|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.496B
-5.48%
YoY
|
$5.815B
-0.88%
YoY
|
$5.866B
-6.29%
YoY
|
$6.260B
19.1%
YoY
|
$5.256B
30.91%
YoY
|
| Cost Of Revenue |
$571.0M
-10.13%
YoY
|
$635.3M
-11.56%
YoY
|
$718.3M
-15.78%
YoY
|
$853.0M
50.27%
YoY
|
$567.6M
52.01%
YoY
|
| Gross Profit |
$4.925B
-4.91%
YoY
|
$5.179B
0.62%
YoY
|
$5.148B
-4.8%
YoY
|
$5.407B
15.32%
YoY
|
$4.689B
28.75%
YoY
|
| Selling, General & Admin |
$2.918B
-2.71%
YoY
|
$2.999B
3.03%
YoY
|
$2.911B
-2.18%
YoY
|
$2.976B
10.55%
YoY
|
$2.692B
20.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$364.7M
5.86%
YoY
|
$344.5M
6.18%
YoY
|
$324.4M
17.72%
YoY
|
$275.6M
6.04%
YoY
|
$259.9M
-0.54%
YoY
|
| Operating Expenses |
$3.564B
-1.96%
YoY
|
$3.635B
3.66%
YoY
|
$3.507B
-1.66%
YoY
|
$3.566B
8.17%
YoY
|
$3.297B
20.56%
YoY
|
| Operating Profit |
$1.361B
-11.85%
YoY
|
$1.544B
-5.89%
YoY
|
$1.641B
-10.86%
YoY
|
$1.841B
32.27%
YoY
|
$1.392B
53.45%
YoY
|
| Interest Expense |
$3.849M
-77.09%
YoY
|
$16.80M
36.19%
YoY
|
$12.34M
271.42%
YoY
|
$3.321M
-452.92%
YoY
|
-$941.0K
-5.9%
YoY
|
| Other Income/Expense, Net |
$263.0K
-98.07%
YoY
|
$13.60M
-359.92%
YoY
|
-$5.232M
-829.71%
YoY
|
$717.0K
-132.04%
YoY
|
-$2.238M
-51.35%
YoY
|
| Pretax Income |
$1.361B
-12.6%
YoY
|
$1.558B
-5.47%
YoY
|
$1.648B
-10.51%
YoY
|
$1.841B
32.62%
YoY
|
$1.388B
54.04%
YoY
|
| Income Tax |
$337.6M
-9.13%
YoY
|
$371.5M
-9.0%
YoY
|
$408.3M
-12.05%
YoY
|
$464.2M
31.11%
YoY
|
$354.0M
54.82%
YoY
|
| Net Earnings |
$1.024B
-13.69%
YoY
|
$1.186B
-4.31%
YoY
|
$1.240B
-10.0%
YoY
|
$1.377B
33.14%
YoY
|
$1.034B
53.77%
YoY
|
| Basic Earnings Per Share |
$4.86
-11.8%
YoY
|
$5.51
-51.37%
YoY
|
$11.33
-7.59%
YoY
|
$12.26
37.14%
YoY
|
$8.94
56.57%
YoY
|
| Diluted Earnings Per Share |
$4.84
-11.68%
YoY
|
$5.48
-51.33%
YoY
|
$11.26
-7.56%
YoY
|
$12.18
37.01%
YoY
|
$8.89
56.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
210.5M
-2.22%
YoY
|
215.3M
96.79%
YoY
|
109.4M
-2.6%
YoY
|
112.3M
-2.86%
YoY
|
115.7M
-1.77%
YoY
|
| Diluted Shares Outstanding |
211.6M
-2.26%
YoY
|
216.5M
96.64%
YoY
|
110.1M
-2.64%
YoY
|
113.1M
-2.86%
YoY
|
116.4M
-1.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.335B
-2.92%
YoY
|
$1.307B
-5.67%
YoY
|
$1.407B
-4.33%
YoY
|
$1.408B
-6.07%
YoY
|
$1.375B
-5.84%
YoY
|
$1.386B
-7.34%
YoY
|
$1.470B
-2.97%
YoY
|
$1.499B
6.05%
YoY
|
$1.460B
1.24%
YoY
|
$1.496B
0.26%
YoY
|
$1.515B
-5.51%
YoY
|
$1.413B
-15.25%
YoY
|
$1.442B
-3.68%
YoY
|
$1.492B
5.76%
YoY
|
$1.604B
14.55%
YoY
|
$1.667B
26.38%
YoY
|
$1.497B
32.91%
YoY
|
$1.410B
31.39%
YoY
|
$1.400B
32.3%
YoY
|
| Cost Of Revenue |
$146.7M
-2.12%
YoY
|
$134.4M
-7.69%
YoY
|
$144.2M
-7.68%
YoY
|
$142.5M
-11.53%
YoY
|
$149.9M
-13.09%
YoY
|
$145.7M
-19.04%
YoY
|
$156.2M
-13.57%
YoY
|
$161.0M
-2.63%
YoY
|
$172.5M
-10.35%
YoY
|
$179.9M
-13.35%
YoY
|
$180.7M
-16.83%
YoY
|
$165.4M
-30.14%
YoY
|
$192.4M
0.54%
YoY
|
$207.6M
30.28%
YoY
|
$217.3M
48.29%
YoY
|
$236.7M
72.06%
YoY
|
$191.4M
54.07%
YoY
|
$159.4M
59.21%
YoY
|
$146.5M
62.25%
YoY
|
| Gross Profit |
$1.188B
-3.02%
YoY
|
$1.173B
-5.43%
YoY
|
$1.262B
-3.94%
YoY
|
$1.265B
-5.41%
YoY
|
$1.225B
-4.86%
YoY
|
$1.240B
-5.74%
YoY
|
$1.314B
-1.54%
YoY
|
$1.338B
7.2%
YoY
|
$1.288B
3.03%
YoY
|
$1.316B
2.46%
YoY
|
$1.335B
-3.74%
YoY
|
$1.248B
-12.79%
YoY
|
$1.250B
-4.3%
YoY
|
$1.284B
2.64%
YoY
|
$1.386B
10.6%
YoY
|
$1.431B
21.06%
YoY
|
$1.306B
30.28%
YoY
|
$1.251B
28.53%
YoY
|
$1.254B
29.51%
YoY
|
| Selling, General & Admin |
$712.7M
-1.87%
YoY
|
$713.3M
-4.38%
YoY
|
$736.5M
-2.39%
YoY
|
$741.9M
-1.8%
YoY
|
$726.2M
-2.28%
YoY
|
$745.9M
-0.74%
YoY
|
$754.5M
3.04%
YoY
|
$755.5M
6.65%
YoY
|
$743.2M
3.41%
YoY
|
$751.4M
5.31%
YoY
|
$732.3M
-2.21%
YoY
|
$708.3M
-8.21%
YoY
|
$718.7M
-3.1%
YoY
|
$713.5M
0.06%
YoY
|
$748.8M
5.26%
YoY
|
$771.7M
15.29%
YoY
|
$741.7M
24.05%
YoY
|
$713.1M
21.79%
YoY
|
$711.4M
24.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$92.31M
3.56%
YoY
|
$92.67M
4.35%
YoY
|
$92.22M
6.41%
YoY
|
$90.66M
7.21%
YoY
|
$89.13M
5.44%
YoY
|
$88.81M
4.92%
YoY
|
$86.67M
3.05%
YoY
|
$84.56M
5.99%
YoY
|
$84.53M
11.3%
YoY
|
$84.65M
17.48%
YoY
|
$84.10M
23.05%
YoY
|
$79.78M
16.79%
YoY
|
$75.95M
12.77%
YoY
|
$72.06M
7.88%
YoY
|
$68.35M
4.88%
YoY
|
$68.31M
6.84%
YoY
|
$67.34M
5.23%
YoY
|
$66.79M
2.6%
YoY
|
$65.16M
0.25%
YoY
|
| Operating Expenses |
$870.6M
-1.83%
YoY
|
$868.6M
-4.14%
YoY
|
$901.5M
-1.17%
YoY
|
$907.4M
-0.94%
YoY
|
$886.9M
-1.58%
YoY
|
$906.2M
1.29%
YoY
|
$912.2M
2.54%
YoY
|
$916.0M
6.98%
YoY
|
$901.2M
3.98%
YoY
|
$894.6M
4.78%
YoY
|
$889.6M
-0.08%
YoY
|
$856.2M
-7.14%
YoY
|
$866.7M
-3.73%
YoY
|
$853.8M
-2.81%
YoY
|
$890.3M
2.32%
YoY
|
$922.0M
13.02%
YoY
|
$900.3M
22.87%
YoY
|
$878.5M
22.18%
YoY
|
$870.1M
24.73%
YoY
|
| Operating Profit |
$317.3M
-6.13%
YoY
|
$304.3M
-8.91%
YoY
|
$360.8M
-10.21%
YoY
|
$357.9M
-15.13%
YoY
|
$338.1M
-12.52%
YoY
|
$334.0M
-20.66%
YoY
|
$401.9M
-9.7%
YoY
|
$421.7M
7.69%
YoY
|
$386.4M
0.88%
YoY
|
$421.0M
-2.14%
YoY
|
$445.0M
-10.29%
YoY
|
$391.6M
-23.02%
YoY
|
$383.0M
-5.56%
YoY
|
$430.2M
15.5%
YoY
|
$496.1M
29.39%
YoY
|
$508.7M
38.97%
YoY
|
$405.6M
50.4%
YoY
|
$372.5M
46.48%
YoY
|
$383.4M
41.85%
YoY
|
| Interest Expense |
$1.981M
19.34%
YoY
|
$956.0K
-49.09%
YoY
|
$555.0K
-68.39%
YoY
|
$678.0K
-88.37%
YoY
|
$1.660M
-77.37%
YoY
|
$1.878M
-64.07%
YoY
|
$1.756M
-20.18%
YoY
|
$5.830M
155.81%
YoY
|
$7.335M
180.93%
YoY
|
$5.227M
95.69%
YoY
|
$2.200M
554.76%
YoY
|
$2.279M
783.33%
YoY
|
$2.611M
4562.5%
YoY
|
$2.671M
-1135.27%
YoY
|
$336.0K
-274.09%
YoY
|
$258.0K
-195.91%
YoY
|
$56.00K
-128.0%
YoY
|
-$258.0K
-57.0%
YoY
|
-$193.0K
-78.56%
YoY
|
| Other Income/Expense, Net |
$337.0K
-131.47%
YoY
|
-$60.00K
-91.7%
YoY
|
-$1.098M
109.94%
YoY
|
-$679.0K
-36.84%
YoY
|
-$1.071M
21.84%
YoY
|
-$723.0K
-20.81%
YoY
|
-$523.0K
-138.54%
YoY
|
-$1.075M
-44.79%
YoY
|
-$879.0K
-41.83%
YoY
|
-$913.0K
1.67%
YoY
|
$1.357M
-486.61%
YoY
|
-$1.947M
295.73%
YoY
|
-$1.511M
149.75%
YoY
|
-$898.0K
96.5%
YoY
|
-$351.0K
31.95%
YoY
|
-$492.0K
-70.29%
YoY
|
-$605.0K
505.0%
YoY
|
-$457.0K
14.25%
YoY
|
-$266.0K
-73.4%
YoY
|
| Pretax Income |
$317.7M
-6.19%
YoY
|
$305.1M
-8.96%
YoY
|
$360.3M
-10.62%
YoY
|
$357.2M
-16.23%
YoY
|
$338.6M
-13.81%
YoY
|
$335.2M
-21.2%
YoY
|
$403.1M
-9.7%
YoY
|
$426.4M
8.81%
YoY
|
$392.9M
2.27%
YoY
|
$425.3M
-1.55%
YoY
|
$446.4M
-10.02%
YoY
|
$391.9M
-22.88%
YoY
|
$384.1M
-5.16%
YoY
|
$432.0M
16.2%
YoY
|
$496.1M
29.54%
YoY
|
$508.2M
39.47%
YoY
|
$405.1M
50.41%
YoY
|
$371.8M
46.77%
YoY
|
$383.0M
42.73%
YoY
|
| Income Tax |
$79.42M
-5.43%
YoY
|
$75.68M
5.06%
YoY
|
$89.35M
-5.46%
YoY
|
$88.59M
-15.14%
YoY
|
$83.98M
-16.5%
YoY
|
$72.03M
-29.73%
YoY
|
$94.51M
-11.74%
YoY
|
$104.4M
4.86%
YoY
|
$100.6M
1.48%
YoY
|
$102.5M
-5.15%
YoY
|
$107.1M
-9.75%
YoY
|
$99.56M
-24.65%
YoY
|
$99.11M
-5.89%
YoY
|
$108.1M
16.25%
YoY
|
$118.7M
23.2%
YoY
|
$132.1M
39.37%
YoY
|
$105.3M
50.67%
YoY
|
$92.97M
46.41%
YoY
|
$96.32M
44.84%
YoY
|
| Net Earnings |
$238.3M
-6.44%
YoY
|
$229.5M
-12.8%
YoY
|
$270.9M
-12.2%
YoY
|
$268.6M
-16.59%
YoY
|
$254.7M
-12.88%
YoY
|
$263.1M
-18.48%
YoY
|
$308.6M
-9.05%
YoY
|
$322.0M
10.15%
YoY
|
$292.3M
2.55%
YoY
|
$322.8M
-0.34%
YoY
|
$339.3M
-10.1%
YoY
|
$292.4M
-22.26%
YoY
|
$285.0M
-4.91%
YoY
|
$323.9M
16.18%
YoY
|
$377.4M
31.67%
YoY
|
$376.1M
39.51%
YoY
|
$299.8M
50.36%
YoY
|
$278.8M
46.89%
YoY
|
$286.6M
41.97%
YoY
|
| Basic Earnings Per Share |
$1.14
-5.0%
YoY
|
N/A
|
$1.29
-10.42%
YoY
|
$1.27
-14.77%
YoY
|
$1.20
-10.45%
YoY
|
N/A
|
$1.44
-53.7%
YoY
|
$1.49
-44.19%
YoY
|
$1.34
-48.26%
YoY
|
N/A
|
$3.11
-7.99%
YoY
|
$2.67
-19.82%
YoY
|
$2.59
-1.15%
YoY
|
N/A
|
$3.38
36.29%
YoY
|
$3.33
42.92%
YoY
|
$2.62
N/A
|
N/A
|
$2.48
N/A
|
| Diluted Earnings Per Share |
$1.14
-4.19%
YoY
|
$1.09
-10.59%
YoY
|
$1.29
-10.46%
YoY
|
$1.27
-14.19%
YoY
|
$1.19
-10.7%
YoY
|
$1.23
-58.3%
YoY
|
$1.43
-53.6%
YoY
|
$1.48
-44.2%
YoY
|
$1.34
-48.13%
YoY
|
$2.94
0.94%
YoY
|
$3.09
-100.0%
YoY
|
$2.65
-19.6%
YoY
|
$2.58
-100.0%
YoY
|
$2.92
-100.0%
YoY
|
$3.361M
36.2%
YoY
|
$3.30
42.86%
YoY
|
$2.603M
53.1%
YoY
|
$2.410M
49.72%
YoY
|
$2.468M
44.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
208.4M
-1.94%
YoY
|
209.1M
-2.06%
YoY
|
210.2M
-1.93%
YoY
|
211.3M
-2.74%
YoY
|
212.5M
95.29%
YoY
|
213.5M
95.67%
YoY
|
214.3M
96.12%
YoY
|
217.3M
98.16%
YoY
|
108.8M
-1.08%
YoY
|
109.1M
-1.24%
YoY
|
109.3M
-2.24%
YoY
|
109.7M
-3.03%
YoY
|
110.0M
-3.84%
YoY
|
110.5M
N/A
|
111.8M
-3.15%
YoY
|
113.1M
-2.37%
YoY
|
114.4M
-1.78%
YoY
|
N/A
|
115.4M
N/A
|
| Diluted Shares Outstanding |
209.3M
-1.95%
YoY
|
N/A
|
210.9M
-2.01%
YoY
|
212.2M
-2.47%
YoY
|
213.5M
-2.43%
YoY
|
N/A
|
215.2M
95.95%
YoY
|
217.5M
97.41%
YoY
|
218.8M
97.7%
YoY
|
N/A
|
109.8M
-2.19%
YoY
|
110.2M
-3.17%
YoY
|
110.7M
-3.9%
YoY
|
N/A
|
112.3M
-3.33%
YoY
|
113.8M
-2.36%
YoY
|
115.2M
-1.78%
YoY
|
N/A
|
116.2M
N/A
|
Loading...