY
|
$23.37M
-12.78%
YoY
|
$27.66M
2.92%
YoY
|
$26.68M
-48.96%
YoY
|
$20.67M
-46.47%
YoY
|
$26.79M
-7.49%
YoY
|
$26.88M
4.35%
YoY
|
$52.27M
130.26%
YoY
|
$38.61M
59.77%
YoY
|
$28.96M
-5.22%
YoY
|
$25.76M
-21.22%
YoY
|
$22.70M
-31.35%
YoY
|
$24.17M
-590.6%
YoY
|
| Depreciation, Depletion And Amortization |
$2.641M
3.89%
YoY
|
$3.676M
3.58%
YoY
|
$3.646M
3.43%
YoY
|
$3.548M
-5.08%
YoY
|
$2.542M
-11.4%
YoY
|
$3.549M
-13.46%
YoY
|
$3.525M
-16.07%
YoY
|
$3.738M
-6.25%
YoY
|
$2.869M
-7.27%
YoY
|
$4.101M
-4.98%
YoY
|
$4.200M
1.57%
YoY
|
$3.987M
-0.99%
YoY
|
$3.094M
12.14%
YoY
|
$4.316M
-4.09%
YoY
|
$4.135M
18.14%
YoY
|
$4.027M
18.44%
YoY
|
$2.759M
33.67%
YoY
|
$4.500M
18.42%
YoY
|
$3.500M
-5.41%
YoY
|
| Cash From Operating Activities |
$25.21M
-1511.53%
YoY
|
$36.00M
-19.64%
YoY
|
$24.41M
-209.04%
YoY
|
$28.58M
20.52%
YoY
|
-$1.786M
-103.87%
YoY
|
$44.80M
-266.93%
YoY
|
-$22.39M
-140.85%
YoY
|
$23.72M
-67.01%
YoY
|
$46.11M
89.19%
YoY
|
-$26.84M
-166.35%
YoY
|
$54.80M
-34.53%
YoY
|
$71.89M
4.65%
YoY
|
$24.37M
-57.72%
YoY
|
$40.45M
-1.1%
YoY
|
$83.70M
-524.88%
YoY
|
$68.70M
-32.58%
YoY
|
$57.64M
56.33%
YoY
|
$40.90M
686.54%
YoY
|
-$19.70M
-142.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.952M
5.17%
YoY
|
$2.881M
78.06%
YoY
|
$1.570M
44.43%
YoY
|
$1.393M
-66.69%
YoY
|
$1.856M
172.94%
YoY
|
$1.618M
0.62%
YoY
|
$1.087M
-22.36%
YoY
|
$4.182M
63.1%
YoY
|
$680.0K
-68.42%
YoY
|
$1.608M
-8.06%
YoY
|
$1.400M
-118.91%
YoY
|
$2.564M
-163.39%
YoY
|
$2.153M
-72.07%
YoY
|
$1.749M
-111.28%
YoY
|
-$7.402M
-33.91%
YoY
|
-$4.045M
-59.55%
YoY
|
$7.708M
44.45%
YoY
|
-$15.50M
171.93%
YoY
|
-$11.20M
107.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$362.0K
-99.71%
YoY
|
-$384.5M
5408.04%
YoY
|
-$886.6M
481.37%
YoY
|
-$22.29M
-114.65%
YoY
|
$125.5M
3.45%
YoY
|
-$6.980M
-97.95%
YoY
|
-$152.5M
-1609.97%
YoY
|
$152.2M
-2914.33%
YoY
|
$121.3M
-183.94%
YoY
|
-$340.5M
-16.97%
YoY
|
$10.10M
-104.43%
YoY
|
-$5.407M
-97.79%
YoY
|
-$144.5M
-65.35%
YoY
|
-$410.1M
-44.27%
YoY
|
-$228.0M
-44.87%
YoY
|
-$245.1M
256.71%
YoY
|
-$417.0M
91.46%
YoY
|
-$735.8M
-241.47%
YoY
|
-$413.5M
437.71%
YoY
|
| Cash From Investing Activities |
-$1.590M
-101.29%
YoY
|
-$387.3M
4405.02%
YoY
|
-$888.2M
478.27%
YoY
|
-$23.68M
-116.0%
YoY
|
$123.6M
2.49%
YoY
|
-$8.598M
-97.49%
YoY
|
-$153.6M
-1865.45%
YoY
|
$148.0M
-1956.59%
YoY
|
$120.6M
-182.24%
YoY
|
-$342.1M
-16.93%
YoY
|
$8.700M
-103.7%
YoY
|
-$7.971M
-96.8%
YoY
|
-$146.6M
-65.47%
YoY
|
-$411.8M
-45.18%
YoY
|
-$235.4M
-44.58%
YoY
|
-$249.1M
216.92%
YoY
|
-$424.7M
90.31%
YoY
|
-$751.3M
-246.08%
YoY
|
-$424.7M
416.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.389M
-50.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.897M
-54.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.144M
-78.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.77M
-73.36%
YoY
|
$212.3M
-267.52%
YoY
|
$967.3M
362.93%
YoY
|
$1.975M
-101.63%
YoY
|
-$81.72M
-56.99%
YoY
|
-$126.8M
-211.42%
YoY
|
$209.0M
-285.9%
YoY
|
-$120.9M
18.09%
YoY
|
-$190.0M
-142.18%
YoY
|
$113.8M
-69.14%
YoY
|
-$112.4M
-184.31%
YoY
|
-$102.4M
-164.66%
YoY
|
$450.5M
27.47%
YoY
|
$368.7M
-609.19%
YoY
|
$133.3M
-60.9%
YoY
|
$158.4M
-255.28%
YoY
|
$353.4M
515.97%
YoY
|
-$72.40M
-69.73%
YoY
|
$341.0M
15.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.21M
-1511.53%
YoY
|
$36.00M
-19.64%
YoY
|
$24.41M
-209.04%
YoY
|
$28.58M
20.52%
YoY
|
-$1.786M
-103.87%
YoY
|
$44.80M
-266.93%
YoY
|
-$22.39M
-140.85%
YoY
|
$23.72M
-67.01%
YoY
|
$46.11M
89.19%
YoY
|
-$26.84M
-166.35%
YoY
|
$54.80M
-34.53%
YoY
|
$71.89M
4.65%
YoY
|
$24.37M
-57.72%
YoY
|
$40.45M
-1.1%
YoY
|
$83.70M
-524.88%
YoY
|
$68.70M
-32.58%
YoY
|
$57.64M
56.33%
YoY
|
$40.90M
686.54%
YoY
|
-$19.70M
-142.64%
YoY
|
| Cash From Investing Activities |
-$1.590M
-101.29%
YoY
|
-$387.3M
4405.02%
YoY
|
-$888.2M
478.27%
YoY
|
-$23.68M
-116.0%
YoY
|
$123.6M
2.49%
YoY
|
-$8.598M
-97.49%
YoY
|
-$153.6M
-1865.45%
YoY
|
$148.0M
-1956.59%
YoY
|
$120.6M
-182.24%
YoY
|
-$342.1M
-16.93%
YoY
|
$8.700M
-103.7%
YoY
|
-$7.971M
-96.8%
YoY
|
-$146.6M
-65.47%
YoY
|
-$411.8M
-45.18%
YoY
|
-$235.4M
-44.58%
YoY
|
-$249.1M
216.92%
YoY
|
-$424.7M
90.31%
YoY
|
-$751.3M
-246.08%
YoY
|
-$424.7M
416.04%
YoY
|
| Cash From Financing Activities |
-$21.77M
-73.36%
YoY
|
$212.3M
-267.52%
YoY
|
$967.3M
362.93%
YoY
|
$1.975M
-101.63%
YoY
|
-$81.72M
-56.99%
YoY
|
-$126.8M
-211.42%
YoY
|
$209.0M
-285.9%
YoY
|
-$120.9M
18.09%
YoY
|
-$190.0M
-142.18%
YoY
|
$113.8M
-69.14%
YoY
|
-$112.4M
-184.31%
YoY
|
-$102.4M
-164.66%
YoY
|
$450.5M
27.47%
YoY
|
$368.7M
-609.19%
YoY
|
$133.3M
-60.9%
YoY
|
$158.4M
-255.28%
YoY
|
$353.4M
515.97%
YoY
|
-$72.40M
-69.73%
YoY
|
$341.0M
15.55%
YoY
|
| Net Change In Cash |
$1.851M
-95.38%
YoY
|
-$139.0M
53.49%
YoY
|
$103.5M
213.97%
YoY
|
$6.878M
-86.45%
YoY
|
$40.11M
-272.16%
YoY
|
-$90.56M
-64.51%
YoY
|
$32.97M
-167.43%
YoY
|
$50.78M
-231.93%
YoY
|
-$23.30M
-107.1%
YoY
|
-$255.2M
9274.28%
YoY
|
-$48.90M
166.47%
YoY
|
-$38.49M
74.74%
YoY
|
$328.2M
-2512.16%
YoY
|
-$2.722M
-99.65%
YoY
|
-$18.35M
-82.25%
YoY
|
-$22.03M
-72.01%
YoY
|
-$13.61M
-89.44%
YoY
|
-$782.8M
-379.27%
YoY
|
-$103.4M
-139.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.21M
-1511.53%
YoY
|
$36.00M
-19.64%
YoY
|
$24.41M
-209.04%
YoY
|
$28.58M
20.52%
YoY
|
-$1.786M
-103.87%
YoY
|
$44.80M
-266.93%
YoY
|
-$22.39M
-140.85%
YoY
|
$23.72M
-67.01%
YoY
|
$46.11M
89.19%
YoY
|
-$26.84M
-166.35%
YoY
|
$54.80M
-34.53%
YoY
|
$71.89M
4.65%
YoY
|
$24.37M
-57.72%
YoY
|
$40.45M
-1.1%
YoY
|
$83.70M
-524.88%
YoY
|
$68.70M
-32.58%
YoY
|
$57.64M
56.33%
YoY
|
$40.90M
686.54%
YoY
|
-$19.70M
-142.64%
YoY
|
| Capital Expenditures |
$1.952M
5.17%
YoY
|
$2.881M
78.06%
YoY
|
$1.570M
44.43%
YoY
|
$1.393M
-66.69%
YoY
|
$1.856M
172.94%
YoY
|
$1.618M
0.62%
YoY
|
$1.087M
-22.36%
YoY
|
$4.182M
63.1%
YoY
|
$680.0K
-68.42%
YoY
|
$1.608M
-8.06%
YoY
|
$1.400M
-118.91%
YoY
|
$2.564M
-163.39%
YoY
|
$2.153M
-72.07%
YoY
|
$1.749M
-111.28%
YoY
|
-$7.402M
-33.91%
YoY
|
-$4.045M
-59.55%
YoY
|
$7.708M
44.45%
YoY
|
-$15.50M
171.93%
YoY
|
-$11.20M
107.41%
YoY
|
| Free Cash Flow |
$23.26M
-738.61%
YoY
|
$33.12M
-23.3%
YoY
|
$22.84M
-197.3%
YoY
|
$27.19M
39.19%
YoY
|
-$3.642M
-108.02%
YoY
|
$43.19M
-251.81%
YoY
|
-$23.48M
-143.96%
YoY
|
$19.53M
-71.82%
YoY
|
$45.43M
104.46%
YoY
|
-$28.45M
-173.5%
YoY
|
$53.40M
-41.39%
YoY
|
$69.32M
-4.7%
YoY
|
$22.22M
-55.5%
YoY
|
$38.70M
-31.38%
YoY
|
$91.10M
-1171.81%
YoY
|
$72.74M
-34.99%
YoY
|
$49.94M
58.34%
YoY
|
$56.40M
417.43%
YoY
|
-$8.500M
-116.47%
YoY
|
Loading...